{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["Instructions","Main","A","Error","Calculation Sheet","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":30,"n_cols":14,"rows_kept":30,"cut":false,"hidden":false,"merged":[[14,2,14,13],[23,2,23,13],[6,3,6,12],[3,2,3,12],[1,4,1,10],[7,3,7,12],[8,3,8,12],[9,3,9,12],[5,2,5,12],[10,2,10,12]]}
[]
[null,null,null,null,"COMPATIBLE WITH MS Excel 2010 & above"]
[]
[null,null,"This Worksheet is purely estimate. New Basic Pay  estimation is based on the MOU signed by the Unions with IBA"]
[]
[null,null,"Steps"]
[null,null,"1.","Fill Data in Yellow Cells in the Instructions Sheet as per your opinion ( i.e. What in your opinion DA slab & HRA should be)"]
[null,null,"2. ","Fill Data in Yellow Cells in the Main sheet"]
[null,null,"3.","Correct , if any cell is filled with Red Colour after filling values in Main sheet"]
[null,null,"4.","See Results in the Calculation Sheet"]
[null,null,"Errors/Suggestions  in sheet may be mailed at suri.wagerevision@gmail.com, so that improvement may be made in the final calculation sheet after settlement"]
[]
[null,null,"DA Slab",0.1,"% (Between 0.10 to 0.15)"]
[]
[null,null,"HRA OLD"]
[null,null,"Clerical","B.RATE","OVER%","TOTAL","Sub Staff","B.RATE","OVER%","TOTAL","Officer","B.RATE","OVER%","TOTAL"]
[null,null,"Pop.> 45 lac",0.1,0,{"$f":"(D17+D17*E17)","v":0.1},"Pop.> 45 lac",0.1,0,{"$f":"(H17+H17*I17)","v":0.1},"Major A",8.5000000000000006E-2,0.5,{"$f":"(L17+L17*M17)","v":0.1275}]
[null,null,"Pop.12-45 lac",0.09,0,{"$f":"(D18+D18*E18)","v":0.09},"Pop.12-45 lac",0.09,0,{"$f":"(H18+H18*I18)","v":0.09},"Area I",7.4999999999999997E-2,0.5,{"$f":"(L18+L18*M18)","v":0.11249999999999999}]
[null,null,"Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(D19+D19*E19)","v":7.4999999999999997E-2},"Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(H19+H19*I19)","v":7.4999999999999997E-2},"Area II",6.5000000000000002E-2,0.5,{"$f":"(L19+L19*M19)","v":9.7500000000000003E-2}]
[null,null,"Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(D20+D20*E20)","v":7.0000000000000007E-2},"Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(H20+H20*I20)","v":7.0000000000000007E-2},"Area III",6.5000000000000002E-2,0.5,{"$f":"(L20+L20*M20)","v":9.7500000000000003E-2}]
[null,null,"NO HRA",0,0,{"$f":"(D21+D21*E21)","v":0},"NO HRA",0,0,{"$f":"(H21+H21*I21)","v":0},"NO HRA",0,0,{"$f":"(L21+L21*M21)","v":0}]
[]
[]
[null,null,"HRA NEW"]
[null,null,"Clerical",{"$f":"+D16","v":"B.RATE"},"OVER%","TOTAL","Sub Staff",{"$f":"+H16","v":"B.RATE"},"OVER%","TOTAL","Officer",{"$f":"+L16","v":"B.RATE"},"OVER%","TOTAL"]
[null,null,"Pop.> 45 lac",0.1,0,{"$f":"(D26+D26*E26)","v":0.1},"Pop.> 45 lac",0.1,0,{"$f":"(H26+H26*I26)","v":0.1},"Major A",8.5000000000000006E-2,0.5,{"$f":"(L26+L26*M26)","v":0.1275}]
[null,null,"Pop.12-45 lac",0.09,0,{"$f":"(D27+D27*E27)","v":0.09},"Pop.12-45 lac",0.09,0,{"$f":"(H27+H27*I27)","v":0.09},"Area I",7.4999999999999997E-2,0.5,{"$f":"(L27+L27*M27)","v":0.11249999999999999}]
[null,null,"Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(D28+D28*E28)","v":7.4999999999999997E-2},"Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(H28+H28*I28)","v":7.4999999999999997E-2},"Area II",6.5000000000000002E-2,0.5,{"$f":"(L28+L28*M28)","v":9.7500000000000003E-2}]
[null,null,"Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(D29+D29*E29)","v":7.0000000000000007E-2},"Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(H29+H29*I29)","v":7.0000000000000007E-2},"Area III",6.5000000000000002E-2,0.5,{"$f":"(L29+L29*M29)","v":9.7500000000000003E-2}]
[null,null,"NO HRA",0,0,{"$f":"(D30+D30*E30)","v":0},"NO HRA",0,0,{"$f":"(H30+H30*I30)","v":0},"NO HRA",0,0,{"$f":"(L30+L30*M30)","v":0}]

{"sheet":"Main","index":1,"n_rows":44,"n_cols":31,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,27,5,27],[4,28,5,28],[4,29,5,29],[4,30,5,30],[4,24,5,24],[4,25,5,25],[4,26,5,26],[0,13,0,14],[1,0,1,2],[1,13,1,14],[2,0,2,1],[0,3,0,7],[0,9,0,10],[6,14,6,15],[5,14,5,15],[4,14,4,15],[7,14,7,15],[8,14,8,15],[9,14,9,15],[10,14,10,15],[11,14,11,15],[12,14,12,15],[13,14,13,15],[14,14,14,15],[15,14,15,15],[16,14,16,15],[17,14,17,15],[18,14,18,15],[19,14,19,15],[20,14,20,15],[21,14,21,15],[22,14,22,15],[23,14,23,15],[24,14,24,15],[25,14,25,15],[26,14,26,15],[27,14,27,15],[28,14,28,15],[29,14,29,15],[30,14,30,15],[31,14,31,15],[32,14,32,15],[33,14,33,15],[34,14,34,15],[35,14,35,15],[36,14,36,15],[37,14,37,15],[38,14,38,15],[39,14,39,15],[40,14,40,15],[41,14,41,15],[42,14,42,15],[43,14,43,15]]}
["** 1.0/0103215**",null,"Name","Suri",null,null,null,null,"Code",null,null,null,null,"Instructions Sheet"]
[" Arrear from",null,null,"Nov. 12","Till","Feb.15",null,null,null,null,null,null,null,"Arrear Sheet"]
["Pension /PF/NPS",null,"Pension",null,"COMPATIBLE WITH MS Excel 2010 & above"]
[]
[null,null,"Without","OLD","OLD","NEW","OLD","OLD","OLD","OLD ","OLD","FPP","OLD","OLD","OLD",null,"OLD",null,null,null,null,null,null,null,"from","to","tot","New HRA","New CCA cat","New CCA %","New CCA Max"]
["Period","Cadre","Pay","Basic Pay","HRA Category"," HRA CAT.","Capital Cost","HRA %","CCA Cat.","CCA Max.","CCA %","Cadre","FPP","Grad./PQP","Special Allowance",null,"Allowance"]
[{"$f":"+A!B81","v":"Nov. 12"},"Clerk",0,7200,"Pop.> 45 lac",{"$f":"+E7","v":"Pop.> 45 lac"},"N.A.",{"$f":"IF(B7=\"S.Staff\",VLOOKUP(E7,A!$E$61:$H$65,4,FALSE),IF(B7=\"Clerk\",VLOOKUP(E7,A!$A$61:$D$65,4,FALSE),IF(G7=\"YES\",VLOOKUP(E7,A!$I$61:$L$65,4,FALSE),VLOOKUP(E7,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B7=\"Clerk\",0,IF(B7=\"S.Staff\",0,VLOOKUP(I7,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B7=\"Clerk\",0,IF(B7=\"S.Staff\",0,VLOOKUP(I7,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B7=\"Clerk\",VLOOKUP(O7,A!$B$178:$G$181,6,FALSE),IF(B7=\"S.Staff\",VLOOKUP(O7,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A7,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A7,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"+Y7+Z7","v":0},{"$f":"IF(B7=\"S.Staff\",VLOOKUP(F7,A!$E$70:$H$74,4,FALSE),IF(B7=\"Clerk\",VLOOKUP(F7,A!$A$70:$D$74,4,FALSE),IF(Main!G7=\"Yes\",VLOOKUP(F7,A!$I$70:$L$74,4,FALSE),VLOOKUP(F7,A!$I$70:$L$74,2,FALSE))))","v":0.1},{"$f":"+I7","v":"N.A."},{"$f":"IF(B7=\"Clerk\",0,IF(B7=\"S.Staff\",0,VLOOKUP(AC7,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B7=\"Clerk\",0,IF(B7=\"S.Staff\",0,VLOOKUP(AC7,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B82","v":"Dec.12"},{"$f":"+B7","v":"Clerk"},0,{"$f":"+D7","v":7200},{"$f":"+E7","v":"Pop.> 45 lac"},{"$f":"+E8","v":"Pop.> 45 lac"},{"$f":"+G7","v":"N.A."},{"$f":"IF(B8=\"S.Staff\",VLOOKUP(E8,A!$E$61:$H$65,4,FALSE),IF(B8=\"Clerk\",VLOOKUP(E8,A!$A$61:$D$65,4,FALSE),IF(G8=\"YES\",VLOOKUP(E8,A!$I$61:$L$65,4,FALSE),VLOOKUP(E8,A!$I$61:$L$65,2,FALSE))))","v":0.1},{"$f":"+I7","v":"N.A."},{"$f":"IF(B8=\"Clerk\",0,IF(B8=\"S.Staff\",0,VLOOKUP(I8,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B8=\"Clerk\",0,IF(B8=\"S.Staff\",0,VLOOKUP(I8,A!$J$124:$K$126,2,FALSE)))","v":0},{"$f":"+L7","v":"N.A."},{"$f":"+M7","v":0},{"$f":"+N7","v":0},{"$f":"+O7","v":"No Spl. Allowance"},null,{"$f":"IF(B8=\"Clerk\",VLOOKUP(O8,A!$B$178:$G$181,6,FALSE),IF(B8=\"S.Staff\",VLOOKUP(O8,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A8,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A8,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"+Y8+Z8","v":0},{"$f":"IF(B8=\"S.Staff\",VLOOKUP(F8,A!$E$70:$H$74,4,FALSE),IF(B8=\"Clerk\",VLOOKUP(F8,A!$A$70:$D$74,4,FALSE),IF(Main!G8=\"Yes\",VLOOKUP(F8,A!$I$70:$L$74,4,FALSE),VLOOKUP(F8,A!$I$70:$L$74,2,FALSE))))","v":0.1},{"$f":"+I8","v":"N.A."},{"$f":"IF(B8=\"Clerk\",0,IF(B8=\"S.Staff\",0,VLOOKUP(AC8,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B8=\"Clerk\",0,IF(B8=\"S.Staff\",0,VLOOKUP(AC8,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B83","v":"Jan.13"},"Clerk",0,{"$f":"+D8","v":7200},{"$f":"+E8","v":"Pop.> 45 lac"},"Pop.> 45 lac",{"$f":"+G8","v":"N.A."},{"$f":"IF(B9=\"S.Staff\",VLOOKUP(E9,A!$E$61:$H$65,4,FALSE),IF(B9=\"Clerk\",VLOOKUP(E9,A!$A$61:$D$65,4,FALSE),IF(G9=\"YES\",VLOOKUP(E9,A!$I$61:$L$65,4,FALSE),VLOOKUP(E9,A!$I$61:$L$65,2,FALSE))))","v":0.1},{"$f":"+I8","v":"N.A."},{"$f":"IF(B9=\"Clerk\",0,IF(B9=\"S.Staff\",0,VLOOKUP(I9,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B9=\"Clerk\",0,IF(B9=\"S.Staff\",0,VLOOKUP(I9,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",{"$f":"+M8","v":0},{"$f":"+N8","v":0},{"$f":"+O8","v":"No Spl. Allowance"},null,{"$f":"IF(B9=\"Clerk\",VLOOKUP(O9,A!$B$178:$G$181,6,FALSE),IF(B9=\"S.Staff\",VLOOKUP(O9,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A9,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A9,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B9=\"S.Staff\",VLOOKUP(F9,A!$E$70:$H$74,4,FALSE),IF(B9=\"Clerk\",VLOOKUP(F9,A!$A$70:$D$74,4,FALSE),IF(Main!G9=\"Yes\",VLOOKUP(F9,A!$I$70:$L$74,4,FALSE),VLOOKUP(F9,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B9=\"Clerk\",0,IF(B9=\"S.Staff\",0,VLOOKUP(AC9,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B9=\"Clerk\",0,IF(B9=\"S.Staff\",0,VLOOKUP(AC9,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B84","v":"Feb.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B10=\"S.Staff\",VLOOKUP(E10,A!$E$61:$H$65,4,FALSE),IF(B10=\"Clerk\",VLOOKUP(E10,A!$A$61:$D$65,4,FALSE),IF(G10=\"YES\",VLOOKUP(E10,A!$I$61:$L$65,4,FALSE),VLOOKUP(E10,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B10=\"Clerk\",0,IF(B10=\"S.Staff\",0,VLOOKUP(I10,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B10=\"Clerk\",0,IF(B10=\"S.Staff\",0,VLOOKUP(I10,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B10=\"Clerk\",VLOOKUP(O10,A!$B$178:$G$181,6,FALSE),IF(B10=\"S.Staff\",VLOOKUP(O10,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A10,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A10,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B10=\"S.Staff\",VLOOKUP(F10,A!$E$70:$H$74,4,FALSE),IF(B10=\"Clerk\",VLOOKUP(F10,A!$A$70:$D$74,4,FALSE),IF(Main!G10=\"Yes\",VLOOKUP(F10,A!$I$70:$L$74,4,FALSE),VLOOKUP(F10,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B10=\"Clerk\",0,IF(B10=\"S.Staff\",0,VLOOKUP(AC10,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B10=\"Clerk\",0,IF(B10=\"S.Staff\",0,VLOOKUP(AC10,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B85","v":"Mar.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B11=\"S.Staff\",VLOOKUP(E11,A!$E$61:$H$65,4,FALSE),IF(B11=\"Clerk\",VLOOKUP(E11,A!$A$61:$D$65,4,FALSE),IF(G11=\"YES\",VLOOKUP(E11,A!$I$61:$L$65,4,FALSE),VLOOKUP(E11,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B11=\"Clerk\",0,IF(B11=\"S.Staff\",0,VLOOKUP(I11,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B11=\"Clerk\",0,IF(B11=\"S.Staff\",0,VLOOKUP(I11,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B11=\"Clerk\",VLOOKUP(O11,A!$B$178:$G$181,6,FALSE),IF(B11=\"S.Staff\",VLOOKUP(O11,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A11,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A11,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B11=\"S.Staff\",VLOOKUP(F11,A!$E$70:$H$74,4,FALSE),IF(B11=\"Clerk\",VLOOKUP(F11,A!$A$70:$D$74,4,FALSE),IF(Main!G11=\"Yes\",VLOOKUP(F11,A!$I$70:$L$74,4,FALSE),VLOOKUP(F11,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B11=\"Clerk\",0,IF(B11=\"S.Staff\",0,VLOOKUP(AC11,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B11=\"Clerk\",0,IF(B11=\"S.Staff\",0,VLOOKUP(AC11,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B86","v":"Apr.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B12=\"S.Staff\",VLOOKUP(E12,A!$E$61:$H$65,4,FALSE),IF(B12=\"Clerk\",VLOOKUP(E12,A!$A$61:$D$65,4,FALSE),IF(G12=\"YES\",VLOOKUP(E12,A!$I$61:$L$65,4,FALSE),VLOOKUP(E12,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B12=\"Clerk\",0,IF(B12=\"S.Staff\",0,VLOOKUP(I12,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B12=\"Clerk\",0,IF(B12=\"S.Staff\",0,VLOOKUP(I12,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B12=\"Clerk\",VLOOKUP(O12,A!$B$178:$G$181,6,FALSE),IF(B12=\"S.Staff\",VLOOKUP(O12,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A12,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A12,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B12=\"S.Staff\",VLOOKUP(F12,A!$E$70:$H$74,4,FALSE),IF(B12=\"Clerk\",VLOOKUP(F12,A!$A$70:$D$74,4,FALSE),IF(Main!G12=\"Yes\",VLOOKUP(F12,A!$I$70:$L$74,4,FALSE),VLOOKUP(F12,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B12=\"Clerk\",0,IF(B12=\"S.Staff\",0,VLOOKUP(AC12,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B12=\"Clerk\",0,IF(B12=\"S.Staff\",0,VLOOKUP(AC12,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B87","v":"May.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B13=\"S.Staff\",VLOOKUP(E13,A!$E$61:$H$65,4,FALSE),IF(B13=\"Clerk\",VLOOKUP(E13,A!$A$61:$D$65,4,FALSE),IF(G13=\"YES\",VLOOKUP(E13,A!$I$61:$L$65,4,FALSE),VLOOKUP(E13,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B13=\"Clerk\",0,IF(B13=\"S.Staff\",0,VLOOKUP(I13,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B13=\"Clerk\",0,IF(B13=\"S.Staff\",0,VLOOKUP(I13,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B13=\"Clerk\",VLOOKUP(O13,A!$B$178:$G$181,6,FALSE),IF(B13=\"S.Staff\",VLOOKUP(O13,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A13,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A13,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B13=\"S.Staff\",VLOOKUP(F13,A!$E$70:$H$74,4,FALSE),IF(B13=\"Clerk\",VLOOKUP(F13,A!$A$70:$D$74,4,FALSE),IF(Main!G13=\"Yes\",VLOOKUP(F13,A!$I$70:$L$74,4,FALSE),VLOOKUP(F13,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B13=\"Clerk\",0,IF(B13=\"S.Staff\",0,VLOOKUP(AC13,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B13=\"Clerk\",0,IF(B13=\"S.Staff\",0,VLOOKUP(AC13,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B88","v":"Jun.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B14=\"S.Staff\",VLOOKUP(E14,A!$E$61:$H$65,4,FALSE),IF(B14=\"Clerk\",VLOOKUP(E14,A!$A$61:$D$65,4,FALSE),IF(G14=\"YES\",VLOOKUP(E14,A!$I$61:$L$65,4,FALSE),VLOOKUP(E14,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B14=\"Clerk\",0,IF(B14=\"S.Staff\",0,VLOOKUP(I14,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B14=\"Clerk\",0,IF(B14=\"S.Staff\",0,VLOOKUP(I14,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B14=\"Clerk\",VLOOKUP(O14,A!$B$178:$G$181,6,FALSE),IF(B14=\"S.Staff\",VLOOKUP(O14,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A14,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A14,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B14=\"S.Staff\",VLOOKUP(F14,A!$E$70:$H$74,4,FALSE),IF(B14=\"Clerk\",VLOOKUP(F14,A!$A$70:$D$74,4,FALSE),IF(Main!G14=\"Yes\",VLOOKUP(F14,A!$I$70:$L$74,4,FALSE),VLOOKUP(F14,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B14=\"Clerk\",0,IF(B14=\"S.Staff\",0,VLOOKUP(AC14,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B14=\"Clerk\",0,IF(B14=\"S.Staff\",0,VLOOKUP(AC14,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B89","v":"Jul.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B15=\"S.Staff\",VLOOKUP(E15,A!$E$61:$H$65,4,FALSE),IF(B15=\"Clerk\",VLOOKUP(E15,A!$A$61:$D$65,4,FALSE),IF(G15=\"YES\",VLOOKUP(E15,A!$I$61:$L$65,4,FALSE),VLOOKUP(E15,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B15=\"Clerk\",0,IF(B15=\"S.Staff\",0,VLOOKUP(I15,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B15=\"Clerk\",0,IF(B15=\"S.Staff\",0,VLOOKUP(I15,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B15=\"Clerk\",VLOOKUP(O15,A!$B$178:$G$181,6,FALSE),IF(B15=\"S.Staff\",VLOOKUP(O15,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A15,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A15,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B15=\"S.Staff\",VLOOKUP(F15,A!$E$70:$H$74,4,FALSE),IF(B15=\"Clerk\",VLOOKUP(F15,A!$A$70:$D$74,4,FALSE),IF(Main!G15=\"Yes\",VLOOKUP(F15,A!$I$70:$L$74,4,FALSE),VLOOKUP(F15,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B15=\"Clerk\",0,IF(B15=\"S.Staff\",0,VLOOKUP(AC15,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B15=\"Clerk\",0,IF(B15=\"S.Staff\",0,VLOOKUP(AC15,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B90","v":"Aug.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B16=\"S.Staff\",VLOOKUP(E16,A!$E$61:$H$65,4,FALSE),IF(B16=\"Clerk\",VLOOKUP(E16,A!$A$61:$D$65,4,FALSE),IF(G16=\"YES\",VLOOKUP(E16,A!$I$61:$L$65,4,FALSE),VLOOKUP(E16,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B16=\"Clerk\",0,IF(B16=\"S.Staff\",0,VLOOKUP(I16,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B16=\"Clerk\",0,IF(B16=\"S.Staff\",0,VLOOKUP(I16,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B16=\"Clerk\",VLOOKUP(O16,A!$B$178:$G$181,6,FALSE),IF(B16=\"S.Staff\",VLOOKUP(O16,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A16,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A16,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B16=\"S.Staff\",VLOOKUP(F16,A!$E$70:$H$74,4,FALSE),IF(B16=\"Clerk\",VLOOKUP(F16,A!$A$70:$D$74,4,FALSE),IF(Main!G16=\"Yes\",VLOOKUP(F16,A!$I$70:$L$74,4,FALSE),VLOOKUP(F16,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B16=\"Clerk\",0,IF(B16=\"S.Staff\",0,VLOOKUP(AC16,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B16=\"Clerk\",0,IF(B16=\"S.Staff\",0,VLOOKUP(AC16,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B91","v":"Sep.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B17=\"S.Staff\",VLOOKUP(E17,A!$E$61:$H$65,4,FALSE),IF(B17=\"Clerk\",VLOOKUP(E17,A!$A$61:$D$65,4,FALSE),IF(G17=\"YES\",VLOOKUP(E17,A!$I$61:$L$65,4,FALSE),VLOOKUP(E17,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B17=\"Clerk\",0,IF(B17=\"S.Staff\",0,VLOOKUP(I17,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B17=\"Clerk\",0,IF(B17=\"S.Staff\",0,VLOOKUP(I17,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B17=\"Clerk\",VLOOKUP(O17,A!$B$178:$G$181,6,FALSE),IF(B17=\"S.Staff\",VLOOKUP(O17,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A17,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A17,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B17=\"S.Staff\",VLOOKUP(F17,A!$E$70:$H$74,4,FALSE),IF(B17=\"Clerk\",VLOOKUP(F17,A!$A$70:$D$74,4,FALSE),IF(Main!G17=\"Yes\",VLOOKUP(F17,A!$I$70:$L$74,4,FALSE),VLOOKUP(F17,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B17=\"Clerk\",0,IF(B17=\"S.Staff\",0,VLOOKUP(AC17,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B17=\"Clerk\",0,IF(B17=\"S.Staff\",0,VLOOKUP(AC17,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B92","v":"Oct.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B18=\"S.Staff\",VLOOKUP(E18,A!$E$61:$H$65,4,FALSE),IF(B18=\"Clerk\",VLOOKUP(E18,A!$A$61:$D$65,4,FALSE),IF(G18=\"YES\",VLOOKUP(E18,A!$I$61:$L$65,4,FALSE),VLOOKUP(E18,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B18=\"Clerk\",0,IF(B18=\"S.Staff\",0,VLOOKUP(I18,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B18=\"Clerk\",0,IF(B18=\"S.Staff\",0,VLOOKUP(I18,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B18=\"Clerk\",VLOOKUP(O18,A!$B$178:$G$181,6,FALSE),IF(B18=\"S.Staff\",VLOOKUP(O18,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A18,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A18,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B18=\"S.Staff\",VLOOKUP(F18,A!$E$70:$H$74,4,FALSE),IF(B18=\"Clerk\",VLOOKUP(F18,A!$A$70:$D$74,4,FALSE),IF(Main!G18=\"Yes\",VLOOKUP(F18,A!$I$70:$L$74,4,FALSE),VLOOKUP(F18,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B18=\"Clerk\",0,IF(B18=\"S.Staff\",0,VLOOKUP(AC18,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B18=\"Clerk\",0,IF(B18=\"S.Staff\",0,VLOOKUP(AC18,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B93","v":"Nov.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B19=\"S.Staff\",VLOOKUP(E19,A!$E$61:$H$65,4,FALSE),IF(B19=\"Clerk\",VLOOKUP(E19,A!$A$61:$D$65,4,FALSE),IF(G19=\"YES\",VLOOKUP(E19,A!$I$61:$L$65,4,FALSE),VLOOKUP(E19,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B19=\"Clerk\",0,IF(B19=\"S.Staff\",0,VLOOKUP(I19,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B19=\"Clerk\",0,IF(B19=\"S.Staff\",0,VLOOKUP(I19,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B19=\"Clerk\",VLOOKUP(O19,A!$B$178:$G$181,6,FALSE),IF(B19=\"S.Staff\",VLOOKUP(O19,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A19,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A19,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B19=\"S.Staff\",VLOOKUP(F19,A!$E$70:$H$74,4,FALSE),IF(B19=\"Clerk\",VLOOKUP(F19,A!$A$70:$D$74,4,FALSE),IF(Main!G19=\"Yes\",VLOOKUP(F19,A!$I$70:$L$74,4,FALSE),VLOOKUP(F19,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B19=\"Clerk\",0,IF(B19=\"S.Staff\",0,VLOOKUP(AC19,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B19=\"Clerk\",0,IF(B19=\"S.Staff\",0,VLOOKUP(AC19,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B94","v":"Dec.13"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B20=\"S.Staff\",VLOOKUP(E20,A!$E$61:$H$65,4,FALSE),IF(B20=\"Clerk\",VLOOKUP(E20,A!$A$61:$D$65,4,FALSE),IF(G20=\"YES\",VLOOKUP(E20,A!$I$61:$L$65,4,FALSE),VLOOKUP(E20,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B20=\"Clerk\",0,IF(B20=\"S.Staff\",0,VLOOKUP(I20,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B20=\"Clerk\",0,IF(B20=\"S.Staff\",0,VLOOKUP(I20,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B20=\"Clerk\",VLOOKUP(O20,A!$B$178:$G$181,6,FALSE),IF(B20=\"S.Staff\",VLOOKUP(O20,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A20,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A20,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B20=\"S.Staff\",VLOOKUP(F20,A!$E$70:$H$74,4,FALSE),IF(B20=\"Clerk\",VLOOKUP(F20,A!$A$70:$D$74,4,FALSE),IF(Main!G20=\"Yes\",VLOOKUP(F20,A!$I$70:$L$74,4,FALSE),VLOOKUP(F20,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B20=\"Clerk\",0,IF(B20=\"S.Staff\",0,VLOOKUP(AC20,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B20=\"Clerk\",0,IF(B20=\"S.Staff\",0,VLOOKUP(AC20,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B95","v":"Jan.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B21=\"S.Staff\",VLOOKUP(E21,A!$E$61:$H$65,4,FALSE),IF(B21=\"Clerk\",VLOOKUP(E21,A!$A$61:$D$65,4,FALSE),IF(G21=\"YES\",VLOOKUP(E21,A!$I$61:$L$65,4,FALSE),VLOOKUP(E21,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B21=\"Clerk\",0,IF(B21=\"S.Staff\",0,VLOOKUP(I21,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B21=\"Clerk\",0,IF(B21=\"S.Staff\",0,VLOOKUP(I21,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B21=\"Clerk\",VLOOKUP(O21,A!$B$178:$G$181,6,FALSE),IF(B21=\"S.Staff\",VLOOKUP(O21,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A21,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A21,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B21=\"S.Staff\",VLOOKUP(F21,A!$E$70:$H$74,4,FALSE),IF(B21=\"Clerk\",VLOOKUP(F21,A!$A$70:$D$74,4,FALSE),IF(Main!G21=\"Yes\",VLOOKUP(F21,A!$I$70:$L$74,4,FALSE),VLOOKUP(F21,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B21=\"Clerk\",0,IF(B21=\"S.Staff\",0,VLOOKUP(AC21,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B21=\"Clerk\",0,IF(B21=\"S.Staff\",0,VLOOKUP(AC21,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B96","v":"Feb.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B22=\"S.Staff\",VLOOKUP(E22,A!$E$61:$H$65,4,FALSE),IF(B22=\"Clerk\",VLOOKUP(E22,A!$A$61:$D$65,4,FALSE),IF(G22=\"YES\",VLOOKUP(E22,A!$I$61:$L$65,4,FALSE),VLOOKUP(E22,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B22=\"Clerk\",0,IF(B22=\"S.Staff\",0,VLOOKUP(I22,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B22=\"Clerk\",0,IF(B22=\"S.Staff\",0,VLOOKUP(I22,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B22=\"Clerk\",VLOOKUP(O22,A!$B$178:$G$181,6,FALSE),IF(B22=\"S.Staff\",VLOOKUP(O22,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A22,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A22,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B22=\"S.Staff\",VLOOKUP(F22,A!$E$70:$H$74,4,FALSE),IF(B22=\"Clerk\",VLOOKUP(F22,A!$A$70:$D$74,4,FALSE),IF(Main!G22=\"Yes\",VLOOKUP(F22,A!$I$70:$L$74,4,FALSE),VLOOKUP(F22,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B22=\"Clerk\",0,IF(B22=\"S.Staff\",0,VLOOKUP(AC22,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B22=\"Clerk\",0,IF(B22=\"S.Staff\",0,VLOOKUP(AC22,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B97","v":"Mar.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B23=\"S.Staff\",VLOOKUP(E23,A!$E$61:$H$65,4,FALSE),IF(B23=\"Clerk\",VLOOKUP(E23,A!$A$61:$D$65,4,FALSE),IF(G23=\"YES\",VLOOKUP(E23,A!$I$61:$L$65,4,FALSE),VLOOKUP(E23,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B23=\"Clerk\",0,IF(B23=\"S.Staff\",0,VLOOKUP(I23,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B23=\"Clerk\",0,IF(B23=\"S.Staff\",0,VLOOKUP(I23,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B23=\"Clerk\",VLOOKUP(O23,A!$B$178:$G$181,6,FALSE),IF(B23=\"S.Staff\",VLOOKUP(O23,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A23,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A23,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B23=\"S.Staff\",VLOOKUP(F23,A!$E$70:$H$74,4,FALSE),IF(B23=\"Clerk\",VLOOKUP(F23,A!$A$70:$D$74,4,FALSE),IF(Main!G23=\"Yes\",VLOOKUP(F23,A!$I$70:$L$74,4,FALSE),VLOOKUP(F23,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B23=\"Clerk\",0,IF(B23=\"S.Staff\",0,VLOOKUP(AC23,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B23=\"Clerk\",0,IF(B23=\"S.Staff\",0,VLOOKUP(AC23,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B98","v":"Apr.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B24=\"S.Staff\",VLOOKUP(E24,A!$E$61:$H$65,4,FALSE),IF(B24=\"Clerk\",VLOOKUP(E24,A!$A$61:$D$65,4,FALSE),IF(G24=\"YES\",VLOOKUP(E24,A!$I$61:$L$65,4,FALSE),VLOOKUP(E24,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B24=\"Clerk\",0,IF(B24=\"S.Staff\",0,VLOOKUP(I24,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B24=\"Clerk\",0,IF(B24=\"S.Staff\",0,VLOOKUP(I24,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B24=\"Clerk\",VLOOKUP(O24,A!$B$178:$G$181,6,FALSE),IF(B24=\"S.Staff\",VLOOKUP(O24,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A24,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A24,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B24=\"S.Staff\",VLOOKUP(F24,A!$E$70:$H$74,4,FALSE),IF(B24=\"Clerk\",VLOOKUP(F24,A!$A$70:$D$74,4,FALSE),IF(Main!G24=\"Yes\",VLOOKUP(F24,A!$I$70:$L$74,4,FALSE),VLOOKUP(F24,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B24=\"Clerk\",0,IF(B24=\"S.Staff\",0,VLOOKUP(AC24,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B24=\"Clerk\",0,IF(B24=\"S.Staff\",0,VLOOKUP(AC24,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B99","v":"May.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B25=\"S.Staff\",VLOOKUP(E25,A!$E$61:$H$65,4,FALSE),IF(B25=\"Clerk\",VLOOKUP(E25,A!$A$61:$D$65,4,FALSE),IF(G25=\"YES\",VLOOKUP(E25,A!$I$61:$L$65,4,FALSE),VLOOKUP(E25,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B25=\"Clerk\",0,IF(B25=\"S.Staff\",0,VLOOKUP(I25,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B25=\"Clerk\",0,IF(B25=\"S.Staff\",0,VLOOKUP(I25,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B25=\"Clerk\",VLOOKUP(O25,A!$B$178:$G$181,6,FALSE),IF(B25=\"S.Staff\",VLOOKUP(O25,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A25,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A25,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B25=\"S.Staff\",VLOOKUP(F25,A!$E$70:$H$74,4,FALSE),IF(B25=\"Clerk\",VLOOKUP(F25,A!$A$70:$D$74,4,FALSE),IF(Main!G25=\"Yes\",VLOOKUP(F25,A!$I$70:$L$74,4,FALSE),VLOOKUP(F25,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B25=\"Clerk\",0,IF(B25=\"S.Staff\",0,VLOOKUP(AC25,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B25=\"Clerk\",0,IF(B25=\"S.Staff\",0,VLOOKUP(AC25,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B100","v":"Jun.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B26=\"S.Staff\",VLOOKUP(E26,A!$E$61:$H$65,4,FALSE),IF(B26=\"Clerk\",VLOOKUP(E26,A!$A$61:$D$65,4,FALSE),IF(G26=\"YES\",VLOOKUP(E26,A!$I$61:$L$65,4,FALSE),VLOOKUP(E26,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B26=\"Clerk\",0,IF(B26=\"S.Staff\",0,VLOOKUP(I26,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B26=\"Clerk\",0,IF(B26=\"S.Staff\",0,VLOOKUP(I26,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B26=\"Clerk\",VLOOKUP(O26,A!$B$178:$G$181,6,FALSE),IF(B26=\"S.Staff\",VLOOKUP(O26,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A26,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A26,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B26=\"S.Staff\",VLOOKUP(F26,A!$E$70:$H$74,4,FALSE),IF(B26=\"Clerk\",VLOOKUP(F26,A!$A$70:$D$74,4,FALSE),IF(Main!G26=\"Yes\",VLOOKUP(F26,A!$I$70:$L$74,4,FALSE),VLOOKUP(F26,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B26=\"Clerk\",0,IF(B26=\"S.Staff\",0,VLOOKUP(AC26,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B26=\"Clerk\",0,IF(B26=\"S.Staff\",0,VLOOKUP(AC26,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B101","v":"Jul.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B27=\"S.Staff\",VLOOKUP(E27,A!$E$61:$H$65,4,FALSE),IF(B27=\"Clerk\",VLOOKUP(E27,A!$A$61:$D$65,4,FALSE),IF(G27=\"YES\",VLOOKUP(E27,A!$I$61:$L$65,4,FALSE),VLOOKUP(E27,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B27=\"Clerk\",0,IF(B27=\"S.Staff\",0,VLOOKUP(I27,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B27=\"Clerk\",0,IF(B27=\"S.Staff\",0,VLOOKUP(I27,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B27=\"Clerk\",VLOOKUP(O27,A!$B$178:$G$181,6,FALSE),IF(B27=\"S.Staff\",VLOOKUP(O27,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A27,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A27,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B27=\"S.Staff\",VLOOKUP(F27,A!$E$70:$H$74,4,FALSE),IF(B27=\"Clerk\",VLOOKUP(F27,A!$A$70:$D$74,4,FALSE),IF(Main!G27=\"Yes\",VLOOKUP(F27,A!$I$70:$L$74,4,FALSE),VLOOKUP(F27,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B27=\"Clerk\",0,IF(B27=\"S.Staff\",0,VLOOKUP(AC27,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B27=\"Clerk\",0,IF(B27=\"S.Staff\",0,VLOOKUP(AC27,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B102","v":"Aug.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B28=\"S.Staff\",VLOOKUP(E28,A!$E$61:$H$65,4,FALSE),IF(B28=\"Clerk\",VLOOKUP(E28,A!$A$61:$D$65,4,FALSE),IF(G28=\"YES\",VLOOKUP(E28,A!$I$61:$L$65,4,FALSE),VLOOKUP(E28,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B28=\"Clerk\",0,IF(B28=\"S.Staff\",0,VLOOKUP(I28,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B28=\"Clerk\",0,IF(B28=\"S.Staff\",0,VLOOKUP(I28,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B28=\"Clerk\",VLOOKUP(O28,A!$B$178:$G$181,6,FALSE),IF(B28=\"S.Staff\",VLOOKUP(O28,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A28,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A28,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B28=\"S.Staff\",VLOOKUP(F28,A!$E$70:$H$74,4,FALSE),IF(B28=\"Clerk\",VLOOKUP(F28,A!$A$70:$D$74,4,FALSE),IF(Main!G28=\"Yes\",VLOOKUP(F28,A!$I$70:$L$74,4,FALSE),VLOOKUP(F28,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B28=\"Clerk\",0,IF(B28=\"S.Staff\",0,VLOOKUP(AC28,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B28=\"Clerk\",0,IF(B28=\"S.Staff\",0,VLOOKUP(AC28,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B103","v":"Sep.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B29=\"S.Staff\",VLOOKUP(E29,A!$E$61:$H$65,4,FALSE),IF(B29=\"Clerk\",VLOOKUP(E29,A!$A$61:$D$65,4,FALSE),IF(G29=\"YES\",VLOOKUP(E29,A!$I$61:$L$65,4,FALSE),VLOOKUP(E29,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B29=\"Clerk\",0,IF(B29=\"S.Staff\",0,VLOOKUP(I29,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B29=\"Clerk\",0,IF(B29=\"S.Staff\",0,VLOOKUP(I29,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B29=\"Clerk\",VLOOKUP(O29,A!$B$178:$G$181,6,FALSE),IF(B29=\"S.Staff\",VLOOKUP(O29,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A29,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A29,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B29=\"S.Staff\",VLOOKUP(F29,A!$E$70:$H$74,4,FALSE),IF(B29=\"Clerk\",VLOOKUP(F29,A!$A$70:$D$74,4,FALSE),IF(Main!G29=\"Yes\",VLOOKUP(F29,A!$I$70:$L$74,4,FALSE),VLOOKUP(F29,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B29=\"Clerk\",0,IF(B29=\"S.Staff\",0,VLOOKUP(AC29,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B29=\"Clerk\",0,IF(B29=\"S.Staff\",0,VLOOKUP(AC29,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B104","v":"Oct.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B30=\"S.Staff\",VLOOKUP(E30,A!$E$61:$H$65,4,FALSE),IF(B30=\"Clerk\",VLOOKUP(E30,A!$A$61:$D$65,4,FALSE),IF(G30=\"YES\",VLOOKUP(E30,A!$I$61:$L$65,4,FALSE),VLOOKUP(E30,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B30=\"Clerk\",0,IF(B30=\"S.Staff\",0,VLOOKUP(I30,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B30=\"Clerk\",0,IF(B30=\"S.Staff\",0,VLOOKUP(I30,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B30=\"Clerk\",VLOOKUP(O30,A!$B$178:$G$181,6,FALSE),IF(B30=\"S.Staff\",VLOOKUP(O30,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A30,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A30,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B30=\"S.Staff\",VLOOKUP(F30,A!$E$70:$H$74,4,FALSE),IF(B30=\"Clerk\",VLOOKUP(F30,A!$A$70:$D$74,4,FALSE),IF(Main!G30=\"Yes\",VLOOKUP(F30,A!$I$70:$L$74,4,FALSE),VLOOKUP(F30,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B30=\"Clerk\",0,IF(B30=\"S.Staff\",0,VLOOKUP(AC30,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B30=\"Clerk\",0,IF(B30=\"S.Staff\",0,VLOOKUP(AC30,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B105","v":"Nov.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B31=\"S.Staff\",VLOOKUP(E31,A!$E$61:$H$65,4,FALSE),IF(B31=\"Clerk\",VLOOKUP(E31,A!$A$61:$D$65,4,FALSE),IF(G31=\"YES\",VLOOKUP(E31,A!$I$61:$L$65,4,FALSE),VLOOKUP(E31,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B31=\"Clerk\",0,IF(B31=\"S.Staff\",0,VLOOKUP(I31,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B31=\"Clerk\",0,IF(B31=\"S.Staff\",0,VLOOKUP(I31,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B31=\"Clerk\",VLOOKUP(O31,A!$B$178:$G$181,6,FALSE),IF(B31=\"S.Staff\",VLOOKUP(O31,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A31,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A31,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B31=\"S.Staff\",VLOOKUP(F31,A!$E$70:$H$74,4,FALSE),IF(B31=\"Clerk\",VLOOKUP(F31,A!$A$70:$D$74,4,FALSE),IF(Main!G31=\"Yes\",VLOOKUP(F31,A!$I$70:$L$74,4,FALSE),VLOOKUP(F31,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B31=\"Clerk\",0,IF(B31=\"S.Staff\",0,VLOOKUP(AC31,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B31=\"Clerk\",0,IF(B31=\"S.Staff\",0,VLOOKUP(AC31,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B106","v":"Dec.14"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B32=\"S.Staff\",VLOOKUP(E32,A!$E$61:$H$65,4,FALSE),IF(B32=\"Clerk\",VLOOKUP(E32,A!$A$61:$D$65,4,FALSE),IF(G32=\"YES\",VLOOKUP(E32,A!$I$61:$L$65,4,FALSE),VLOOKUP(E32,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B32=\"Clerk\",0,IF(B32=\"S.Staff\",0,VLOOKUP(I32,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B32=\"Clerk\",0,IF(B32=\"S.Staff\",0,VLOOKUP(I32,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B32=\"Clerk\",VLOOKUP(O32,A!$B$178:$G$181,6,FALSE),IF(B32=\"S.Staff\",VLOOKUP(O32,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A32,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A32,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B32=\"S.Staff\",VLOOKUP(F32,A!$E$70:$H$74,4,FALSE),IF(B32=\"Clerk\",VLOOKUP(F32,A!$A$70:$D$74,4,FALSE),IF(Main!G32=\"Yes\",VLOOKUP(F32,A!$I$70:$L$74,4,FALSE),VLOOKUP(F32,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B32=\"Clerk\",0,IF(B32=\"S.Staff\",0,VLOOKUP(AC32,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B32=\"Clerk\",0,IF(B32=\"S.Staff\",0,VLOOKUP(AC32,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B107","v":"Jan.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B33=\"S.Staff\",VLOOKUP(E33,A!$E$61:$H$65,4,FALSE),IF(B33=\"Clerk\",VLOOKUP(E33,A!$A$61:$D$65,4,FALSE),IF(G33=\"YES\",VLOOKUP(E33,A!$I$61:$L$65,4,FALSE),VLOOKUP(E33,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B33=\"Clerk\",0,IF(B33=\"S.Staff\",0,VLOOKUP(I33,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B33=\"Clerk\",0,IF(B33=\"S.Staff\",0,VLOOKUP(I33,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B33=\"Clerk\",VLOOKUP(O33,A!$B$178:$G$181,6,FALSE),IF(B33=\"S.Staff\",VLOOKUP(O33,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A33,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A33,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B33=\"S.Staff\",VLOOKUP(F33,A!$E$70:$H$74,4,FALSE),IF(B33=\"Clerk\",VLOOKUP(F33,A!$A$70:$D$74,4,FALSE),IF(Main!G33=\"Yes\",VLOOKUP(F33,A!$I$70:$L$74,4,FALSE),VLOOKUP(F33,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B33=\"Clerk\",0,IF(B33=\"S.Staff\",0,VLOOKUP(AC33,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B33=\"Clerk\",0,IF(B33=\"S.Staff\",0,VLOOKUP(AC33,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B108","v":"Feb.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B34=\"S.Staff\",VLOOKUP(E34,A!$E$61:$H$65,4,FALSE),IF(B34=\"Clerk\",VLOOKUP(E34,A!$A$61:$D$65,4,FALSE),IF(G34=\"YES\",VLOOKUP(E34,A!$I$61:$L$65,4,FALSE),VLOOKUP(E34,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B34=\"Clerk\",0,IF(B34=\"S.Staff\",0,VLOOKUP(I34,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B34=\"Clerk\",0,IF(B34=\"S.Staff\",0,VLOOKUP(I34,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B34=\"Clerk\",VLOOKUP(O34,A!$B$178:$G$181,6,FALSE),IF(B34=\"S.Staff\",VLOOKUP(O34,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A34,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A34,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},0,{"$f":"IF(B34=\"S.Staff\",VLOOKUP(F34,A!$E$70:$H$74,4,FALSE),IF(B34=\"Clerk\",VLOOKUP(F34,A!$A$70:$D$74,4,FALSE),IF(Main!G34=\"Yes\",VLOOKUP(F34,A!$I$70:$L$74,4,FALSE),VLOOKUP(F34,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B34=\"Clerk\",0,IF(B34=\"S.Staff\",0,VLOOKUP(AC34,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B34=\"Clerk\",0,IF(B34=\"S.Staff\",0,VLOOKUP(AC34,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B109","v":"Mar.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B35=\"S.Staff\",VLOOKUP(E35,A!$E$61:$H$65,4,FALSE),IF(B35=\"Clerk\",VLOOKUP(E35,A!$A$61:$D$65,4,FALSE),IF(G35=\"YES\",VLOOKUP(E35,A!$I$61:$L$65,4,FALSE),VLOOKUP(E35,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B35=\"Clerk\",0,IF(B35=\"S.Staff\",0,VLOOKUP(I35,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B35=\"Clerk\",0,IF(B35=\"S.Staff\",0,VLOOKUP(I35,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B35=\"Clerk\",VLOOKUP(O35,A!$B$178:$G$181,6,FALSE),IF(B35=\"S.Staff\",VLOOKUP(O35,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A35,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A35,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B35=\"S.Staff\",VLOOKUP(F35,A!$E$70:$H$74,4,FALSE),IF(B35=\"Clerk\",VLOOKUP(F35,A!$A$70:$D$74,4,FALSE),IF(Main!G35=\"Yes\",VLOOKUP(F35,A!$I$70:$L$74,4,FALSE),VLOOKUP(F35,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B35=\"Clerk\",0,IF(B35=\"S.Staff\",0,VLOOKUP(AC35,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B35=\"Clerk\",0,IF(B35=\"S.Staff\",0,VLOOKUP(AC35,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B110","v":"Apr.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B36=\"S.Staff\",VLOOKUP(E36,A!$E$61:$H$65,4,FALSE),IF(B36=\"Clerk\",VLOOKUP(E36,A!$A$61:$D$65,4,FALSE),IF(G36=\"YES\",VLOOKUP(E36,A!$I$61:$L$65,4,FALSE),VLOOKUP(E36,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B36=\"Clerk\",0,IF(B36=\"S.Staff\",0,VLOOKUP(I36,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B36=\"Clerk\",0,IF(B36=\"S.Staff\",0,VLOOKUP(I36,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B36=\"Clerk\",VLOOKUP(O36,A!$B$178:$G$181,6,FALSE),IF(B36=\"S.Staff\",VLOOKUP(O36,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A36,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A36,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B36=\"S.Staff\",VLOOKUP(F36,A!$E$70:$H$74,4,FALSE),IF(B36=\"Clerk\",VLOOKUP(F36,A!$A$70:$D$74,4,FALSE),IF(Main!G36=\"Yes\",VLOOKUP(F36,A!$I$70:$L$74,4,FALSE),VLOOKUP(F36,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B36=\"Clerk\",0,IF(B36=\"S.Staff\",0,VLOOKUP(AC36,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B36=\"Clerk\",0,IF(B36=\"S.Staff\",0,VLOOKUP(AC36,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B111","v":"May.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B37=\"S.Staff\",VLOOKUP(E37,A!$E$61:$H$65,4,FALSE),IF(B37=\"Clerk\",VLOOKUP(E37,A!$A$61:$D$65,4,FALSE),IF(G37=\"YES\",VLOOKUP(E37,A!$I$61:$L$65,4,FALSE),VLOOKUP(E37,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B37=\"Clerk\",0,IF(B37=\"S.Staff\",0,VLOOKUP(I37,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B37=\"Clerk\",0,IF(B37=\"S.Staff\",0,VLOOKUP(I37,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B37=\"Clerk\",VLOOKUP(O37,A!$B$178:$G$181,6,FALSE),IF(B37=\"S.Staff\",VLOOKUP(O37,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A37,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A37,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B37=\"S.Staff\",VLOOKUP(F37,A!$E$70:$H$74,4,FALSE),IF(B37=\"Clerk\",VLOOKUP(F37,A!$A$70:$D$74,4,FALSE),IF(Main!G37=\"Yes\",VLOOKUP(F37,A!$I$70:$L$74,4,FALSE),VLOOKUP(F37,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B37=\"Clerk\",0,IF(B37=\"S.Staff\",0,VLOOKUP(AC37,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B37=\"Clerk\",0,IF(B37=\"S.Staff\",0,VLOOKUP(AC37,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B112","v":"Jun.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B38=\"S.Staff\",VLOOKUP(E38,A!$E$61:$H$65,4,FALSE),IF(B38=\"Clerk\",VLOOKUP(E38,A!$A$61:$D$65,4,FALSE),IF(G38=\"YES\",VLOOKUP(E38,A!$I$61:$L$65,4,FALSE),VLOOKUP(E38,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B38=\"Clerk\",0,IF(B38=\"S.Staff\",0,VLOOKUP(I38,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B38=\"Clerk\",0,IF(B38=\"S.Staff\",0,VLOOKUP(I38,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B38=\"Clerk\",VLOOKUP(O38,A!$B$178:$G$181,6,FALSE),IF(B38=\"S.Staff\",VLOOKUP(O38,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A38,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A38,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B38=\"S.Staff\",VLOOKUP(F38,A!$E$70:$H$74,4,FALSE),IF(B38=\"Clerk\",VLOOKUP(F38,A!$A$70:$D$74,4,FALSE),IF(Main!G38=\"Yes\",VLOOKUP(F38,A!$I$70:$L$74,4,FALSE),VLOOKUP(F38,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B38=\"Clerk\",0,IF(B38=\"S.Staff\",0,VLOOKUP(AC38,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B38=\"Clerk\",0,IF(B38=\"S.Staff\",0,VLOOKUP(AC38,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B113","v":"Jul.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B39=\"S.Staff\",VLOOKUP(E39,A!$E$61:$H$65,4,FALSE),IF(B39=\"Clerk\",VLOOKUP(E39,A!$A$61:$D$65,4,FALSE),IF(G39=\"YES\",VLOOKUP(E39,A!$I$61:$L$65,4,FALSE),VLOOKUP(E39,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B39=\"Clerk\",0,IF(B39=\"S.Staff\",0,VLOOKUP(I39,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B39=\"Clerk\",0,IF(B39=\"S.Staff\",0,VLOOKUP(I39,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B39=\"Clerk\",VLOOKUP(O39,A!$B$178:$G$181,6,FALSE),IF(B39=\"S.Staff\",VLOOKUP(O39,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A39,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A39,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B39=\"S.Staff\",VLOOKUP(F39,A!$E$70:$H$74,4,FALSE),IF(B39=\"Clerk\",VLOOKUP(F39,A!$A$70:$D$74,4,FALSE),IF(Main!G39=\"Yes\",VLOOKUP(F39,A!$I$70:$L$74,4,FALSE),VLOOKUP(F39,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B39=\"Clerk\",0,IF(B39=\"S.Staff\",0,VLOOKUP(AC39,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B39=\"Clerk\",0,IF(B39=\"S.Staff\",0,VLOOKUP(AC39,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B114","v":"Aug.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B40=\"S.Staff\",VLOOKUP(E40,A!$E$61:$H$65,4,FALSE),IF(B40=\"Clerk\",VLOOKUP(E40,A!$A$61:$D$65,4,FALSE),IF(G40=\"YES\",VLOOKUP(E40,A!$I$61:$L$65,4,FALSE),VLOOKUP(E40,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B40=\"Clerk\",0,IF(B40=\"S.Staff\",0,VLOOKUP(I40,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B40=\"Clerk\",0,IF(B40=\"S.Staff\",0,VLOOKUP(I40,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B40=\"Clerk\",VLOOKUP(O40,A!$B$178:$G$181,6,FALSE),IF(B40=\"S.Staff\",VLOOKUP(O40,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A40,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A40,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B40=\"S.Staff\",VLOOKUP(F40,A!$E$70:$H$74,4,FALSE),IF(B40=\"Clerk\",VLOOKUP(F40,A!$A$70:$D$74,4,FALSE),IF(Main!G40=\"Yes\",VLOOKUP(F40,A!$I$70:$L$74,4,FALSE),VLOOKUP(F40,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B40=\"Clerk\",0,IF(B40=\"S.Staff\",0,VLOOKUP(AC40,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B40=\"Clerk\",0,IF(B40=\"S.Staff\",0,VLOOKUP(AC40,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B115","v":"Sep.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B41=\"S.Staff\",VLOOKUP(E41,A!$E$61:$H$65,4,FALSE),IF(B41=\"Clerk\",VLOOKUP(E41,A!$A$61:$D$65,4,FALSE),IF(G41=\"YES\",VLOOKUP(E41,A!$I$61:$L$65,4,FALSE),VLOOKUP(E41,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B41=\"Clerk\",0,IF(B41=\"S.Staff\",0,VLOOKUP(I41,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B41=\"Clerk\",0,IF(B41=\"S.Staff\",0,VLOOKUP(I41,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B41=\"Clerk\",VLOOKUP(O41,A!$B$178:$G$181,6,FALSE),IF(B41=\"S.Staff\",VLOOKUP(O41,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A41,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A41,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B41=\"S.Staff\",VLOOKUP(F41,A!$E$70:$H$74,4,FALSE),IF(B41=\"Clerk\",VLOOKUP(F41,A!$A$70:$D$74,4,FALSE),IF(Main!G41=\"Yes\",VLOOKUP(F41,A!$I$70:$L$74,4,FALSE),VLOOKUP(F41,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B41=\"Clerk\",0,IF(B41=\"S.Staff\",0,VLOOKUP(AC41,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B41=\"Clerk\",0,IF(B41=\"S.Staff\",0,VLOOKUP(AC41,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B116","v":"Oct.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B42=\"S.Staff\",VLOOKUP(E42,A!$E$61:$H$65,4,FALSE),IF(B42=\"Clerk\",VLOOKUP(E42,A!$A$61:$D$65,4,FALSE),IF(G42=\"YES\",VLOOKUP(E42,A!$I$61:$L$65,4,FALSE),VLOOKUP(E42,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B42=\"Clerk\",0,IF(B42=\"S.Staff\",0,VLOOKUP(I42,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B42=\"Clerk\",0,IF(B42=\"S.Staff\",0,VLOOKUP(I42,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B42=\"Clerk\",VLOOKUP(O42,A!$B$178:$G$181,6,FALSE),IF(B42=\"S.Staff\",VLOOKUP(O42,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A42,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A42,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B42=\"S.Staff\",VLOOKUP(F42,A!$E$70:$H$74,4,FALSE),IF(B42=\"Clerk\",VLOOKUP(F42,A!$A$70:$D$74,4,FALSE),IF(Main!G42=\"Yes\",VLOOKUP(F42,A!$I$70:$L$74,4,FALSE),VLOOKUP(F42,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B42=\"Clerk\",0,IF(B42=\"S.Staff\",0,VLOOKUP(AC42,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B42=\"Clerk\",0,IF(B42=\"S.Staff\",0,VLOOKUP(AC42,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B117","v":"Nov.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B43=\"S.Staff\",VLOOKUP(E43,A!$E$61:$H$65,4,FALSE),IF(B43=\"Clerk\",VLOOKUP(E43,A!$A$61:$D$65,4,FALSE),IF(G43=\"YES\",VLOOKUP(E43,A!$I$61:$L$65,4,FALSE),VLOOKUP(E43,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B43=\"Clerk\",0,IF(B43=\"S.Staff\",0,VLOOKUP(I43,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B43=\"Clerk\",0,IF(B43=\"S.Staff\",0,VLOOKUP(I43,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B43=\"Clerk\",VLOOKUP(O43,A!$B$178:$G$181,6,FALSE),IF(B43=\"S.Staff\",VLOOKUP(O43,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A43,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A43,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B43=\"S.Staff\",VLOOKUP(F43,A!$E$70:$H$74,4,FALSE),IF(B43=\"Clerk\",VLOOKUP(F43,A!$A$70:$D$74,4,FALSE),IF(Main!G43=\"Yes\",VLOOKUP(F43,A!$I$70:$L$74,4,FALSE),VLOOKUP(F43,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B43=\"Clerk\",0,IF(B43=\"S.Staff\",0,VLOOKUP(AC43,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B43=\"Clerk\",0,IF(B43=\"S.Staff\",0,VLOOKUP(AC43,A!$J$131:$M$133,3,FALSE)))","v":0}]
[{"$f":"+A!B118","v":"Dec.15"},"Clerk",0,7200,"Pop.> 45 lac","Pop.> 45 lac","N.A.",{"$f":"IF(B44=\"S.Staff\",VLOOKUP(E44,A!$E$61:$H$65,4,FALSE),IF(B44=\"Clerk\",VLOOKUP(E44,A!$A$61:$D$65,4,FALSE),IF(G44=\"YES\",VLOOKUP(E44,A!$I$61:$L$65,4,FALSE),VLOOKUP(E44,A!$I$61:$L$65,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B44=\"Clerk\",0,IF(B44=\"S.Staff\",0,VLOOKUP(I44,A!$J$124:$L$126,3,FALSE)))","v":0},{"$f":"IF(B44=\"Clerk\",0,IF(B44=\"S.Staff\",0,VLOOKUP(I44,A!$J$124:$K$126,2,FALSE)))","v":0},"N.A.",0,0,"No Spl. Allowance",null,{"$f":"IF(B44=\"Clerk\",VLOOKUP(O44,A!$B$178:$G$181,6,FALSE),IF(B44=\"S.Staff\",VLOOKUP(O44,A!$I$178:$N$186,6,FALSE),0))","v":0},null,null,null,null,null,null,null,{"$f":"IF(VLOOKUP(Main!A44,A!$B$81:$C$118,2,FALSE)<VLOOKUP($D$2,A!$B$81:$C$118,2,FALSE),1,0)","v":0},{"$f":"IF(VLOOKUP(Main!A44,A!$B$81:$C$118,2,FALSE)>VLOOKUP($F$2,A!$B$81:$C$118,2,FALSE),1,0)","v":1},1,{"$f":"IF(B44=\"S.Staff\",VLOOKUP(F44,A!$E$70:$H$74,4,FALSE),IF(B44=\"Clerk\",VLOOKUP(F44,A!$A$70:$D$74,4,FALSE),IF(Main!G44=\"Yes\",VLOOKUP(F44,A!$I$70:$L$74,4,FALSE),VLOOKUP(F44,A!$I$70:$L$74,2,FALSE))))","v":0.1},"N.A.",{"$f":"IF(B44=\"Clerk\",0,IF(B44=\"S.Staff\",0,VLOOKUP(AC44,A!$J$131:$M$133,2,FALSE)))","v":0},{"$f":"IF(B44=\"Clerk\",0,IF(B44=\"S.Staff\",0,VLOOKUP(AC44,A!$J$131:$M$133,3,FALSE)))","v":0}]

{"sheet":"A","index":2,"n_rows":186,"n_cols":27,"rows_kept":186,"cut":false,"hidden":true,"merged":[[0,24,0,26],[0,3,0,5],[0,0,0,2],[0,9,0,11],[0,6,0,8],[0,12,0,14],[0,15,0,17],[0,18,0,20],[0,21,0,23],[58,0,58,11],[67,0,67,11],[59,13,59,14],[137,1,137,12],[139,1,139,4],[139,5,139,8],[139,9,139,12],[120,1,120,12],[127,1,127,12],[77,1,77,3],[137,13,154,13],[159,1,159,6],[160,1,160,2],[160,3,160,4],[160,5,160,6],[175,1,175,7],[174,1,174,14],[175,8,175,14],[176,1,176,5],[176,8,176,12],[177,1,177,5],[177,8,177,12],[178,1,178,5],[178,8,178,12],[179,1,179,5],[179,8,179,12],[180,1,180,5],[180,8,180,12],[184,1,184,5],[184,8,184,12],[181,1,181,5],[181,8,181,12],[182,1,182,5],[182,8,182,12],[183,1,183,5],[183,8,183,12],[185,1,185,5],[185,8,185,12],[186,1,186,5],[186,8,186,12],[187,1,187,5],[187,8,187,12]]}
["Sub Stf",null,null,"Clerk",null,null,"O-I",null,null,"O-II",null,null,"O-III",null,null,"O-IV",null,null,"O-V",null,null,"O-VI",null,null,"O-VII"]
[null,0]
[null,"Old","New",null,"Old","New",null,"OLD","NEW",null,"OLD","NEW",null,"OLD","NEW",null,"OLD","NEW",null,"OLD","NEW",null,"OLD","NEW",null,"OLD","NEW"]
["Basic Pay",5850,{"$f":"ROUND(B4+B4*60.15/100+(B4+B4*63/100)*2/100,0)","v":9559},null,7200,{"$f":"ROUND(E4+E4*60.15/100+(E4+E4*63/100)*2/100,0)","v":11766},null,14500,{"$f":"ROUND(H4+H4*60.15/100+(H4+H4*63/100)*2/100,0)","v":23694},null,19400,{"$f":"ROUND(K4+K4*60.15/100+(K4+K4*63/100)*2/100,0)","v":31702},null,25700,{"$f":"ROUND(N4+N4*60.15/100+(N4+N4*63/100)*2/100,0)","v":41996},null,30600,{"$f":"ROUND(Q4+Q4*60.15/100+(Q4+Q4*63/100)*2/100,0)","v":50003},null,36200,{"$f":"ROUND(T4+T4*60.15/100+(T4+T4*63/100)*2/100,0)","v":59154},null,42000,{"$f":"ROUND(W4+W4*60.15/100+(W4+W4*63/100)*2/100,0)","v":68632},null,46800,{"$f":"ROUND(Z4+Z4*60.15/100+(Z4+Z4*63/100)*2/100,0)","v":76476}]
["HRA",6050,{"$f":"ROUND(B5+B5*60.15/100+(B5+B5*63/100)*2/100,0)","v":9886},null,7600,12419,null,{"$f":"+H4+600","v":15100},24675,null,{"$f":"+K4+700","v":20100},32845,null,{"$f":"+N4+800","v":26500},43304,null,{"$f":"+Q4+900","v":31500},51474,null,{"$f":"+T4+1000","v":37200},60789,null,{"$f":"+W4+1200","v":43200},70593,null,{"$f":"+Z4+1300","v":48100},78600]
["Capital Cost",6250,10213,null,8000,13073,null,15700,25655,null,{"$f":"+K5+800","v":20900},34153,null,{"$f":"+N5+800","v":27300},44611,null,{"$f":"+Q5+900","v":32400},52945,null,{"$f":"+T5+1000","v":38200},62423,null,{"$f":"+W5+1200","v":44400},72554,null,{"$f":"+Z5+1300","v":49400},80725]
["DA Slab",6450,10540,null,8400,13726,null,16300,26636,null,{"$f":"+K6+800","v":21700},35460,null,{"$f":"+N6+800","v":28100},45918,null,{"$f":"+Q6+900","v":33300},54416,null,{"$f":"+T6+1100","v":39300},64220,null,{"$f":"+W6+1200","v":45600},74515,null,{"$f":"+Z6+1300","v":50700},82849]
["CCA",6650,10867,null,8900,14543,null,16900,27616,null,22500,36767,null,{"$f":"+N7+800","v":28900},47225,null,{"$f":"+Q7+900","v":34200},55886,null,{"$f":"+T7+1100","v":40400},66018,null,{"$f":"+W7+1200","v":46800},76476,null,{"$f":"+Z7+1300","v":52000},84973]
["FPP",6900,11275,null,9400,15361,null,17500,28597,null,23300,38075,null,{"$f":"+N8+800","v":29700},48533,null,{"$f":"+Q8+1000","v":35200},57520]
[null,7150,11684,null,9900,16178,null,18100,29577,null,24100,39382,null,{"$f":"+N9+900","v":30600},50003,null,{"$f":"+Q9+1000","v":36200},59154]
[null,7400,12092,null,10500,17158,null,18700,30558,null,24900,40689,null,31500,51474]
[null,7650,12501,null,11100,18139,null,{"$f":"+H11+700","v":19400},31702,null,25700,41996,"I",32400,52945]
[null,7900,12909,null,11700,19119,null,{"$f":"+H12+700","v":20100},32845,null,26500,43304,"II",33300,54416]
[null,8200,13400,null,12300,20099,null,{"$f":"+H13+800","v":20900},34153,null,27300,44611,"III",34200,55886]
[null,8500,13890,null,13000,21243,null,{"$f":"+H14+800","v":21700},35460,null,28100,45918,"IV",35100,57357]
[null,8800,14380,null,13700,22387,null,22500,36767,null,28900,47225]
[null,9100,14870,null,14400,23531,null,23300,38075,null,29700,48533]
[null,9450,15442,null,15100,24675,null,24100,39382,null,{"$f":"+K17+900","v":30600},50003]
[null,9800,16014,null,15800,25819,null,24900,40689,"I",{"$f":"+K18+900","v":31500},51474]
[null,10150,16586,null,16500,26963,null,25700,41996,"II",{"$f":"+K19+900","v":32400},52945]
[null,10550,17240,null,17200,28107,null,26500,43304,"III",{"$f":"+K20+900","v":33300},54416]
[null,10950,17893,null,18500,30231,null,27300,44611,"IV",{"$f":"+K21+900","v":34200},55886]
[null,11350,18547,null,19300,31538,null,28100,45918]
[null,11750,19201,null,20100,32845,"I",28900,47225]
[null,12150,19854,null,20900,34153,"II",29700,48533]
[null,12550,20508,null,21700,35460,"III",{"$f":"+H25+900","v":30600},50003]
[null,12950,21162,null,22500,36767,"IV",{"$f":"+H26+900","v":31500},51474]
[null,13350,21815,null,23300,38075]
[null,13750,22469,null,24100,39382]
[null,14150,23123,null,24900,40689]
[null,14550,23776]
[]
[]
[]
["FPP","OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New",null,"OLD","New"]
["Basic ",{"$f":"+B31-B30","v":400},{"$f":"+C31-C30","v":653},null,{"$f":"+E30-E29","v":800},{"$f":"+F30-F29","v":1307},null,{"$f":"+H25-H24","v":800},{"$f":"+I27-I26","v":1471},null,{"$f":"+K20-K19","v":900},{"$f":"+L22-L21","v":1470},null,{"$f":"+N13-N12","v":900},{"$f":"+O15-O14","v":1471},null,{"$f":"+Q10-Q9","v":1000},{"$f":"+R10-R9","v":1634},null,{"$f":"+T8-T7","v":1100},{"$f":"+U8-U7","v":1798},null,{"$f":"+W8-W7","v":1200},{"$f":"+X8-X7","v":1961},null,{"$f":"+Z8-Z7","v":1300},{"$f":"+AA8-AA7","v":2124}]
["DA",{"$f":"+B36*48*0.15%","v":28.8},{"$f":"ROUND(C36*$E$81*$E$80,2)","v":71.180000000000007},null,{"$f":"+E36*48*0.15%","v":57.6},{"$f":"ROUND(F36*$E$81*$E$80,2)","v":142.46},null,{"$f":"+H36*48*0.15%","v":57.6},{"$f":"ROUND(I36*$E$81*$E$80,2)","v":160.34},null,{"$f":"+K36*48*0.15%","v":64.8},{"$f":"ROUND(L36*$E$81*$E$80,2)","v":160.22999999999999},null,{"$f":"+N36*48*0.15%","v":64.8},{"$f":"ROUND(O36*$E$81*$E$80,2)","v":160.34},null,{"$f":"+Q36*48*0.15%","v":72},{"$f":"ROUND(R36*$E$81*$E$80,2)","v":178.11},null,{"$f":"+T36*48*0.15%","v":79.2},{"$f":"ROUND(U36*$E$81*$E$80,2)","v":195.98},null,{"$f":"+W36*48*0.15%","v":86.4},{"$f":"ROUND(X36*$E$81*$E$80,2)","v":213.75},null,{"$f":"+Z36*48*0.15%","v":93.600000000000009},{"$f":"ROUND(AA36*$E$81*$E$80,2)","v":231.52}]
[null,430,{"$f":"ROUND($C$36+$C$37+$C$36*F74,0)","v":724},null,860,{"$f":"ROUND($F$36+$F$37+$F$36*B74,0)","v":1449},null,{"$f":"ROUND(H36+H37,0)","v":858},{"$f":"ROUND(I$36+I$37+I$36*$J$74,0)","v":1631},null,{"$f":"ROUND(K36+K37,0)","v":965},{"$f":"ROUND(L$36+L$37+L$36*$J$74,0)","v":1630},null,{"$f":"ROUND(N36+N37,0)","v":965},{"$f":"ROUND(O$36+O$37+O$36*$J$74,0)","v":1631},null,{"$f":"ROUND(Q36+Q37,0)","v":1072},{"$f":"ROUND(R$36+R$37+R$36*$J$74,0)","v":1812},null,{"$f":"ROUND(T36+T37,0)","v":1179},{"$f":"ROUND(U$36+U$37+U$36*$J$74,0)","v":1994},null,{"$f":"ROUND(W36+W37,0)","v":1286},{"$f":"ROUND(X$36+X$37+X$36*$J$74,0)","v":2175},null,{"$f":"ROUND(Z36+Z37,0)","v":1394},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$74,0)","v":2356}]
[null,460,{"$f":"ROUND($C$36+$C$37+$C$36*F70,0)","v":789},null,915,{"$f":"ROUND($F$36+$F$37+$F$36*B70,0)","v":1580},null,{"$f":"ROUND(+H$36+H$37+H$36*6.5%,0)","v":910},{"$f":"ROUND(I$36+I$37+I$36*$J$70,0)","v":1756},null,{"$f":"ROUND(+K$36+K$37+K$36*6.5%,0)","v":1023},{"$f":"ROUND(L$36+L$37+L$36*$J$70,0)","v":1755},null,{"$f":"ROUND(+N$36+N$37+N$36*6.5%,0)","v":1023},{"$f":"ROUND(O$36+O$37+O$36*$J$70,0)","v":1756},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*6.5%,0)","v":1137},{"$f":"ROUND(R$36+R$37+R$36*$J$70,0)","v":1951},null,{"$f":"ROUND(+T$36+T$37+T$36*6.5%,0)","v":1251},{"$f":"ROUND(U$36+U$37+U$36*$J$70,0)","v":2147},null,{"$f":"ROUND(+W$36+W$37+W$36*6.5%,0)","v":1364},{"$f":"ROUND(X$36+X$37+X$36*$J$70,0)","v":2341},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*6.5%,0)","v":1478},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$70,0)","v":2536}]
[null,460,{"$f":"ROUND($C$36+$C$37+$C$36*F71,0)","v":783},null,920,{"$f":"ROUND($F$36+$F$37+$F$36*B71,0)","v":1567},null,{"$f":"ROUND(+H$36+H$37+H$36*7.5%,0)","v":918},{"$f":"ROUND(I$36+I$37+I$36*$J$71,0)","v":1742},null,{"$f":"ROUND(+K$36+K$37+K$36*7.5%,0)","v":1032},{"$f":"ROUND(L$36+L$37+L$36*$J$71,0)","v":1740},null,{"$f":"ROUND(+N$36+N$37+N$36*7.5%,0)","v":1032},{"$f":"ROUND(O$36+O$37+O$36*$J$71,0)","v":1742},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*7.5%,0)","v":1147},{"$f":"ROUND(R$36+R$37+R$36*$J$71,0)","v":1935},null,{"$f":"ROUND(+T$36+T$37+T$36*7.5%,0)","v":1262},{"$f":"ROUND(U$36+U$37+U$36*$J$71,0)","v":2129},null,{"$f":"ROUND(+W$36+W$37+W$36*7.5%,0)","v":1376},{"$f":"ROUND(X$36+X$37+X$36*$J$71,0)","v":2322},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*7.5%,0)","v":1491},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$71,0)","v":2515}]
[null,465,{"$f":"ROUND($C$36+$C$37+$C$36*F72,0)","v":773},null,930,{"$f":"ROUND($F$36+$F$37+$F$36*B72,0)","v":1547},null,{"$f":"ROUND(+H$36+H$37+H$36*8.5%,0)","v":926},{"$f":"ROUND(I$36+I$37+I$36*$J$72,0)","v":1727},null,{"$f":"ROUND(+K$36+K$37+K$36*8.5%,0)","v":1041},{"$f":"ROUND(L$36+L$37+L$36*$J$72,0)","v":1726},null,{"$f":"ROUND(+N$36+N$37+N$36*8.5%,0)","v":1041},{"$f":"ROUND(O$36+O$37+O$36*$J$72,0)","v":1727},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*8.5%,0)","v":1157},{"$f":"ROUND(R$36+R$37+R$36*$J$72,0)","v":1918},null,{"$f":"ROUND(+T$36+T$37+T$36*8.5%,0)","v":1273},{"$f":"ROUND(U$36+U$37+U$36*$J$72,0)","v":2111},null,{"$f":"ROUND(+W$36+W$37+W$36*8.5%,0)","v":1388},{"$f":"ROUND(X$36+X$37+X$36*$J$72,0)","v":2302},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*8.5%,0)","v":1504},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$72,0)","v":2494}]
[null,470,{"$f":"ROUND($C$36+$C$37+$C$36*F73,0)","v":770},null,940,{"$f":"ROUND($F$36+$F$37+$F$36*B73,0)","v":1541},null,{"$f":"ROUND(+H$36+H$37+H$36*6.5%*1.5,0)","v":936},{"$f":"ROUND(I$36+I$37+I$36*$J$70*1.5,0)","v":1819},null,{"$f":"ROUND(+K$36+K$37+K$36*6.5%*1.5,0)","v":1053},{"$f":"ROUND(L$36+L$37+L$36*$J$70*1.5,0)","v":1818},null,{"$f":"ROUND(+N$36+N$37+N$36*6.5%*1.5,0)","v":1053},{"$f":"ROUND(O$36+O$37+O$36*$J$70*1.5,0)","v":1819},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*6.5%*1.5,0)","v":1170},{"$f":"ROUND(R$36+R$37+R$36*$J$70*1.5,0)","v":2020},null,{"$f":"ROUND(+T$36+T$37+T$36*6.5%*1.5,0)","v":1286},{"$f":"ROUND(U$36+U$37+U$36*$J$70*1.5,0)","v":2223},null,{"$f":"ROUND(+W$36+W$37+W$36*6.5%*1.5,0)","v":1403},{"$f":"ROUND(X$36+X$37+X$36*$J$70*1.5,0)","v":2425},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*6.5%*1.5,0)","v":1520},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$70*1.5,0)","v":2626}]
[null,null,null,null,null,null,null,{"$f":"ROUND(+H$36+H$37+H$36*7.5%*1.5,0)","v":948},{"$f":"ROUND(I$36+I$37+I$36*$J$71*1.5,0)","v":1797},null,{"$f":"ROUND(+K$36+K$37+K$36*7.5%*1.5,0)","v":1066},{"$f":"ROUND(L$36+L$37+L$36*$J$71*1.5,0)","v":1796},null,{"$f":"ROUND(+N$36+N$37+N$36*7.5%*1.5,0)","v":1066},{"$f":"ROUND(O$36+O$37+O$36*$J$71*1.5,0)","v":1797},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*7.5%*1.5,0)","v":1185},{"$f":"ROUND(R$36+R$37+R$36*$J$71*1.5,0)","v":1996},null,{"$f":"ROUND(+T$36+T$37+T$36*7.5%*1.5,0)","v":1303},{"$f":"ROUND(U$36+U$37+U$36*$J$71*1.5,0)","v":2196},null,{"$f":"ROUND(+W$36+W$37+W$36*7.5%*1.5,0)","v":1421},{"$f":"ROUND(X$36+X$37+X$36*$J$71*1.5,0)","v":2395},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*7.5%*1.5,0)","v":1540},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$71*1.5,0)","v":2594}]
[null,null,null,null,null,null,null,{"$f":"ROUND(+H$36+H$37+H$36*8.5%*1.5,0)","v":960},{"$f":"ROUND(I$36+I$37+I$36*$J$72*1.5,0)","v":1775},null,{"$f":"ROUND(+K$36+K$37+K$36*8.5%*1.5,0)","v":1080},{"$f":"ROUND(L$36+L$37+L$36*$J$72*1.5,0)","v":1774},null,{"$f":"ROUND(+N$36+N$37+N$36*8.5%*1.5,0)","v":1080},{"$f":"ROUND(O$36+O$37+O$36*$J$72*1.5,0)","v":1775},null,{"$f":"ROUND(+Q$36+Q$37+Q$36*8.5%*1.5,0)","v":1200},{"$f":"ROUND(R$36+R$37+R$36*$J$72*1.5,0)","v":1971},null,{"$f":"ROUND(+T$36+T$37+T$36*8.5%*1.5,0)","v":1319},{"$f":"ROUND(U$36+U$37+U$36*$J$72*1.5,0)","v":2169},null,{"$f":"ROUND(+W$36+W$37+W$36*8.5%*1.5,0)","v":1439},{"$f":"ROUND(X$36+X$37+X$36*$J$72*1.5,0)","v":2366},null,{"$f":"ROUND(+Z$36+Z$37+Z$36*8.5%*1.5,0)","v":1559},{"$f":"ROUND(AA$36+AA$37+AA$36*$J$72*1.5,0)","v":2563}]
[null,null,null,null,null,null,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0,null,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["HRA OLD"]
["Clerical","B.RATE","OVER%","TOTAL","Sub Staff","B.RATE","OVER%","TOTAL","Officer","B.RATE","OVER%","TOTAL",null,"CAPITAL COST"]
["Pop.> 45 lac",0.1,0,{"$f":"(B61+B61*C61)","v":0.1},"Pop.> 45 lac",0.1,0,{"$f":"(F61+F61*G61)","v":0.1},"Major A",8.5000000000000006E-2,0.5,{"$f":"(J61+J61*K61)","v":0.1275},null,"OLD","NEW",null,null,"S.Staff"]
["Pop.12-45 lac",0.09,0,{"$f":"(B62+B62*C62)","v":0.09},"Pop.12-45 lac",0.09,0,{"$f":"(F62+F62*G62)","v":0.09},"Area I",7.4999999999999997E-2,0.5,{"$f":"(J62+J62*K62)","v":0.11249999999999999},null,"N.A.",null,null,null,"Clerk"]
["Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(B63+B63*C63)","v":7.4999999999999997E-2},"Pop.5-12 lac",7.4999999999999997E-2,0,{"$f":"(F63+F63*G63)","v":7.4999999999999997E-2},"Area II",6.5000000000000002E-2,0.5,{"$f":"(J63+J63*K63)","v":9.7500000000000003E-2},null,"YES",null,null,null,"O-I"]
["Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(B64+B64*C64)","v":7.0000000000000007E-2},"Pop.<  5 lac",7.0000000000000007E-2,0,{"$f":"(F64+F64*G64)","v":7.0000000000000007E-2},"Area III",6.5000000000000002E-2,0.5,{"$f":"(J64+J64*K64)","v":9.7500000000000003E-2},null,"NO",null,null,null,"O-II"]
["NO HRA",0,0,{"$f":"(B65+B65*C65)","v":0},"NO HRA",0,0,{"$f":"(F65+F65*G65)","v":0},"NO HRA",0,0,{"$f":"(J65+J65*K65)","v":0},null,null,null,null,null,"O-III"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O-IV"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O-V"]
["HRA NEW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"O-VI"]
["Clerical","B.RATE","OVER%","TOTAL","Sub Staff","B.RATE","OVER%","TOTAL","Officer","B.RATE","OVER%","TOTAL",null,null,null,null,null,"O-VII"]
["Pop.> 45 lac",{"$f":"+Instructions!D26","v":0.1},0,{"$f":"(B70+B70*C70)","v":0.1},"Pop.> 45 lac",{"$f":"+Instructions!H26","v":0.1},0,{"$f":"(F70+F70*G70)","v":0.1},"Major A",{"$f":"+Instructions!L26","v":8.5000000000000006E-2},0.5,{"$f":"(J70+J70*K70)","v":0.1275},null,null,null,null,null,"N.A."]
["Pop.12-45 lac",{"$f":"+Instructions!D27","v":0.09},0,{"$f":"(B71+B71*C71)","v":0.09},"Pop.12-45 lac",{"$f":"+Instructions!H27","v":0.09},0,{"$f":"(F71+F71*G71)","v":0.09},"Area I",{"$f":"+Instructions!L27","v":7.4999999999999997E-2},0.5,{"$f":"(J71+J71*K71)","v":0.11249999999999999}]
["Pop.5-12 lac",{"$f":"+Instructions!D28","v":7.4999999999999997E-2},0,{"$f":"(B72+B72*C72)","v":7.4999999999999997E-2},"Pop.5-12 lac",{"$f":"+Instructions!H28","v":7.4999999999999997E-2},0,{"$f":"(F72+F72*G72)","v":7.4999999999999997E-2},"Area II",{"$f":"+Instructions!L28","v":6.5000000000000002E-2},0.5,{"$f":"(J72+J72*K72)","v":9.7500000000000003E-2}]
["Pop.<  5 lac",{"$f":"+Instructions!D29","v":7.0000000000000007E-2},0,{"$f":"(B73+B73*C73)","v":7.0000000000000007E-2},"Pop.<  5 lac",{"$f":"+Instructions!H29","v":7.0000000000000007E-2},0,{"$f":"(F73+F73*G73)","v":7.0000000000000007E-2},"Area III",{"$f":"+Instructions!L29","v":6.5000000000000002E-2},0.5,{"$f":"(J73+J73*K73)","v":9.7500000000000003E-2}]
["NO HRA",{"$f":"+Instructions!D30","v":0},0,{"$f":"(B74+B74*C74)","v":0},"NO HRA",{"$f":"+Instructions!H30","v":0},0,{"$f":"(F74+F74*G74)","v":0},"NO HRA",{"$f":"+Instructions!L30","v":0},0,{"$f":"(J74+J74*K74)","v":0}]
[]
[]
[]
[null,"DA Slabs",null,null,-401]
[null,null,null,"Old","New"]
[null,null,"Month cod",1.5E-3,{"$f":"+Instructions!D13/100","v":1E-3}]
[null,"Nov. 12",1,510,{"$f":"+D81+$E$78","v":109}]
[null,"Dec.12",2,{"$f":"+D81","v":510},{"$f":"+D82+$E$78","v":109}]
[null,"Jan.13",3,{"$f":"+D82","v":510},109]
[null,"Feb.13",4,535,134]
[null,"Mar.13",5,535,134]
[null,"Apr.13",6,535,134]
[null,"May.13",7,561,160]
[null,"Jun.13",8,561,160]
[null,"Jul.13",9,561,160]
[null,"Aug.13",10,593,192]
[null,"Sep.13",11,593,192]
[null,"Oct.13",12,593,192]
[null,"Nov.13",13,641,240]
[null,"Dec.13",14,641,240]
[null,"Jan.14",15,641,240]
[null,"Feb.14",16,666,265]
[null,"Mar.14",17,666,265]
[null,"Apr.14",18,666,265]
[null,"May.14",19,650,249]
[null,"Jun.14",20,650,249]
[null,"Jul.14",21,650,249]
[null,"Aug.14",22,683,282]
[null,"Sep.14",23,683,282]
[null,"Oct.14",24,683,282]
[null,"Nov.14",25,732,331]
[null,"Dec.14",26,732,331]
[null,"Jan.15",27,732,331]
[null,"Feb.15",28,734,333]
[null,"Mar.15",29,734,333]
[null,"Apr.15",30,734,333]
[null,"May.15",31,734,333]
[null,"Jun.15",32,734,333]
[null,"Jul.15",33,734,333]
[null,"Aug.15",34,734,333]
[null,"Sep.15",35,734,333]
[null,"Oct.15",36,734,333]
[null,"Nov.15",37,734,333]
[null,"Dec.15",38,734,333]
[]
[]
[null,"CCA Old"]
[null,null,"% of BP","max","min",null,"% of BP","max","min",null,"% of BP","max","min"]
[null,"Clerical",null,null,null,"Sub Staff",null,null,null,"Officer"]
[null,"Higher CCA","N.A.",0,0,"N.A.",0.04,0,0,"Area I",0.04,540]
[null,"Lower CCA","N.A.",0,0,"N.A.",0.03,0,0,">5 lacs",0.03,375]
[null,"NON CCA","N.A.",0,0,"N.A.",0,0,0,"NON CCA",0,0,0]
[]
[null,"CCA New"]
[null,null,"% of BP","max","min",null,"% of BP","max","min",null,"% of BP","max","min"]
[null,"Clerical",null,null,null,"Sub Staff",null,null,null,"Officer"]
[null,"Higher CCA",0.04,0,0,"Higher CCA",0.04,0,0,"Area I",0.04,{"$f":"ROUND(L124+L124*60.15/100+(L124+L124*63/100)*2/100,0)","v":882}]
[null,"Lower CCA",0.03,0,0,"Lower CCA",0.03,0,0,">5 lacs",0.03,{"$f":"ROUND(L125+L125*60.15/100+(L125+L125*63/100)*2/100,0)","v":613}]
[null,"NON CCA",0,0,0,"NON CCA",0,0,0,"NON CCA",0,0,0]
[]
[]
[]
[]
[null,"FPP OLD/NEW",null,null,null,null,null,null,null,null,null,null,null,"D\nI\nS\nA\nB\nL\nE"]
[]
[null,"Clerical",null,null,null,"Sub Staff",null,null,null,"Officer"]
[]
[null,"OLD","PF rank","NEW","PF rank","OLD","PF rank","NEW","PF rank","OLD","PF rank","NEW","PF rank"]
[null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,860,800,860,800,430,400,430,400,860,800,860,800]
[null,915,800,915,800,460,400,460,400,915,800,915,800]
[null,920,800,920,800,460,400,460,400,920,800,920,800]
[null,930,800,930,800,465,400,465,400,930,800,930,800]
[null,940,800,940,800,470,400,470,400,940,800,940,800]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PQP"]
[null,"Clerical",null,"Sub Staff",null,"Officer"]
[null,"Old","NEW","Old","NEW","Old","NEW"]
[null,0,0,0,0,0,0]
[null,250,{"$f":"ROUND(B164+B164*60.15/100+(B164+B164*63/100)*2/100,0)","v":409},0,0,410,{"$f":"ROUND(F164+F164*60.15/100+(F164+F164*63/100)*2/100,0)","v":670}]
[null,490,801,0,0,1030,1683]
[null,740,1209,0,0,0,0]
[null,990,1618,0,0,0,0]
[null,1230,2010,0,0,0,0]
[]
[]
[]
[]
[]
[]
[null,"Special All."]
[null,"Clerical",null,null,null,null,null,null,"Sub Staff"]
[null,"DESIGNATION",null,null,null,null,"OLD","NEW","DESIGNATION",null,null,null,null,"OLD","NEW"]
[null,"Computer Operator - B (with passing powers)",null,null,null,null,500,{"$f":"ROUND(G178+G178*60.15/100+(G178+G178*63/100)*2/100,0)","v":817},"No Spl. All.",null,null,null,null,0]
[null,"Head Cashier - II",null,null,null,null,780,1275,"DAFTARY ",null,null,null,null,340,{"$f":"ROUND(N179+N179*60.15/100+(N179+N179*63/100)*2/100,0)","v":556}]
[null,"Special Assistant",null,null,null,null,1180,1928,"HEAD PEON ",null,null,null,null,450,735]
[null,"No Spl. Allowance",null,null,null,null,0,null,"ELECTRICIAN ",null,null,null,null,1250,2043]
[null,null,null,null,null,null,null,null,"DRIVER ",null,null,null,null,1450,2369]
[null,null,null,null,null,null,null,null,"HEAD MESSENGER IOB",null,null,null,null,1000,1634]
[null,null,null,null,null,null,null,null,"BILL COLLECTOR ",null,null,null,null,240,392]
[null,null,null,null,null,null,null,null,"AC Plant Operator",null,null,null,null,1250,2043]
[null,null,null,null,null,null,null,null,"ARMED GUARD ",null,null,null,null,240,392]

{"sheet":"Error","index":3,"n_rows":42,"n_cols":8,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
["Period","BP Selection","OLD HRA","OLD Cap. Cost","OLD CCA Cat.","OLD FPP","old pqp","OLD spl All"]
["Nov. 12",{"$f":"IFERROR(IF(Main!B7=\"Clerk\",VLOOKUP(Main!D7,A!$E$4:$F$30,1,FALSE),IF(Main!B7=\"S.Staff\",VLOOKUP(Main!D7,A!$B$4:$C$31,1,FALSE), IF(Main!B7=\"O-I\",VLOOKUP(Main!D7,A!$H$4:$I$27,1,FALSE),IF(Main!B7=\"O-II\",VLOOKUP(Main!D7,A!$K$4:$L$22,1,FALSE),IF(Main!B7=\"O-III\",VLOOKUP(Main!D7,A!$N$4:$O$15,1,FALSE),IF(Main!B7=\"O-IV\",VLOOKUP(Main!D7,A!$Q$4:$R$10,1,FALSE),IF(Main!B7=\"O-V\",VLOOKUP(Main!D7,A!$T$4:$U$8,1,FALSE),IF(Main!B7=\"O-VI\",VLOOKUP(Main!D7,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D7,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B7=\"Clerk\",VLOOKUP(Main!E7,A!$A$61:$B$65,1,FALSE),IF(Main!B7=\"S.Staff\",VLOOKUP(Main!E7,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E7,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B7=\"Clerk\",\"N.A.\",IF(Main!B7=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G7,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B7=\"Clerk\",\"N.A.\",IF(Main!B7=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I7,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L7=\"N.A.\",A!$B$2,IF(Main!L7=\"S.Staff\",VLOOKUP(Main!M7,A!$B$38:$C$42,1,FALSE),IF(Main!L7=\"Clerk\",VLOOKUP(Main!M7,A!$E$38:$F$42,1,FALSE),IF(Main!L7=\"O-I\",VLOOKUP(Main!M7,A!$H$38:$I$44,1,FALSE),IF(Main!L7=\"O-IV\",VLOOKUP(Main!M7,A!$Q$38:$R$44,1,FALSE),IF(Main!L7=\"O-V\",VLOOKUP(Main!M7,A!$T$38:$U$44,1,FALSE),IF(Main!L7=\"O-VI\",VLOOKUP(Main!M7,A!$W$38:$X$44,1,FALSE),IF(Main!L7=\"O-VII\",VLOOKUP(Main!M7,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M7,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B7=\"S.Staff\",A!$B$2,IF(Main!B7=\"Clerk\",VLOOKUP(Main!N7,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N7,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B7=\"S.Staff\",VLOOKUP(Main!O7,A!$I$178:$J$186,1,FALSE),IF(Main!B7=\"Clerk\",VLOOKUP(Main!O7,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O6,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Dec.12",{"$f":"IFERROR(IF(Main!B8=\"Clerk\",VLOOKUP(Main!D8,A!$E$4:$F$30,1,FALSE),IF(Main!B8=\"S.Staff\",VLOOKUP(Main!D8,A!$B$4:$C$31,1,FALSE), IF(Main!B8=\"O-I\",VLOOKUP(Main!D8,A!$H$4:$I$27,1,FALSE),IF(Main!B8=\"O-II\",VLOOKUP(Main!D8,A!$K$4:$L$22,1,FALSE),IF(Main!B8=\"O-III\",VLOOKUP(Main!D8,A!$N$4:$O$15,1,FALSE),IF(Main!B8=\"O-IV\",VLOOKUP(Main!D8,A!$Q$4:$R$10,1,FALSE),IF(Main!B8=\"O-V\",VLOOKUP(Main!D8,A!$T$4:$U$8,1,FALSE),IF(Main!B8=\"O-VI\",VLOOKUP(Main!D8,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D8,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B8=\"Clerk\",VLOOKUP(Main!E8,A!$A$61:$B$65,1,FALSE),IF(Main!B8=\"S.Staff\",VLOOKUP(Main!E8,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E8,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B8=\"Clerk\",\"N.A.\",IF(Main!B8=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G8,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B8=\"Clerk\",\"N.A.\",IF(Main!B8=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I8,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L8=\"N.A.\",A!$B$2,IF(Main!L8=\"S.Staff\",VLOOKUP(Main!M8,A!$B$38:$C$42,1,FALSE),IF(Main!L8=\"Clerk\",VLOOKUP(Main!M8,A!$E$38:$F$42,1,FALSE),IF(Main!L8=\"O-I\",VLOOKUP(Main!M8,A!$H$38:$I$44,1,FALSE),IF(Main!L8=\"O-IV\",VLOOKUP(Main!M8,A!$Q$38:$R$44,1,FALSE),IF(Main!L8=\"O-V\",VLOOKUP(Main!M8,A!$T$38:$U$44,1,FALSE),IF(Main!L8=\"O-VI\",VLOOKUP(Main!M8,A!$W$38:$X$44,1,FALSE),IF(Main!L8=\"O-VII\",VLOOKUP(Main!M8,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M8,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B8=\"S.Staff\",A!$B$2,IF(Main!B8=\"Clerk\",VLOOKUP(Main!N8,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N8,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B8=\"S.Staff\",VLOOKUP(Main!O8,A!$I$178:$J$186,1,FALSE),IF(Main!B8=\"Clerk\",VLOOKUP(Main!O8,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O7,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jan.13",{"$f":"IFERROR(IF(Main!B9=\"Clerk\",VLOOKUP(Main!D9,A!$E$4:$F$30,1,FALSE),IF(Main!B9=\"S.Staff\",VLOOKUP(Main!D9,A!$B$4:$C$31,1,FALSE), IF(Main!B9=\"O-I\",VLOOKUP(Main!D9,A!$H$4:$I$27,1,FALSE),IF(Main!B9=\"O-II\",VLOOKUP(Main!D9,A!$K$4:$L$22,1,FALSE),IF(Main!B9=\"O-III\",VLOOKUP(Main!D9,A!$N$4:$O$15,1,FALSE),IF(Main!B9=\"O-IV\",VLOOKUP(Main!D9,A!$Q$4:$R$10,1,FALSE),IF(Main!B9=\"O-V\",VLOOKUP(Main!D9,A!$T$4:$U$8,1,FALSE),IF(Main!B9=\"O-VI\",VLOOKUP(Main!D9,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D9,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B9=\"Clerk\",VLOOKUP(Main!E9,A!$A$61:$B$65,1,FALSE),IF(Main!B9=\"S.Staff\",VLOOKUP(Main!E9,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E9,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B9=\"Clerk\",\"N.A.\",IF(Main!B9=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G9,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B9=\"Clerk\",\"N.A.\",IF(Main!B9=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I9,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L9=\"N.A.\",A!$B$2,IF(Main!L9=\"S.Staff\",VLOOKUP(Main!M9,A!$B$38:$C$42,1,FALSE),IF(Main!L9=\"Clerk\",VLOOKUP(Main!M9,A!$E$38:$F$42,1,FALSE),IF(Main!L9=\"O-I\",VLOOKUP(Main!M9,A!$H$38:$I$44,1,FALSE),IF(Main!L9=\"O-IV\",VLOOKUP(Main!M9,A!$Q$38:$R$44,1,FALSE),IF(Main!L9=\"O-V\",VLOOKUP(Main!M9,A!$T$38:$U$44,1,FALSE),IF(Main!L9=\"O-VI\",VLOOKUP(Main!M9,A!$W$38:$X$44,1,FALSE),IF(Main!L9=\"O-VII\",VLOOKUP(Main!M9,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M9,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B9=\"S.Staff\",A!$B$2,IF(Main!B9=\"Clerk\",VLOOKUP(Main!N9,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N9,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B9=\"S.Staff\",VLOOKUP(Main!O9,A!$I$178:$J$186,1,FALSE),IF(Main!B9=\"Clerk\",VLOOKUP(Main!O9,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O8,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Feb.13",{"$f":"IFERROR(IF(Main!B10=\"Clerk\",VLOOKUP(Main!D10,A!$E$4:$F$30,1,FALSE),IF(Main!B10=\"S.Staff\",VLOOKUP(Main!D10,A!$B$4:$C$31,1,FALSE), IF(Main!B10=\"O-I\",VLOOKUP(Main!D10,A!$H$4:$I$27,1,FALSE),IF(Main!B10=\"O-II\",VLOOKUP(Main!D10,A!$K$4:$L$22,1,FALSE),IF(Main!B10=\"O-III\",VLOOKUP(Main!D10,A!$N$4:$O$15,1,FALSE),IF(Main!B10=\"O-IV\",VLOOKUP(Main!D10,A!$Q$4:$R$10,1,FALSE),IF(Main!B10=\"O-V\",VLOOKUP(Main!D10,A!$T$4:$U$8,1,FALSE),IF(Main!B10=\"O-VI\",VLOOKUP(Main!D10,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D10,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B10=\"Clerk\",VLOOKUP(Main!E10,A!$A$61:$B$65,1,FALSE),IF(Main!B10=\"S.Staff\",VLOOKUP(Main!E10,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E10,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B10=\"Clerk\",\"N.A.\",IF(Main!B10=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G10,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B10=\"Clerk\",\"N.A.\",IF(Main!B10=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I10,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L10=\"N.A.\",A!$B$2,IF(Main!L10=\"S.Staff\",VLOOKUP(Main!M10,A!$B$38:$C$42,1,FALSE),IF(Main!L10=\"Clerk\",VLOOKUP(Main!M10,A!$E$38:$F$42,1,FALSE),IF(Main!L10=\"O-I\",VLOOKUP(Main!M10,A!$H$38:$I$44,1,FALSE),IF(Main!L10=\"O-IV\",VLOOKUP(Main!M10,A!$Q$38:$R$44,1,FALSE),IF(Main!L10=\"O-V\",VLOOKUP(Main!M10,A!$T$38:$U$44,1,FALSE),IF(Main!L10=\"O-VI\",VLOOKUP(Main!M10,A!$W$38:$X$44,1,FALSE),IF(Main!L10=\"O-VII\",VLOOKUP(Main!M10,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M10,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B10=\"S.Staff\",A!$B$2,IF(Main!B10=\"Clerk\",VLOOKUP(Main!N10,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N10,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B10=\"S.Staff\",VLOOKUP(Main!O10,A!$I$178:$J$186,1,FALSE),IF(Main!B10=\"Clerk\",VLOOKUP(Main!O10,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O9,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Mar.13",{"$f":"IFERROR(IF(Main!B11=\"Clerk\",VLOOKUP(Main!D11,A!$E$4:$F$30,1,FALSE),IF(Main!B11=\"S.Staff\",VLOOKUP(Main!D11,A!$B$4:$C$31,1,FALSE), IF(Main!B11=\"O-I\",VLOOKUP(Main!D11,A!$H$4:$I$27,1,FALSE),IF(Main!B11=\"O-II\",VLOOKUP(Main!D11,A!$K$4:$L$22,1,FALSE),IF(Main!B11=\"O-III\",VLOOKUP(Main!D11,A!$N$4:$O$15,1,FALSE),IF(Main!B11=\"O-IV\",VLOOKUP(Main!D11,A!$Q$4:$R$10,1,FALSE),IF(Main!B11=\"O-V\",VLOOKUP(Main!D11,A!$T$4:$U$8,1,FALSE),IF(Main!B11=\"O-VI\",VLOOKUP(Main!D11,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D11,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B11=\"Clerk\",VLOOKUP(Main!E11,A!$A$61:$B$65,1,FALSE),IF(Main!B11=\"S.Staff\",VLOOKUP(Main!E11,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E11,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B11=\"Clerk\",\"N.A.\",IF(Main!B11=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G11,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B11=\"Clerk\",\"N.A.\",IF(Main!B11=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I11,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L11=\"N.A.\",A!$B$2,IF(Main!L11=\"S.Staff\",VLOOKUP(Main!M11,A!$B$38:$C$42,1,FALSE),IF(Main!L11=\"Clerk\",VLOOKUP(Main!M11,A!$E$38:$F$42,1,FALSE),IF(Main!L11=\"O-I\",VLOOKUP(Main!M11,A!$H$38:$I$44,1,FALSE),IF(Main!L11=\"O-IV\",VLOOKUP(Main!M11,A!$Q$38:$R$44,1,FALSE),IF(Main!L11=\"O-V\",VLOOKUP(Main!M11,A!$T$38:$U$44,1,FALSE),IF(Main!L11=\"O-VI\",VLOOKUP(Main!M11,A!$W$38:$X$44,1,FALSE),IF(Main!L11=\"O-VII\",VLOOKUP(Main!M11,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M11,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B11=\"S.Staff\",A!$B$2,IF(Main!B11=\"Clerk\",VLOOKUP(Main!N11,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N11,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B11=\"S.Staff\",VLOOKUP(Main!O11,A!$I$178:$J$186,1,FALSE),IF(Main!B11=\"Clerk\",VLOOKUP(Main!O11,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O10,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Apr.13",{"$f":"IFERROR(IF(Main!B12=\"Clerk\",VLOOKUP(Main!D12,A!$E$4:$F$30,1,FALSE),IF(Main!B12=\"S.Staff\",VLOOKUP(Main!D12,A!$B$4:$C$31,1,FALSE), IF(Main!B12=\"O-I\",VLOOKUP(Main!D12,A!$H$4:$I$27,1,FALSE),IF(Main!B12=\"O-II\",VLOOKUP(Main!D12,A!$K$4:$L$22,1,FALSE),IF(Main!B12=\"O-III\",VLOOKUP(Main!D12,A!$N$4:$O$15,1,FALSE),IF(Main!B12=\"O-IV\",VLOOKUP(Main!D12,A!$Q$4:$R$10,1,FALSE),IF(Main!B12=\"O-V\",VLOOKUP(Main!D12,A!$T$4:$U$8,1,FALSE),IF(Main!B12=\"O-VI\",VLOOKUP(Main!D12,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D12,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B12=\"Clerk\",VLOOKUP(Main!E12,A!$A$61:$B$65,1,FALSE),IF(Main!B12=\"S.Staff\",VLOOKUP(Main!E12,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E12,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B12=\"Clerk\",\"N.A.\",IF(Main!B12=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G12,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B12=\"Clerk\",\"N.A.\",IF(Main!B12=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I12,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L12=\"N.A.\",A!$B$2,IF(Main!L12=\"S.Staff\",VLOOKUP(Main!M12,A!$B$38:$C$42,1,FALSE),IF(Main!L12=\"Clerk\",VLOOKUP(Main!M12,A!$E$38:$F$42,1,FALSE),IF(Main!L12=\"O-I\",VLOOKUP(Main!M12,A!$H$38:$I$44,1,FALSE),IF(Main!L12=\"O-IV\",VLOOKUP(Main!M12,A!$Q$38:$R$44,1,FALSE),IF(Main!L12=\"O-V\",VLOOKUP(Main!M12,A!$T$38:$U$44,1,FALSE),IF(Main!L12=\"O-VI\",VLOOKUP(Main!M12,A!$W$38:$X$44,1,FALSE),IF(Main!L12=\"O-VII\",VLOOKUP(Main!M12,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M12,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B12=\"S.Staff\",A!$B$2,IF(Main!B12=\"Clerk\",VLOOKUP(Main!N12,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N12,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B12=\"S.Staff\",VLOOKUP(Main!O12,A!$I$178:$J$186,1,FALSE),IF(Main!B12=\"Clerk\",VLOOKUP(Main!O12,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O11,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["May.13",{"$f":"IFERROR(IF(Main!B13=\"Clerk\",VLOOKUP(Main!D13,A!$E$4:$F$30,1,FALSE),IF(Main!B13=\"S.Staff\",VLOOKUP(Main!D13,A!$B$4:$C$31,1,FALSE), IF(Main!B13=\"O-I\",VLOOKUP(Main!D13,A!$H$4:$I$27,1,FALSE),IF(Main!B13=\"O-II\",VLOOKUP(Main!D13,A!$K$4:$L$22,1,FALSE),IF(Main!B13=\"O-III\",VLOOKUP(Main!D13,A!$N$4:$O$15,1,FALSE),IF(Main!B13=\"O-IV\",VLOOKUP(Main!D13,A!$Q$4:$R$10,1,FALSE),IF(Main!B13=\"O-V\",VLOOKUP(Main!D13,A!$T$4:$U$8,1,FALSE),IF(Main!B13=\"O-VI\",VLOOKUP(Main!D13,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D13,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B13=\"Clerk\",VLOOKUP(Main!E13,A!$A$61:$B$65,1,FALSE),IF(Main!B13=\"S.Staff\",VLOOKUP(Main!E13,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E13,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B13=\"Clerk\",\"N.A.\",IF(Main!B13=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G13,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B13=\"Clerk\",\"N.A.\",IF(Main!B13=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I13,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L13=\"N.A.\",A!$B$2,IF(Main!L13=\"S.Staff\",VLOOKUP(Main!M13,A!$B$38:$C$42,1,FALSE),IF(Main!L13=\"Clerk\",VLOOKUP(Main!M13,A!$E$38:$F$42,1,FALSE),IF(Main!L13=\"O-I\",VLOOKUP(Main!M13,A!$H$38:$I$44,1,FALSE),IF(Main!L13=\"O-IV\",VLOOKUP(Main!M13,A!$Q$38:$R$44,1,FALSE),IF(Main!L13=\"O-V\",VLOOKUP(Main!M13,A!$T$38:$U$44,1,FALSE),IF(Main!L13=\"O-VI\",VLOOKUP(Main!M13,A!$W$38:$X$44,1,FALSE),IF(Main!L13=\"O-VII\",VLOOKUP(Main!M13,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M13,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B13=\"S.Staff\",A!$B$2,IF(Main!B13=\"Clerk\",VLOOKUP(Main!N13,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N13,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B13=\"S.Staff\",VLOOKUP(Main!O13,A!$I$178:$J$186,1,FALSE),IF(Main!B13=\"Clerk\",VLOOKUP(Main!O13,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O12,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jun.13",{"$f":"IFERROR(IF(Main!B14=\"Clerk\",VLOOKUP(Main!D14,A!$E$4:$F$30,1,FALSE),IF(Main!B14=\"S.Staff\",VLOOKUP(Main!D14,A!$B$4:$C$31,1,FALSE), IF(Main!B14=\"O-I\",VLOOKUP(Main!D14,A!$H$4:$I$27,1,FALSE),IF(Main!B14=\"O-II\",VLOOKUP(Main!D14,A!$K$4:$L$22,1,FALSE),IF(Main!B14=\"O-III\",VLOOKUP(Main!D14,A!$N$4:$O$15,1,FALSE),IF(Main!B14=\"O-IV\",VLOOKUP(Main!D14,A!$Q$4:$R$10,1,FALSE),IF(Main!B14=\"O-V\",VLOOKUP(Main!D14,A!$T$4:$U$8,1,FALSE),IF(Main!B14=\"O-VI\",VLOOKUP(Main!D14,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D14,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B14=\"Clerk\",VLOOKUP(Main!E14,A!$A$61:$B$65,1,FALSE),IF(Main!B14=\"S.Staff\",VLOOKUP(Main!E14,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E14,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B14=\"Clerk\",\"N.A.\",IF(Main!B14=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G14,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B14=\"Clerk\",\"N.A.\",IF(Main!B14=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I14,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L14=\"N.A.\",A!$B$2,IF(Main!L14=\"S.Staff\",VLOOKUP(Main!M14,A!$B$38:$C$42,1,FALSE),IF(Main!L14=\"Clerk\",VLOOKUP(Main!M14,A!$E$38:$F$42,1,FALSE),IF(Main!L14=\"O-I\",VLOOKUP(Main!M14,A!$H$38:$I$44,1,FALSE),IF(Main!L14=\"O-IV\",VLOOKUP(Main!M14,A!$Q$38:$R$44,1,FALSE),IF(Main!L14=\"O-V\",VLOOKUP(Main!M14,A!$T$38:$U$44,1,FALSE),IF(Main!L14=\"O-VI\",VLOOKUP(Main!M14,A!$W$38:$X$44,1,FALSE),IF(Main!L14=\"O-VII\",VLOOKUP(Main!M14,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M14,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B14=\"S.Staff\",A!$B$2,IF(Main!B14=\"Clerk\",VLOOKUP(Main!N14,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N14,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B14=\"S.Staff\",VLOOKUP(Main!O14,A!$I$178:$J$186,1,FALSE),IF(Main!B14=\"Clerk\",VLOOKUP(Main!O14,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O13,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jul.13",{"$f":"IFERROR(IF(Main!B15=\"Clerk\",VLOOKUP(Main!D15,A!$E$4:$F$30,1,FALSE),IF(Main!B15=\"S.Staff\",VLOOKUP(Main!D15,A!$B$4:$C$31,1,FALSE), IF(Main!B15=\"O-I\",VLOOKUP(Main!D15,A!$H$4:$I$27,1,FALSE),IF(Main!B15=\"O-II\",VLOOKUP(Main!D15,A!$K$4:$L$22,1,FALSE),IF(Main!B15=\"O-III\",VLOOKUP(Main!D15,A!$N$4:$O$15,1,FALSE),IF(Main!B15=\"O-IV\",VLOOKUP(Main!D15,A!$Q$4:$R$10,1,FALSE),IF(Main!B15=\"O-V\",VLOOKUP(Main!D15,A!$T$4:$U$8,1,FALSE),IF(Main!B15=\"O-VI\",VLOOKUP(Main!D15,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D15,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B15=\"Clerk\",VLOOKUP(Main!E15,A!$A$61:$B$65,1,FALSE),IF(Main!B15=\"S.Staff\",VLOOKUP(Main!E15,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E15,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B15=\"Clerk\",\"N.A.\",IF(Main!B15=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G15,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B15=\"Clerk\",\"N.A.\",IF(Main!B15=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I15,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L15=\"N.A.\",A!$B$2,IF(Main!L15=\"S.Staff\",VLOOKUP(Main!M15,A!$B$38:$C$42,1,FALSE),IF(Main!L15=\"Clerk\",VLOOKUP(Main!M15,A!$E$38:$F$42,1,FALSE),IF(Main!L15=\"O-I\",VLOOKUP(Main!M15,A!$H$38:$I$44,1,FALSE),IF(Main!L15=\"O-IV\",VLOOKUP(Main!M15,A!$Q$38:$R$44,1,FALSE),IF(Main!L15=\"O-V\",VLOOKUP(Main!M15,A!$T$38:$U$44,1,FALSE),IF(Main!L15=\"O-VI\",VLOOKUP(Main!M15,A!$W$38:$X$44,1,FALSE),IF(Main!L15=\"O-VII\",VLOOKUP(Main!M15,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M15,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B15=\"S.Staff\",A!$B$2,IF(Main!B15=\"Clerk\",VLOOKUP(Main!N15,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N15,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B15=\"S.Staff\",VLOOKUP(Main!O15,A!$I$178:$J$186,1,FALSE),IF(Main!B15=\"Clerk\",VLOOKUP(Main!O15,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O14,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Aug.13",{"$f":"IFERROR(IF(Main!B16=\"Clerk\",VLOOKUP(Main!D16,A!$E$4:$F$30,1,FALSE),IF(Main!B16=\"S.Staff\",VLOOKUP(Main!D16,A!$B$4:$C$31,1,FALSE), IF(Main!B16=\"O-I\",VLOOKUP(Main!D16,A!$H$4:$I$27,1,FALSE),IF(Main!B16=\"O-II\",VLOOKUP(Main!D16,A!$K$4:$L$22,1,FALSE),IF(Main!B16=\"O-III\",VLOOKUP(Main!D16,A!$N$4:$O$15,1,FALSE),IF(Main!B16=\"O-IV\",VLOOKUP(Main!D16,A!$Q$4:$R$10,1,FALSE),IF(Main!B16=\"O-V\",VLOOKUP(Main!D16,A!$T$4:$U$8,1,FALSE),IF(Main!B16=\"O-VI\",VLOOKUP(Main!D16,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D16,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B16=\"Clerk\",VLOOKUP(Main!E16,A!$A$61:$B$65,1,FALSE),IF(Main!B16=\"S.Staff\",VLOOKUP(Main!E16,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E16,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B16=\"Clerk\",\"N.A.\",IF(Main!B16=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G16,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B16=\"Clerk\",\"N.A.\",IF(Main!B16=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I16,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L16=\"N.A.\",A!$B$2,IF(Main!L16=\"S.Staff\",VLOOKUP(Main!M16,A!$B$38:$C$42,1,FALSE),IF(Main!L16=\"Clerk\",VLOOKUP(Main!M16,A!$E$38:$F$42,1,FALSE),IF(Main!L16=\"O-I\",VLOOKUP(Main!M16,A!$H$38:$I$44,1,FALSE),IF(Main!L16=\"O-IV\",VLOOKUP(Main!M16,A!$Q$38:$R$44,1,FALSE),IF(Main!L16=\"O-V\",VLOOKUP(Main!M16,A!$T$38:$U$44,1,FALSE),IF(Main!L16=\"O-VI\",VLOOKUP(Main!M16,A!$W$38:$X$44,1,FALSE),IF(Main!L16=\"O-VII\",VLOOKUP(Main!M16,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M16,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B16=\"S.Staff\",A!$B$2,IF(Main!B16=\"Clerk\",VLOOKUP(Main!N16,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N16,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B16=\"S.Staff\",VLOOKUP(Main!O16,A!$I$178:$J$186,1,FALSE),IF(Main!B16=\"Clerk\",VLOOKUP(Main!O16,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O15,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Sep.13",{"$f":"IFERROR(IF(Main!B17=\"Clerk\",VLOOKUP(Main!D17,A!$E$4:$F$30,1,FALSE),IF(Main!B17=\"S.Staff\",VLOOKUP(Main!D17,A!$B$4:$C$31,1,FALSE), IF(Main!B17=\"O-I\",VLOOKUP(Main!D17,A!$H$4:$I$27,1,FALSE),IF(Main!B17=\"O-II\",VLOOKUP(Main!D17,A!$K$4:$L$22,1,FALSE),IF(Main!B17=\"O-III\",VLOOKUP(Main!D17,A!$N$4:$O$15,1,FALSE),IF(Main!B17=\"O-IV\",VLOOKUP(Main!D17,A!$Q$4:$R$10,1,FALSE),IF(Main!B17=\"O-V\",VLOOKUP(Main!D17,A!$T$4:$U$8,1,FALSE),IF(Main!B17=\"O-VI\",VLOOKUP(Main!D17,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D17,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B17=\"Clerk\",VLOOKUP(Main!E17,A!$A$61:$B$65,1,FALSE),IF(Main!B17=\"S.Staff\",VLOOKUP(Main!E17,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E17,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B17=\"Clerk\",\"N.A.\",IF(Main!B17=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G17,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B17=\"Clerk\",\"N.A.\",IF(Main!B17=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I17,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L17=\"N.A.\",A!$B$2,IF(Main!L17=\"S.Staff\",VLOOKUP(Main!M17,A!$B$38:$C$42,1,FALSE),IF(Main!L17=\"Clerk\",VLOOKUP(Main!M17,A!$E$38:$F$42,1,FALSE),IF(Main!L17=\"O-I\",VLOOKUP(Main!M17,A!$H$38:$I$44,1,FALSE),IF(Main!L17=\"O-IV\",VLOOKUP(Main!M17,A!$Q$38:$R$44,1,FALSE),IF(Main!L17=\"O-V\",VLOOKUP(Main!M17,A!$T$38:$U$44,1,FALSE),IF(Main!L17=\"O-VI\",VLOOKUP(Main!M17,A!$W$38:$X$44,1,FALSE),IF(Main!L17=\"O-VII\",VLOOKUP(Main!M17,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M17,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B17=\"S.Staff\",A!$B$2,IF(Main!B17=\"Clerk\",VLOOKUP(Main!N17,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N17,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B17=\"S.Staff\",VLOOKUP(Main!O17,A!$I$178:$J$186,1,FALSE),IF(Main!B17=\"Clerk\",VLOOKUP(Main!O17,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O16,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Oct.13",{"$f":"IFERROR(IF(Main!B18=\"Clerk\",VLOOKUP(Main!D18,A!$E$4:$F$30,1,FALSE),IF(Main!B18=\"S.Staff\",VLOOKUP(Main!D18,A!$B$4:$C$31,1,FALSE), IF(Main!B18=\"O-I\",VLOOKUP(Main!D18,A!$H$4:$I$27,1,FALSE),IF(Main!B18=\"O-II\",VLOOKUP(Main!D18,A!$K$4:$L$22,1,FALSE),IF(Main!B18=\"O-III\",VLOOKUP(Main!D18,A!$N$4:$O$15,1,FALSE),IF(Main!B18=\"O-IV\",VLOOKUP(Main!D18,A!$Q$4:$R$10,1,FALSE),IF(Main!B18=\"O-V\",VLOOKUP(Main!D18,A!$T$4:$U$8,1,FALSE),IF(Main!B18=\"O-VI\",VLOOKUP(Main!D18,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D18,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B18=\"Clerk\",VLOOKUP(Main!E18,A!$A$61:$B$65,1,FALSE),IF(Main!B18=\"S.Staff\",VLOOKUP(Main!E18,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E18,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B18=\"Clerk\",\"N.A.\",IF(Main!B18=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G18,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B18=\"Clerk\",\"N.A.\",IF(Main!B18=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I18,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L18=\"N.A.\",A!$B$2,IF(Main!L18=\"S.Staff\",VLOOKUP(Main!M18,A!$B$38:$C$42,1,FALSE),IF(Main!L18=\"Clerk\",VLOOKUP(Main!M18,A!$E$38:$F$42,1,FALSE),IF(Main!L18=\"O-I\",VLOOKUP(Main!M18,A!$H$38:$I$44,1,FALSE),IF(Main!L18=\"O-IV\",VLOOKUP(Main!M18,A!$Q$38:$R$44,1,FALSE),IF(Main!L18=\"O-V\",VLOOKUP(Main!M18,A!$T$38:$U$44,1,FALSE),IF(Main!L18=\"O-VI\",VLOOKUP(Main!M18,A!$W$38:$X$44,1,FALSE),IF(Main!L18=\"O-VII\",VLOOKUP(Main!M18,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M18,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B18=\"S.Staff\",A!$B$2,IF(Main!B18=\"Clerk\",VLOOKUP(Main!N18,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N18,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B18=\"S.Staff\",VLOOKUP(Main!O18,A!$I$178:$J$186,1,FALSE),IF(Main!B18=\"Clerk\",VLOOKUP(Main!O18,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O17,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Nov.13",{"$f":"IFERROR(IF(Main!B19=\"Clerk\",VLOOKUP(Main!D19,A!$E$4:$F$30,1,FALSE),IF(Main!B19=\"S.Staff\",VLOOKUP(Main!D19,A!$B$4:$C$31,1,FALSE), IF(Main!B19=\"O-I\",VLOOKUP(Main!D19,A!$H$4:$I$27,1,FALSE),IF(Main!B19=\"O-II\",VLOOKUP(Main!D19,A!$K$4:$L$22,1,FALSE),IF(Main!B19=\"O-III\",VLOOKUP(Main!D19,A!$N$4:$O$15,1,FALSE),IF(Main!B19=\"O-IV\",VLOOKUP(Main!D19,A!$Q$4:$R$10,1,FALSE),IF(Main!B19=\"O-V\",VLOOKUP(Main!D19,A!$T$4:$U$8,1,FALSE),IF(Main!B19=\"O-VI\",VLOOKUP(Main!D19,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D19,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B19=\"Clerk\",VLOOKUP(Main!E19,A!$A$61:$B$65,1,FALSE),IF(Main!B19=\"S.Staff\",VLOOKUP(Main!E19,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E19,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B19=\"Clerk\",\"N.A.\",IF(Main!B19=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G19,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B19=\"Clerk\",\"N.A.\",IF(Main!B19=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I19,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L19=\"N.A.\",A!$B$2,IF(Main!L19=\"S.Staff\",VLOOKUP(Main!M19,A!$B$38:$C$42,1,FALSE),IF(Main!L19=\"Clerk\",VLOOKUP(Main!M19,A!$E$38:$F$42,1,FALSE),IF(Main!L19=\"O-I\",VLOOKUP(Main!M19,A!$H$38:$I$44,1,FALSE),IF(Main!L19=\"O-IV\",VLOOKUP(Main!M19,A!$Q$38:$R$44,1,FALSE),IF(Main!L19=\"O-V\",VLOOKUP(Main!M19,A!$T$38:$U$44,1,FALSE),IF(Main!L19=\"O-VI\",VLOOKUP(Main!M19,A!$W$38:$X$44,1,FALSE),IF(Main!L19=\"O-VII\",VLOOKUP(Main!M19,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M19,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B19=\"S.Staff\",A!$B$2,IF(Main!B19=\"Clerk\",VLOOKUP(Main!N19,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N19,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B19=\"S.Staff\",VLOOKUP(Main!O19,A!$I$178:$J$186,1,FALSE),IF(Main!B19=\"Clerk\",VLOOKUP(Main!O19,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O18,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Dec.13",{"$f":"IFERROR(IF(Main!B20=\"Clerk\",VLOOKUP(Main!D20,A!$E$4:$F$30,1,FALSE),IF(Main!B20=\"S.Staff\",VLOOKUP(Main!D20,A!$B$4:$C$31,1,FALSE), IF(Main!B20=\"O-I\",VLOOKUP(Main!D20,A!$H$4:$I$27,1,FALSE),IF(Main!B20=\"O-II\",VLOOKUP(Main!D20,A!$K$4:$L$22,1,FALSE),IF(Main!B20=\"O-III\",VLOOKUP(Main!D20,A!$N$4:$O$15,1,FALSE),IF(Main!B20=\"O-IV\",VLOOKUP(Main!D20,A!$Q$4:$R$10,1,FALSE),IF(Main!B20=\"O-V\",VLOOKUP(Main!D20,A!$T$4:$U$8,1,FALSE),IF(Main!B20=\"O-VI\",VLOOKUP(Main!D20,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D20,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B20=\"Clerk\",VLOOKUP(Main!E20,A!$A$61:$B$65,1,FALSE),IF(Main!B20=\"S.Staff\",VLOOKUP(Main!E20,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E20,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B20=\"Clerk\",\"N.A.\",IF(Main!B20=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G20,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B20=\"Clerk\",\"N.A.\",IF(Main!B20=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I20,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L20=\"N.A.\",A!$B$2,IF(Main!L20=\"S.Staff\",VLOOKUP(Main!M20,A!$B$38:$C$42,1,FALSE),IF(Main!L20=\"Clerk\",VLOOKUP(Main!M20,A!$E$38:$F$42,1,FALSE),IF(Main!L20=\"O-I\",VLOOKUP(Main!M20,A!$H$38:$I$44,1,FALSE),IF(Main!L20=\"O-IV\",VLOOKUP(Main!M20,A!$Q$38:$R$44,1,FALSE),IF(Main!L20=\"O-V\",VLOOKUP(Main!M20,A!$T$38:$U$44,1,FALSE),IF(Main!L20=\"O-VI\",VLOOKUP(Main!M20,A!$W$38:$X$44,1,FALSE),IF(Main!L20=\"O-VII\",VLOOKUP(Main!M20,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M20,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B20=\"S.Staff\",A!$B$2,IF(Main!B20=\"Clerk\",VLOOKUP(Main!N20,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N20,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B20=\"S.Staff\",VLOOKUP(Main!O20,A!$I$178:$J$186,1,FALSE),IF(Main!B20=\"Clerk\",VLOOKUP(Main!O20,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O19,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jan.14",{"$f":"IFERROR(IF(Main!B21=\"Clerk\",VLOOKUP(Main!D21,A!$E$4:$F$30,1,FALSE),IF(Main!B21=\"S.Staff\",VLOOKUP(Main!D21,A!$B$4:$C$31,1,FALSE), IF(Main!B21=\"O-I\",VLOOKUP(Main!D21,A!$H$4:$I$27,1,FALSE),IF(Main!B21=\"O-II\",VLOOKUP(Main!D21,A!$K$4:$L$22,1,FALSE),IF(Main!B21=\"O-III\",VLOOKUP(Main!D21,A!$N$4:$O$15,1,FALSE),IF(Main!B21=\"O-IV\",VLOOKUP(Main!D21,A!$Q$4:$R$10,1,FALSE),IF(Main!B21=\"O-V\",VLOOKUP(Main!D21,A!$T$4:$U$8,1,FALSE),IF(Main!B21=\"O-VI\",VLOOKUP(Main!D21,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D21,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B21=\"Clerk\",VLOOKUP(Main!E21,A!$A$61:$B$65,1,FALSE),IF(Main!B21=\"S.Staff\",VLOOKUP(Main!E21,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E21,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B21=\"Clerk\",\"N.A.\",IF(Main!B21=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G21,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B21=\"Clerk\",\"N.A.\",IF(Main!B21=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I21,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L21=\"N.A.\",A!$B$2,IF(Main!L21=\"S.Staff\",VLOOKUP(Main!M21,A!$B$38:$C$42,1,FALSE),IF(Main!L21=\"Clerk\",VLOOKUP(Main!M21,A!$E$38:$F$42,1,FALSE),IF(Main!L21=\"O-I\",VLOOKUP(Main!M21,A!$H$38:$I$44,1,FALSE),IF(Main!L21=\"O-IV\",VLOOKUP(Main!M21,A!$Q$38:$R$44,1,FALSE),IF(Main!L21=\"O-V\",VLOOKUP(Main!M21,A!$T$38:$U$44,1,FALSE),IF(Main!L21=\"O-VI\",VLOOKUP(Main!M21,A!$W$38:$X$44,1,FALSE),IF(Main!L21=\"O-VII\",VLOOKUP(Main!M21,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M21,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B21=\"S.Staff\",A!$B$2,IF(Main!B21=\"Clerk\",VLOOKUP(Main!N21,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N21,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B21=\"S.Staff\",VLOOKUP(Main!O21,A!$I$178:$J$186,1,FALSE),IF(Main!B21=\"Clerk\",VLOOKUP(Main!O21,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O20,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Feb.14",{"$f":"IFERROR(IF(Main!B22=\"Clerk\",VLOOKUP(Main!D22,A!$E$4:$F$30,1,FALSE),IF(Main!B22=\"S.Staff\",VLOOKUP(Main!D22,A!$B$4:$C$31,1,FALSE), IF(Main!B22=\"O-I\",VLOOKUP(Main!D22,A!$H$4:$I$27,1,FALSE),IF(Main!B22=\"O-II\",VLOOKUP(Main!D22,A!$K$4:$L$22,1,FALSE),IF(Main!B22=\"O-III\",VLOOKUP(Main!D22,A!$N$4:$O$15,1,FALSE),IF(Main!B22=\"O-IV\",VLOOKUP(Main!D22,A!$Q$4:$R$10,1,FALSE),IF(Main!B22=\"O-V\",VLOOKUP(Main!D22,A!$T$4:$U$8,1,FALSE),IF(Main!B22=\"O-VI\",VLOOKUP(Main!D22,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D22,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B22=\"Clerk\",VLOOKUP(Main!E22,A!$A$61:$B$65,1,FALSE),IF(Main!B22=\"S.Staff\",VLOOKUP(Main!E22,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E22,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B22=\"Clerk\",\"N.A.\",IF(Main!B22=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G22,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B22=\"Clerk\",\"N.A.\",IF(Main!B22=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I22,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L22=\"N.A.\",A!$B$2,IF(Main!L22=\"S.Staff\",VLOOKUP(Main!M22,A!$B$38:$C$42,1,FALSE),IF(Main!L22=\"Clerk\",VLOOKUP(Main!M22,A!$E$38:$F$42,1,FALSE),IF(Main!L22=\"O-I\",VLOOKUP(Main!M22,A!$H$38:$I$44,1,FALSE),IF(Main!L22=\"O-IV\",VLOOKUP(Main!M22,A!$Q$38:$R$44,1,FALSE),IF(Main!L22=\"O-V\",VLOOKUP(Main!M22,A!$T$38:$U$44,1,FALSE),IF(Main!L22=\"O-VI\",VLOOKUP(Main!M22,A!$W$38:$X$44,1,FALSE),IF(Main!L22=\"O-VII\",VLOOKUP(Main!M22,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M22,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B22=\"S.Staff\",A!$B$2,IF(Main!B22=\"Clerk\",VLOOKUP(Main!N22,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N22,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B22=\"S.Staff\",VLOOKUP(Main!O22,A!$I$178:$J$186,1,FALSE),IF(Main!B22=\"Clerk\",VLOOKUP(Main!O22,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O21,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Mar.14",{"$f":"IFERROR(IF(Main!B23=\"Clerk\",VLOOKUP(Main!D23,A!$E$4:$F$30,1,FALSE),IF(Main!B23=\"S.Staff\",VLOOKUP(Main!D23,A!$B$4:$C$31,1,FALSE), IF(Main!B23=\"O-I\",VLOOKUP(Main!D23,A!$H$4:$I$27,1,FALSE),IF(Main!B23=\"O-II\",VLOOKUP(Main!D23,A!$K$4:$L$22,1,FALSE),IF(Main!B23=\"O-III\",VLOOKUP(Main!D23,A!$N$4:$O$15,1,FALSE),IF(Main!B23=\"O-IV\",VLOOKUP(Main!D23,A!$Q$4:$R$10,1,FALSE),IF(Main!B23=\"O-V\",VLOOKUP(Main!D23,A!$T$4:$U$8,1,FALSE),IF(Main!B23=\"O-VI\",VLOOKUP(Main!D23,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D23,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B23=\"Clerk\",VLOOKUP(Main!E23,A!$A$61:$B$65,1,FALSE),IF(Main!B23=\"S.Staff\",VLOOKUP(Main!E23,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E23,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B23=\"Clerk\",\"N.A.\",IF(Main!B23=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G23,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B23=\"Clerk\",\"N.A.\",IF(Main!B23=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I23,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L23=\"N.A.\",A!$B$2,IF(Main!L23=\"S.Staff\",VLOOKUP(Main!M23,A!$B$38:$C$42,1,FALSE),IF(Main!L23=\"Clerk\",VLOOKUP(Main!M23,A!$E$38:$F$42,1,FALSE),IF(Main!L23=\"O-I\",VLOOKUP(Main!M23,A!$H$38:$I$44,1,FALSE),IF(Main!L23=\"O-IV\",VLOOKUP(Main!M23,A!$Q$38:$R$44,1,FALSE),IF(Main!L23=\"O-V\",VLOOKUP(Main!M23,A!$T$38:$U$44,1,FALSE),IF(Main!L23=\"O-VI\",VLOOKUP(Main!M23,A!$W$38:$X$44,1,FALSE),IF(Main!L23=\"O-VII\",VLOOKUP(Main!M23,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M23,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B23=\"S.Staff\",A!$B$2,IF(Main!B23=\"Clerk\",VLOOKUP(Main!N23,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N23,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B23=\"S.Staff\",VLOOKUP(Main!O23,A!$I$178:$J$186,1,FALSE),IF(Main!B23=\"Clerk\",VLOOKUP(Main!O23,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O22,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Apr.14",{"$f":"IFERROR(IF(Main!B24=\"Clerk\",VLOOKUP(Main!D24,A!$E$4:$F$30,1,FALSE),IF(Main!B24=\"S.Staff\",VLOOKUP(Main!D24,A!$B$4:$C$31,1,FALSE), IF(Main!B24=\"O-I\",VLOOKUP(Main!D24,A!$H$4:$I$27,1,FALSE),IF(Main!B24=\"O-II\",VLOOKUP(Main!D24,A!$K$4:$L$22,1,FALSE),IF(Main!B24=\"O-III\",VLOOKUP(Main!D24,A!$N$4:$O$15,1,FALSE),IF(Main!B24=\"O-IV\",VLOOKUP(Main!D24,A!$Q$4:$R$10,1,FALSE),IF(Main!B24=\"O-V\",VLOOKUP(Main!D24,A!$T$4:$U$8,1,FALSE),IF(Main!B24=\"O-VI\",VLOOKUP(Main!D24,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D24,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B24=\"Clerk\",VLOOKUP(Main!E24,A!$A$61:$B$65,1,FALSE),IF(Main!B24=\"S.Staff\",VLOOKUP(Main!E24,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E24,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B24=\"Clerk\",\"N.A.\",IF(Main!B24=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G24,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B24=\"Clerk\",\"N.A.\",IF(Main!B24=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I24,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L24=\"N.A.\",A!$B$2,IF(Main!L24=\"S.Staff\",VLOOKUP(Main!M24,A!$B$38:$C$42,1,FALSE),IF(Main!L24=\"Clerk\",VLOOKUP(Main!M24,A!$E$38:$F$42,1,FALSE),IF(Main!L24=\"O-I\",VLOOKUP(Main!M24,A!$H$38:$I$44,1,FALSE),IF(Main!L24=\"O-IV\",VLOOKUP(Main!M24,A!$Q$38:$R$44,1,FALSE),IF(Main!L24=\"O-V\",VLOOKUP(Main!M24,A!$T$38:$U$44,1,FALSE),IF(Main!L24=\"O-VI\",VLOOKUP(Main!M24,A!$W$38:$X$44,1,FALSE),IF(Main!L24=\"O-VII\",VLOOKUP(Main!M24,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M24,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B24=\"S.Staff\",A!$B$2,IF(Main!B24=\"Clerk\",VLOOKUP(Main!N24,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N24,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B24=\"S.Staff\",VLOOKUP(Main!O24,A!$I$178:$J$186,1,FALSE),IF(Main!B24=\"Clerk\",VLOOKUP(Main!O24,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O23,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["May.14",{"$f":"IFERROR(IF(Main!B25=\"Clerk\",VLOOKUP(Main!D25,A!$E$4:$F$30,1,FALSE),IF(Main!B25=\"S.Staff\",VLOOKUP(Main!D25,A!$B$4:$C$31,1,FALSE), IF(Main!B25=\"O-I\",VLOOKUP(Main!D25,A!$H$4:$I$27,1,FALSE),IF(Main!B25=\"O-II\",VLOOKUP(Main!D25,A!$K$4:$L$22,1,FALSE),IF(Main!B25=\"O-III\",VLOOKUP(Main!D25,A!$N$4:$O$15,1,FALSE),IF(Main!B25=\"O-IV\",VLOOKUP(Main!D25,A!$Q$4:$R$10,1,FALSE),IF(Main!B25=\"O-V\",VLOOKUP(Main!D25,A!$T$4:$U$8,1,FALSE),IF(Main!B25=\"O-VI\",VLOOKUP(Main!D25,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D25,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B25=\"Clerk\",VLOOKUP(Main!E25,A!$A$61:$B$65,1,FALSE),IF(Main!B25=\"S.Staff\",VLOOKUP(Main!E25,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E25,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B25=\"Clerk\",\"N.A.\",IF(Main!B25=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G25,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B25=\"Clerk\",\"N.A.\",IF(Main!B25=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I25,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L25=\"N.A.\",A!$B$2,IF(Main!L25=\"S.Staff\",VLOOKUP(Main!M25,A!$B$38:$C$42,1,FALSE),IF(Main!L25=\"Clerk\",VLOOKUP(Main!M25,A!$E$38:$F$42,1,FALSE),IF(Main!L25=\"O-I\",VLOOKUP(Main!M25,A!$H$38:$I$44,1,FALSE),IF(Main!L25=\"O-IV\",VLOOKUP(Main!M25,A!$Q$38:$R$44,1,FALSE),IF(Main!L25=\"O-V\",VLOOKUP(Main!M25,A!$T$38:$U$44,1,FALSE),IF(Main!L25=\"O-VI\",VLOOKUP(Main!M25,A!$W$38:$X$44,1,FALSE),IF(Main!L25=\"O-VII\",VLOOKUP(Main!M25,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M25,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B25=\"S.Staff\",A!$B$2,IF(Main!B25=\"Clerk\",VLOOKUP(Main!N25,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N25,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B25=\"S.Staff\",VLOOKUP(Main!O25,A!$I$178:$J$186,1,FALSE),IF(Main!B25=\"Clerk\",VLOOKUP(Main!O25,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O24,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jun.14",{"$f":"IFERROR(IF(Main!B26=\"Clerk\",VLOOKUP(Main!D26,A!$E$4:$F$30,1,FALSE),IF(Main!B26=\"S.Staff\",VLOOKUP(Main!D26,A!$B$4:$C$31,1,FALSE), IF(Main!B26=\"O-I\",VLOOKUP(Main!D26,A!$H$4:$I$27,1,FALSE),IF(Main!B26=\"O-II\",VLOOKUP(Main!D26,A!$K$4:$L$22,1,FALSE),IF(Main!B26=\"O-III\",VLOOKUP(Main!D26,A!$N$4:$O$15,1,FALSE),IF(Main!B26=\"O-IV\",VLOOKUP(Main!D26,A!$Q$4:$R$10,1,FALSE),IF(Main!B26=\"O-V\",VLOOKUP(Main!D26,A!$T$4:$U$8,1,FALSE),IF(Main!B26=\"O-VI\",VLOOKUP(Main!D26,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D26,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B26=\"Clerk\",VLOOKUP(Main!E26,A!$A$61:$B$65,1,FALSE),IF(Main!B26=\"S.Staff\",VLOOKUP(Main!E26,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E26,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B26=\"Clerk\",\"N.A.\",IF(Main!B26=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G26,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B26=\"Clerk\",\"N.A.\",IF(Main!B26=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I26,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L26=\"N.A.\",A!$B$2,IF(Main!L26=\"S.Staff\",VLOOKUP(Main!M26,A!$B$38:$C$42,1,FALSE),IF(Main!L26=\"Clerk\",VLOOKUP(Main!M26,A!$E$38:$F$42,1,FALSE),IF(Main!L26=\"O-I\",VLOOKUP(Main!M26,A!$H$38:$I$44,1,FALSE),IF(Main!L26=\"O-IV\",VLOOKUP(Main!M26,A!$Q$38:$R$44,1,FALSE),IF(Main!L26=\"O-V\",VLOOKUP(Main!M26,A!$T$38:$U$44,1,FALSE),IF(Main!L26=\"O-VI\",VLOOKUP(Main!M26,A!$W$38:$X$44,1,FALSE),IF(Main!L26=\"O-VII\",VLOOKUP(Main!M26,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M26,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B26=\"S.Staff\",A!$B$2,IF(Main!B26=\"Clerk\",VLOOKUP(Main!N26,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N26,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B26=\"S.Staff\",VLOOKUP(Main!O26,A!$I$178:$J$186,1,FALSE),IF(Main!B26=\"Clerk\",VLOOKUP(Main!O26,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O25,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jul.14",{"$f":"IFERROR(IF(Main!B27=\"Clerk\",VLOOKUP(Main!D27,A!$E$4:$F$30,1,FALSE),IF(Main!B27=\"S.Staff\",VLOOKUP(Main!D27,A!$B$4:$C$31,1,FALSE), IF(Main!B27=\"O-I\",VLOOKUP(Main!D27,A!$H$4:$I$27,1,FALSE),IF(Main!B27=\"O-II\",VLOOKUP(Main!D27,A!$K$4:$L$22,1,FALSE),IF(Main!B27=\"O-III\",VLOOKUP(Main!D27,A!$N$4:$O$15,1,FALSE),IF(Main!B27=\"O-IV\",VLOOKUP(Main!D27,A!$Q$4:$R$10,1,FALSE),IF(Main!B27=\"O-V\",VLOOKUP(Main!D27,A!$T$4:$U$8,1,FALSE),IF(Main!B27=\"O-VI\",VLOOKUP(Main!D27,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D27,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B27=\"Clerk\",VLOOKUP(Main!E27,A!$A$61:$B$65,1,FALSE),IF(Main!B27=\"S.Staff\",VLOOKUP(Main!E27,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E27,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B27=\"Clerk\",\"N.A.\",IF(Main!B27=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G27,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B27=\"Clerk\",\"N.A.\",IF(Main!B27=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I27,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L27=\"N.A.\",A!$B$2,IF(Main!L27=\"S.Staff\",VLOOKUP(Main!M27,A!$B$38:$C$42,1,FALSE),IF(Main!L27=\"Clerk\",VLOOKUP(Main!M27,A!$E$38:$F$42,1,FALSE),IF(Main!L27=\"O-I\",VLOOKUP(Main!M27,A!$H$38:$I$44,1,FALSE),IF(Main!L27=\"O-IV\",VLOOKUP(Main!M27,A!$Q$38:$R$44,1,FALSE),IF(Main!L27=\"O-V\",VLOOKUP(Main!M27,A!$T$38:$U$44,1,FALSE),IF(Main!L27=\"O-VI\",VLOOKUP(Main!M27,A!$W$38:$X$44,1,FALSE),IF(Main!L27=\"O-VII\",VLOOKUP(Main!M27,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M27,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B27=\"S.Staff\",A!$B$2,IF(Main!B27=\"Clerk\",VLOOKUP(Main!N27,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N27,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B27=\"S.Staff\",VLOOKUP(Main!O27,A!$I$178:$J$186,1,FALSE),IF(Main!B27=\"Clerk\",VLOOKUP(Main!O27,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O26,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Aug.14",{"$f":"IFERROR(IF(Main!B28=\"Clerk\",VLOOKUP(Main!D28,A!$E$4:$F$30,1,FALSE),IF(Main!B28=\"S.Staff\",VLOOKUP(Main!D28,A!$B$4:$C$31,1,FALSE), IF(Main!B28=\"O-I\",VLOOKUP(Main!D28,A!$H$4:$I$27,1,FALSE),IF(Main!B28=\"O-II\",VLOOKUP(Main!D28,A!$K$4:$L$22,1,FALSE),IF(Main!B28=\"O-III\",VLOOKUP(Main!D28,A!$N$4:$O$15,1,FALSE),IF(Main!B28=\"O-IV\",VLOOKUP(Main!D28,A!$Q$4:$R$10,1,FALSE),IF(Main!B28=\"O-V\",VLOOKUP(Main!D28,A!$T$4:$U$8,1,FALSE),IF(Main!B28=\"O-VI\",VLOOKUP(Main!D28,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D28,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B28=\"Clerk\",VLOOKUP(Main!E28,A!$A$61:$B$65,1,FALSE),IF(Main!B28=\"S.Staff\",VLOOKUP(Main!E28,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E28,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B28=\"Clerk\",\"N.A.\",IF(Main!B28=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G28,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B28=\"Clerk\",\"N.A.\",IF(Main!B28=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I28,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L28=\"N.A.\",A!$B$2,IF(Main!L28=\"S.Staff\",VLOOKUP(Main!M28,A!$B$38:$C$42,1,FALSE),IF(Main!L28=\"Clerk\",VLOOKUP(Main!M28,A!$E$38:$F$42,1,FALSE),IF(Main!L28=\"O-I\",VLOOKUP(Main!M28,A!$H$38:$I$44,1,FALSE),IF(Main!L28=\"O-IV\",VLOOKUP(Main!M28,A!$Q$38:$R$44,1,FALSE),IF(Main!L28=\"O-V\",VLOOKUP(Main!M28,A!$T$38:$U$44,1,FALSE),IF(Main!L28=\"O-VI\",VLOOKUP(Main!M28,A!$W$38:$X$44,1,FALSE),IF(Main!L28=\"O-VII\",VLOOKUP(Main!M28,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M28,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B28=\"S.Staff\",A!$B$2,IF(Main!B28=\"Clerk\",VLOOKUP(Main!N28,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N28,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B28=\"S.Staff\",VLOOKUP(Main!O28,A!$I$178:$J$186,1,FALSE),IF(Main!B28=\"Clerk\",VLOOKUP(Main!O28,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O27,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Sep.14",{"$f":"IFERROR(IF(Main!B29=\"Clerk\",VLOOKUP(Main!D29,A!$E$4:$F$30,1,FALSE),IF(Main!B29=\"S.Staff\",VLOOKUP(Main!D29,A!$B$4:$C$31,1,FALSE), IF(Main!B29=\"O-I\",VLOOKUP(Main!D29,A!$H$4:$I$27,1,FALSE),IF(Main!B29=\"O-II\",VLOOKUP(Main!D29,A!$K$4:$L$22,1,FALSE),IF(Main!B29=\"O-III\",VLOOKUP(Main!D29,A!$N$4:$O$15,1,FALSE),IF(Main!B29=\"O-IV\",VLOOKUP(Main!D29,A!$Q$4:$R$10,1,FALSE),IF(Main!B29=\"O-V\",VLOOKUP(Main!D29,A!$T$4:$U$8,1,FALSE),IF(Main!B29=\"O-VI\",VLOOKUP(Main!D29,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D29,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B29=\"Clerk\",VLOOKUP(Main!E29,A!$A$61:$B$65,1,FALSE),IF(Main!B29=\"S.Staff\",VLOOKUP(Main!E29,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E29,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B29=\"Clerk\",\"N.A.\",IF(Main!B29=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G29,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B29=\"Clerk\",\"N.A.\",IF(Main!B29=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I29,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L29=\"N.A.\",A!$B$2,IF(Main!L29=\"S.Staff\",VLOOKUP(Main!M29,A!$B$38:$C$42,1,FALSE),IF(Main!L29=\"Clerk\",VLOOKUP(Main!M29,A!$E$38:$F$42,1,FALSE),IF(Main!L29=\"O-I\",VLOOKUP(Main!M29,A!$H$38:$I$44,1,FALSE),IF(Main!L29=\"O-IV\",VLOOKUP(Main!M29,A!$Q$38:$R$44,1,FALSE),IF(Main!L29=\"O-V\",VLOOKUP(Main!M29,A!$T$38:$U$44,1,FALSE),IF(Main!L29=\"O-VI\",VLOOKUP(Main!M29,A!$W$38:$X$44,1,FALSE),IF(Main!L29=\"O-VII\",VLOOKUP(Main!M29,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M29,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B29=\"S.Staff\",A!$B$2,IF(Main!B29=\"Clerk\",VLOOKUP(Main!N29,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N29,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B29=\"S.Staff\",VLOOKUP(Main!O29,A!$I$178:$J$186,1,FALSE),IF(Main!B29=\"Clerk\",VLOOKUP(Main!O29,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O28,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Oct.14",{"$f":"IFERROR(IF(Main!B30=\"Clerk\",VLOOKUP(Main!D30,A!$E$4:$F$30,1,FALSE),IF(Main!B30=\"S.Staff\",VLOOKUP(Main!D30,A!$B$4:$C$31,1,FALSE), IF(Main!B30=\"O-I\",VLOOKUP(Main!D30,A!$H$4:$I$27,1,FALSE),IF(Main!B30=\"O-II\",VLOOKUP(Main!D30,A!$K$4:$L$22,1,FALSE),IF(Main!B30=\"O-III\",VLOOKUP(Main!D30,A!$N$4:$O$15,1,FALSE),IF(Main!B30=\"O-IV\",VLOOKUP(Main!D30,A!$Q$4:$R$10,1,FALSE),IF(Main!B30=\"O-V\",VLOOKUP(Main!D30,A!$T$4:$U$8,1,FALSE),IF(Main!B30=\"O-VI\",VLOOKUP(Main!D30,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D30,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B30=\"Clerk\",VLOOKUP(Main!E30,A!$A$61:$B$65,1,FALSE),IF(Main!B30=\"S.Staff\",VLOOKUP(Main!E30,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E30,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B30=\"Clerk\",\"N.A.\",IF(Main!B30=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G30,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B30=\"Clerk\",\"N.A.\",IF(Main!B30=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I30,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L30=\"N.A.\",A!$B$2,IF(Main!L30=\"S.Staff\",VLOOKUP(Main!M30,A!$B$38:$C$42,1,FALSE),IF(Main!L30=\"Clerk\",VLOOKUP(Main!M30,A!$E$38:$F$42,1,FALSE),IF(Main!L30=\"O-I\",VLOOKUP(Main!M30,A!$H$38:$I$44,1,FALSE),IF(Main!L30=\"O-IV\",VLOOKUP(Main!M30,A!$Q$38:$R$44,1,FALSE),IF(Main!L30=\"O-V\",VLOOKUP(Main!M30,A!$T$38:$U$44,1,FALSE),IF(Main!L30=\"O-VI\",VLOOKUP(Main!M30,A!$W$38:$X$44,1,FALSE),IF(Main!L30=\"O-VII\",VLOOKUP(Main!M30,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M30,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B30=\"S.Staff\",A!$B$2,IF(Main!B30=\"Clerk\",VLOOKUP(Main!N30,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N30,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B30=\"S.Staff\",VLOOKUP(Main!O30,A!$I$178:$J$186,1,FALSE),IF(Main!B30=\"Clerk\",VLOOKUP(Main!O30,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O29,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Nov.14",{"$f":"IFERROR(IF(Main!B31=\"Clerk\",VLOOKUP(Main!D31,A!$E$4:$F$30,1,FALSE),IF(Main!B31=\"S.Staff\",VLOOKUP(Main!D31,A!$B$4:$C$31,1,FALSE), IF(Main!B31=\"O-I\",VLOOKUP(Main!D31,A!$H$4:$I$27,1,FALSE),IF(Main!B31=\"O-II\",VLOOKUP(Main!D31,A!$K$4:$L$22,1,FALSE),IF(Main!B31=\"O-III\",VLOOKUP(Main!D31,A!$N$4:$O$15,1,FALSE),IF(Main!B31=\"O-IV\",VLOOKUP(Main!D31,A!$Q$4:$R$10,1,FALSE),IF(Main!B31=\"O-V\",VLOOKUP(Main!D31,A!$T$4:$U$8,1,FALSE),IF(Main!B31=\"O-VI\",VLOOKUP(Main!D31,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D31,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B31=\"Clerk\",VLOOKUP(Main!E31,A!$A$61:$B$65,1,FALSE),IF(Main!B31=\"S.Staff\",VLOOKUP(Main!E31,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E31,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B31=\"Clerk\",\"N.A.\",IF(Main!B31=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G31,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B31=\"Clerk\",\"N.A.\",IF(Main!B31=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I31,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L31=\"N.A.\",A!$B$2,IF(Main!L31=\"S.Staff\",VLOOKUP(Main!M31,A!$B$38:$C$42,1,FALSE),IF(Main!L31=\"Clerk\",VLOOKUP(Main!M31,A!$E$38:$F$42,1,FALSE),IF(Main!L31=\"O-I\",VLOOKUP(Main!M31,A!$H$38:$I$44,1,FALSE),IF(Main!L31=\"O-IV\",VLOOKUP(Main!M31,A!$Q$38:$R$44,1,FALSE),IF(Main!L31=\"O-V\",VLOOKUP(Main!M31,A!$T$38:$U$44,1,FALSE),IF(Main!L31=\"O-VI\",VLOOKUP(Main!M31,A!$W$38:$X$44,1,FALSE),IF(Main!L31=\"O-VII\",VLOOKUP(Main!M31,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M31,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B31=\"S.Staff\",A!$B$2,IF(Main!B31=\"Clerk\",VLOOKUP(Main!N31,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N31,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B31=\"S.Staff\",VLOOKUP(Main!O31,A!$I$178:$J$186,1,FALSE),IF(Main!B31=\"Clerk\",VLOOKUP(Main!O31,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O30,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Dec.14",{"$f":"IFERROR(IF(Main!B32=\"Clerk\",VLOOKUP(Main!D32,A!$E$4:$F$30,1,FALSE),IF(Main!B32=\"S.Staff\",VLOOKUP(Main!D32,A!$B$4:$C$31,1,FALSE), IF(Main!B32=\"O-I\",VLOOKUP(Main!D32,A!$H$4:$I$27,1,FALSE),IF(Main!B32=\"O-II\",VLOOKUP(Main!D32,A!$K$4:$L$22,1,FALSE),IF(Main!B32=\"O-III\",VLOOKUP(Main!D32,A!$N$4:$O$15,1,FALSE),IF(Main!B32=\"O-IV\",VLOOKUP(Main!D32,A!$Q$4:$R$10,1,FALSE),IF(Main!B32=\"O-V\",VLOOKUP(Main!D32,A!$T$4:$U$8,1,FALSE),IF(Main!B32=\"O-VI\",VLOOKUP(Main!D32,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D32,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B32=\"Clerk\",VLOOKUP(Main!E32,A!$A$61:$B$65,1,FALSE),IF(Main!B32=\"S.Staff\",VLOOKUP(Main!E32,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E32,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B32=\"Clerk\",\"N.A.\",IF(Main!B32=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G32,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B32=\"Clerk\",\"N.A.\",IF(Main!B32=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I32,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L32=\"N.A.\",A!$B$2,IF(Main!L32=\"S.Staff\",VLOOKUP(Main!M32,A!$B$38:$C$42,1,FALSE),IF(Main!L32=\"Clerk\",VLOOKUP(Main!M32,A!$E$38:$F$42,1,FALSE),IF(Main!L32=\"O-I\",VLOOKUP(Main!M32,A!$H$38:$I$44,1,FALSE),IF(Main!L32=\"O-IV\",VLOOKUP(Main!M32,A!$Q$38:$R$44,1,FALSE),IF(Main!L32=\"O-V\",VLOOKUP(Main!M32,A!$T$38:$U$44,1,FALSE),IF(Main!L32=\"O-VI\",VLOOKUP(Main!M32,A!$W$38:$X$44,1,FALSE),IF(Main!L32=\"O-VII\",VLOOKUP(Main!M32,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M32,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B32=\"S.Staff\",A!$B$2,IF(Main!B32=\"Clerk\",VLOOKUP(Main!N32,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N32,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B32=\"S.Staff\",VLOOKUP(Main!O32,A!$I$178:$J$186,1,FALSE),IF(Main!B32=\"Clerk\",VLOOKUP(Main!O32,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O31,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jan.15",{"$f":"IFERROR(IF(Main!B33=\"Clerk\",VLOOKUP(Main!D33,A!$E$4:$F$30,1,FALSE),IF(Main!B33=\"S.Staff\",VLOOKUP(Main!D33,A!$B$4:$C$31,1,FALSE), IF(Main!B33=\"O-I\",VLOOKUP(Main!D33,A!$H$4:$I$27,1,FALSE),IF(Main!B33=\"O-II\",VLOOKUP(Main!D33,A!$K$4:$L$22,1,FALSE),IF(Main!B33=\"O-III\",VLOOKUP(Main!D33,A!$N$4:$O$15,1,FALSE),IF(Main!B33=\"O-IV\",VLOOKUP(Main!D33,A!$Q$4:$R$10,1,FALSE),IF(Main!B33=\"O-V\",VLOOKUP(Main!D33,A!$T$4:$U$8,1,FALSE),IF(Main!B33=\"O-VI\",VLOOKUP(Main!D33,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D33,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B33=\"Clerk\",VLOOKUP(Main!E33,A!$A$61:$B$65,1,FALSE),IF(Main!B33=\"S.Staff\",VLOOKUP(Main!E33,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E33,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B33=\"Clerk\",\"N.A.\",IF(Main!B33=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G33,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B33=\"Clerk\",\"N.A.\",IF(Main!B33=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I33,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L33=\"N.A.\",A!$B$2,IF(Main!L33=\"S.Staff\",VLOOKUP(Main!M33,A!$B$38:$C$42,1,FALSE),IF(Main!L33=\"Clerk\",VLOOKUP(Main!M33,A!$E$38:$F$42,1,FALSE),IF(Main!L33=\"O-I\",VLOOKUP(Main!M33,A!$H$38:$I$44,1,FALSE),IF(Main!L33=\"O-IV\",VLOOKUP(Main!M33,A!$Q$38:$R$44,1,FALSE),IF(Main!L33=\"O-V\",VLOOKUP(Main!M33,A!$T$38:$U$44,1,FALSE),IF(Main!L33=\"O-VI\",VLOOKUP(Main!M33,A!$W$38:$X$44,1,FALSE),IF(Main!L33=\"O-VII\",VLOOKUP(Main!M33,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M33,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B33=\"S.Staff\",A!$B$2,IF(Main!B33=\"Clerk\",VLOOKUP(Main!N33,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N33,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B33=\"S.Staff\",VLOOKUP(Main!O33,A!$I$178:$J$186,1,FALSE),IF(Main!B33=\"Clerk\",VLOOKUP(Main!O33,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O32,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Feb.15",{"$f":"IFERROR(IF(Main!B34=\"Clerk\",VLOOKUP(Main!D34,A!$E$4:$F$30,1,FALSE),IF(Main!B34=\"S.Staff\",VLOOKUP(Main!D34,A!$B$4:$C$31,1,FALSE), IF(Main!B34=\"O-I\",VLOOKUP(Main!D34,A!$H$4:$I$27,1,FALSE),IF(Main!B34=\"O-II\",VLOOKUP(Main!D34,A!$K$4:$L$22,1,FALSE),IF(Main!B34=\"O-III\",VLOOKUP(Main!D34,A!$N$4:$O$15,1,FALSE),IF(Main!B34=\"O-IV\",VLOOKUP(Main!D34,A!$Q$4:$R$10,1,FALSE),IF(Main!B34=\"O-V\",VLOOKUP(Main!D34,A!$T$4:$U$8,1,FALSE),IF(Main!B34=\"O-VI\",VLOOKUP(Main!D34,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D34,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B34=\"Clerk\",VLOOKUP(Main!E34,A!$A$61:$B$65,1,FALSE),IF(Main!B34=\"S.Staff\",VLOOKUP(Main!E34,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E34,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B34=\"Clerk\",\"N.A.\",IF(Main!B34=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G34,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B34=\"Clerk\",\"N.A.\",IF(Main!B34=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I34,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L34=\"N.A.\",A!$B$2,IF(Main!L34=\"S.Staff\",VLOOKUP(Main!M34,A!$B$38:$C$42,1,FALSE),IF(Main!L34=\"Clerk\",VLOOKUP(Main!M34,A!$E$38:$F$42,1,FALSE),IF(Main!L34=\"O-I\",VLOOKUP(Main!M34,A!$H$38:$I$44,1,FALSE),IF(Main!L34=\"O-IV\",VLOOKUP(Main!M34,A!$Q$38:$R$44,1,FALSE),IF(Main!L34=\"O-V\",VLOOKUP(Main!M34,A!$T$38:$U$44,1,FALSE),IF(Main!L34=\"O-VI\",VLOOKUP(Main!M34,A!$W$38:$X$44,1,FALSE),IF(Main!L34=\"O-VII\",VLOOKUP(Main!M34,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M34,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B34=\"S.Staff\",A!$B$2,IF(Main!B34=\"Clerk\",VLOOKUP(Main!N34,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N34,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B34=\"S.Staff\",VLOOKUP(Main!O34,A!$I$178:$J$186,1,FALSE),IF(Main!B34=\"Clerk\",VLOOKUP(Main!O34,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O33,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Mar.15",{"$f":"IFERROR(IF(Main!B35=\"Clerk\",VLOOKUP(Main!D35,A!$E$4:$F$30,1,FALSE),IF(Main!B35=\"S.Staff\",VLOOKUP(Main!D35,A!$B$4:$C$31,1,FALSE), IF(Main!B35=\"O-I\",VLOOKUP(Main!D35,A!$H$4:$I$27,1,FALSE),IF(Main!B35=\"O-II\",VLOOKUP(Main!D35,A!$K$4:$L$22,1,FALSE),IF(Main!B35=\"O-III\",VLOOKUP(Main!D35,A!$N$4:$O$15,1,FALSE),IF(Main!B35=\"O-IV\",VLOOKUP(Main!D35,A!$Q$4:$R$10,1,FALSE),IF(Main!B35=\"O-V\",VLOOKUP(Main!D35,A!$T$4:$U$8,1,FALSE),IF(Main!B35=\"O-VI\",VLOOKUP(Main!D35,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D35,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B35=\"Clerk\",VLOOKUP(Main!E35,A!$A$61:$B$65,1,FALSE),IF(Main!B35=\"S.Staff\",VLOOKUP(Main!E35,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E35,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B35=\"Clerk\",\"N.A.\",IF(Main!B35=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G35,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B35=\"Clerk\",\"N.A.\",IF(Main!B35=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I35,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L35=\"N.A.\",A!$B$2,IF(Main!L35=\"S.Staff\",VLOOKUP(Main!M35,A!$B$38:$C$42,1,FALSE),IF(Main!L35=\"Clerk\",VLOOKUP(Main!M35,A!$E$38:$F$42,1,FALSE),IF(Main!L35=\"O-I\",VLOOKUP(Main!M35,A!$H$38:$I$44,1,FALSE),IF(Main!L35=\"O-IV\",VLOOKUP(Main!M35,A!$Q$38:$R$44,1,FALSE),IF(Main!L35=\"O-V\",VLOOKUP(Main!M35,A!$T$38:$U$44,1,FALSE),IF(Main!L35=\"O-VI\",VLOOKUP(Main!M35,A!$W$38:$X$44,1,FALSE),IF(Main!L35=\"O-VII\",VLOOKUP(Main!M35,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M35,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B35=\"S.Staff\",A!$B$2,IF(Main!B35=\"Clerk\",VLOOKUP(Main!N35,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N35,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B35=\"S.Staff\",VLOOKUP(Main!O35,A!$I$178:$J$186,1,FALSE),IF(Main!B35=\"Clerk\",VLOOKUP(Main!O35,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O34,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Apr.15",{"$f":"IFERROR(IF(Main!B36=\"Clerk\",VLOOKUP(Main!D36,A!$E$4:$F$30,1,FALSE),IF(Main!B36=\"S.Staff\",VLOOKUP(Main!D36,A!$B$4:$C$31,1,FALSE), IF(Main!B36=\"O-I\",VLOOKUP(Main!D36,A!$H$4:$I$27,1,FALSE),IF(Main!B36=\"O-II\",VLOOKUP(Main!D36,A!$K$4:$L$22,1,FALSE),IF(Main!B36=\"O-III\",VLOOKUP(Main!D36,A!$N$4:$O$15,1,FALSE),IF(Main!B36=\"O-IV\",VLOOKUP(Main!D36,A!$Q$4:$R$10,1,FALSE),IF(Main!B36=\"O-V\",VLOOKUP(Main!D36,A!$T$4:$U$8,1,FALSE),IF(Main!B36=\"O-VI\",VLOOKUP(Main!D36,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D36,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B36=\"Clerk\",VLOOKUP(Main!E36,A!$A$61:$B$65,1,FALSE),IF(Main!B36=\"S.Staff\",VLOOKUP(Main!E36,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E36,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B36=\"Clerk\",\"N.A.\",IF(Main!B36=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G36,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B36=\"Clerk\",\"N.A.\",IF(Main!B36=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I36,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L36=\"N.A.\",A!$B$2,IF(Main!L36=\"S.Staff\",VLOOKUP(Main!M36,A!$B$38:$C$42,1,FALSE),IF(Main!L36=\"Clerk\",VLOOKUP(Main!M36,A!$E$38:$F$42,1,FALSE),IF(Main!L36=\"O-I\",VLOOKUP(Main!M36,A!$H$38:$I$44,1,FALSE),IF(Main!L36=\"O-IV\",VLOOKUP(Main!M36,A!$Q$38:$R$44,1,FALSE),IF(Main!L36=\"O-V\",VLOOKUP(Main!M36,A!$T$38:$U$44,1,FALSE),IF(Main!L36=\"O-VI\",VLOOKUP(Main!M36,A!$W$38:$X$44,1,FALSE),IF(Main!L36=\"O-VII\",VLOOKUP(Main!M36,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M36,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B36=\"S.Staff\",A!$B$2,IF(Main!B36=\"Clerk\",VLOOKUP(Main!N36,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N36,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B36=\"S.Staff\",VLOOKUP(Main!O36,A!$I$178:$J$186,1,FALSE),IF(Main!B36=\"Clerk\",VLOOKUP(Main!O36,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O35,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["May.15",{"$f":"IFERROR(IF(Main!B37=\"Clerk\",VLOOKUP(Main!D37,A!$E$4:$F$30,1,FALSE),IF(Main!B37=\"S.Staff\",VLOOKUP(Main!D37,A!$B$4:$C$31,1,FALSE), IF(Main!B37=\"O-I\",VLOOKUP(Main!D37,A!$H$4:$I$27,1,FALSE),IF(Main!B37=\"O-II\",VLOOKUP(Main!D37,A!$K$4:$L$22,1,FALSE),IF(Main!B37=\"O-III\",VLOOKUP(Main!D37,A!$N$4:$O$15,1,FALSE),IF(Main!B37=\"O-IV\",VLOOKUP(Main!D37,A!$Q$4:$R$10,1,FALSE),IF(Main!B37=\"O-V\",VLOOKUP(Main!D37,A!$T$4:$U$8,1,FALSE),IF(Main!B37=\"O-VI\",VLOOKUP(Main!D37,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D37,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B37=\"Clerk\",VLOOKUP(Main!E37,A!$A$61:$B$65,1,FALSE),IF(Main!B37=\"S.Staff\",VLOOKUP(Main!E37,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E37,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B37=\"Clerk\",\"N.A.\",IF(Main!B37=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G37,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B37=\"Clerk\",\"N.A.\",IF(Main!B37=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I37,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L37=\"N.A.\",A!$B$2,IF(Main!L37=\"S.Staff\",VLOOKUP(Main!M37,A!$B$38:$C$42,1,FALSE),IF(Main!L37=\"Clerk\",VLOOKUP(Main!M37,A!$E$38:$F$42,1,FALSE),IF(Main!L37=\"O-I\",VLOOKUP(Main!M37,A!$H$38:$I$44,1,FALSE),IF(Main!L37=\"O-IV\",VLOOKUP(Main!M37,A!$Q$38:$R$44,1,FALSE),IF(Main!L37=\"O-V\",VLOOKUP(Main!M37,A!$T$38:$U$44,1,FALSE),IF(Main!L37=\"O-VI\",VLOOKUP(Main!M37,A!$W$38:$X$44,1,FALSE),IF(Main!L37=\"O-VII\",VLOOKUP(Main!M37,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M37,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B37=\"S.Staff\",A!$B$2,IF(Main!B37=\"Clerk\",VLOOKUP(Main!N37,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N37,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B37=\"S.Staff\",VLOOKUP(Main!O37,A!$I$178:$J$186,1,FALSE),IF(Main!B37=\"Clerk\",VLOOKUP(Main!O37,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O36,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jun.15",{"$f":"IFERROR(IF(Main!B38=\"Clerk\",VLOOKUP(Main!D38,A!$E$4:$F$30,1,FALSE),IF(Main!B38=\"S.Staff\",VLOOKUP(Main!D38,A!$B$4:$C$31,1,FALSE), IF(Main!B38=\"O-I\",VLOOKUP(Main!D38,A!$H$4:$I$27,1,FALSE),IF(Main!B38=\"O-II\",VLOOKUP(Main!D38,A!$K$4:$L$22,1,FALSE),IF(Main!B38=\"O-III\",VLOOKUP(Main!D38,A!$N$4:$O$15,1,FALSE),IF(Main!B38=\"O-IV\",VLOOKUP(Main!D38,A!$Q$4:$R$10,1,FALSE),IF(Main!B38=\"O-V\",VLOOKUP(Main!D38,A!$T$4:$U$8,1,FALSE),IF(Main!B38=\"O-VI\",VLOOKUP(Main!D38,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D38,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B38=\"Clerk\",VLOOKUP(Main!E38,A!$A$61:$B$65,1,FALSE),IF(Main!B38=\"S.Staff\",VLOOKUP(Main!E38,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E38,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B38=\"Clerk\",\"N.A.\",IF(Main!B38=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G38,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B38=\"Clerk\",\"N.A.\",IF(Main!B38=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I38,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L38=\"N.A.\",A!$B$2,IF(Main!L38=\"S.Staff\",VLOOKUP(Main!M38,A!$B$38:$C$42,1,FALSE),IF(Main!L38=\"Clerk\",VLOOKUP(Main!M38,A!$E$38:$F$42,1,FALSE),IF(Main!L38=\"O-I\",VLOOKUP(Main!M38,A!$H$38:$I$44,1,FALSE),IF(Main!L38=\"O-IV\",VLOOKUP(Main!M38,A!$Q$38:$R$44,1,FALSE),IF(Main!L38=\"O-V\",VLOOKUP(Main!M38,A!$T$38:$U$44,1,FALSE),IF(Main!L38=\"O-VI\",VLOOKUP(Main!M38,A!$W$38:$X$44,1,FALSE),IF(Main!L38=\"O-VII\",VLOOKUP(Main!M38,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M38,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B38=\"S.Staff\",A!$B$2,IF(Main!B38=\"Clerk\",VLOOKUP(Main!N38,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N38,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B38=\"S.Staff\",VLOOKUP(Main!O38,A!$I$178:$J$186,1,FALSE),IF(Main!B38=\"Clerk\",VLOOKUP(Main!O38,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O37,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Jul.15",{"$f":"IFERROR(IF(Main!B39=\"Clerk\",VLOOKUP(Main!D39,A!$E$4:$F$30,1,FALSE),IF(Main!B39=\"S.Staff\",VLOOKUP(Main!D39,A!$B$4:$C$31,1,FALSE), IF(Main!B39=\"O-I\",VLOOKUP(Main!D39,A!$H$4:$I$27,1,FALSE),IF(Main!B39=\"O-II\",VLOOKUP(Main!D39,A!$K$4:$L$22,1,FALSE),IF(Main!B39=\"O-III\",VLOOKUP(Main!D39,A!$N$4:$O$15,1,FALSE),IF(Main!B39=\"O-IV\",VLOOKUP(Main!D39,A!$Q$4:$R$10,1,FALSE),IF(Main!B39=\"O-V\",VLOOKUP(Main!D39,A!$T$4:$U$8,1,FALSE),IF(Main!B39=\"O-VI\",VLOOKUP(Main!D39,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D39,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B39=\"Clerk\",VLOOKUP(Main!E39,A!$A$61:$B$65,1,FALSE),IF(Main!B39=\"S.Staff\",VLOOKUP(Main!E39,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E39,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B39=\"Clerk\",\"N.A.\",IF(Main!B39=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G39,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B39=\"Clerk\",\"N.A.\",IF(Main!B39=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I39,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L39=\"N.A.\",A!$B$2,IF(Main!L39=\"S.Staff\",VLOOKUP(Main!M39,A!$B$38:$C$42,1,FALSE),IF(Main!L39=\"Clerk\",VLOOKUP(Main!M39,A!$E$38:$F$42,1,FALSE),IF(Main!L39=\"O-I\",VLOOKUP(Main!M39,A!$H$38:$I$44,1,FALSE),IF(Main!L39=\"O-IV\",VLOOKUP(Main!M39,A!$Q$38:$R$44,1,FALSE),IF(Main!L39=\"O-V\",VLOOKUP(Main!M39,A!$T$38:$U$44,1,FALSE),IF(Main!L39=\"O-VI\",VLOOKUP(Main!M39,A!$W$38:$X$44,1,FALSE),IF(Main!L39=\"O-VII\",VLOOKUP(Main!M39,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M39,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B39=\"S.Staff\",A!$B$2,IF(Main!B39=\"Clerk\",VLOOKUP(Main!N39,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N39,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B39=\"S.Staff\",VLOOKUP(Main!O39,A!$I$178:$J$186,1,FALSE),IF(Main!B39=\"Clerk\",VLOOKUP(Main!O39,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O38,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Aug.15",{"$f":"IFERROR(IF(Main!B40=\"Clerk\",VLOOKUP(Main!D40,A!$E$4:$F$30,1,FALSE),IF(Main!B40=\"S.Staff\",VLOOKUP(Main!D40,A!$B$4:$C$31,1,FALSE), IF(Main!B40=\"O-I\",VLOOKUP(Main!D40,A!$H$4:$I$27,1,FALSE),IF(Main!B40=\"O-II\",VLOOKUP(Main!D40,A!$K$4:$L$22,1,FALSE),IF(Main!B40=\"O-III\",VLOOKUP(Main!D40,A!$N$4:$O$15,1,FALSE),IF(Main!B40=\"O-IV\",VLOOKUP(Main!D40,A!$Q$4:$R$10,1,FALSE),IF(Main!B40=\"O-V\",VLOOKUP(Main!D40,A!$T$4:$U$8,1,FALSE),IF(Main!B40=\"O-VI\",VLOOKUP(Main!D40,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D40,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B40=\"Clerk\",VLOOKUP(Main!E40,A!$A$61:$B$65,1,FALSE),IF(Main!B40=\"S.Staff\",VLOOKUP(Main!E40,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E40,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B40=\"Clerk\",\"N.A.\",IF(Main!B40=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G40,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B40=\"Clerk\",\"N.A.\",IF(Main!B40=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I40,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L40=\"N.A.\",A!$B$2,IF(Main!L40=\"S.Staff\",VLOOKUP(Main!M40,A!$B$38:$C$42,1,FALSE),IF(Main!L40=\"Clerk\",VLOOKUP(Main!M40,A!$E$38:$F$42,1,FALSE),IF(Main!L40=\"O-I\",VLOOKUP(Main!M40,A!$H$38:$I$44,1,FALSE),IF(Main!L40=\"O-IV\",VLOOKUP(Main!M40,A!$Q$38:$R$44,1,FALSE),IF(Main!L40=\"O-V\",VLOOKUP(Main!M40,A!$T$38:$U$44,1,FALSE),IF(Main!L40=\"O-VI\",VLOOKUP(Main!M40,A!$W$38:$X$44,1,FALSE),IF(Main!L40=\"O-VII\",VLOOKUP(Main!M40,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M40,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B40=\"S.Staff\",A!$B$2,IF(Main!B40=\"Clerk\",VLOOKUP(Main!N40,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N40,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B40=\"S.Staff\",VLOOKUP(Main!O40,A!$I$178:$J$186,1,FALSE),IF(Main!B40=\"Clerk\",VLOOKUP(Main!O40,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O39,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Sep.15",{"$f":"IFERROR(IF(Main!B41=\"Clerk\",VLOOKUP(Main!D41,A!$E$4:$F$30,1,FALSE),IF(Main!B41=\"S.Staff\",VLOOKUP(Main!D41,A!$B$4:$C$31,1,FALSE), IF(Main!B41=\"O-I\",VLOOKUP(Main!D41,A!$H$4:$I$27,1,FALSE),IF(Main!B41=\"O-II\",VLOOKUP(Main!D41,A!$K$4:$L$22,1,FALSE),IF(Main!B41=\"O-III\",VLOOKUP(Main!D41,A!$N$4:$O$15,1,FALSE),IF(Main!B41=\"O-IV\",VLOOKUP(Main!D41,A!$Q$4:$R$10,1,FALSE),IF(Main!B41=\"O-V\",VLOOKUP(Main!D41,A!$T$4:$U$8,1,FALSE),IF(Main!B41=\"O-VI\",VLOOKUP(Main!D41,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D41,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B41=\"Clerk\",VLOOKUP(Main!E41,A!$A$61:$B$65,1,FALSE),IF(Main!B41=\"S.Staff\",VLOOKUP(Main!E41,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E41,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B41=\"Clerk\",\"N.A.\",IF(Main!B41=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G41,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B41=\"Clerk\",\"N.A.\",IF(Main!B41=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I41,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L41=\"N.A.\",A!$B$2,IF(Main!L41=\"S.Staff\",VLOOKUP(Main!M41,A!$B$38:$C$42,1,FALSE),IF(Main!L41=\"Clerk\",VLOOKUP(Main!M41,A!$E$38:$F$42,1,FALSE),IF(Main!L41=\"O-I\",VLOOKUP(Main!M41,A!$H$38:$I$44,1,FALSE),IF(Main!L41=\"O-IV\",VLOOKUP(Main!M41,A!$Q$38:$R$44,1,FALSE),IF(Main!L41=\"O-V\",VLOOKUP(Main!M41,A!$T$38:$U$44,1,FALSE),IF(Main!L41=\"O-VI\",VLOOKUP(Main!M41,A!$W$38:$X$44,1,FALSE),IF(Main!L41=\"O-VII\",VLOOKUP(Main!M41,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M41,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B41=\"S.Staff\",A!$B$2,IF(Main!B41=\"Clerk\",VLOOKUP(Main!N41,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N41,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B41=\"S.Staff\",VLOOKUP(Main!O41,A!$I$178:$J$186,1,FALSE),IF(Main!B41=\"Clerk\",VLOOKUP(Main!O41,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O40,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Oct.15",{"$f":"IFERROR(IF(Main!B42=\"Clerk\",VLOOKUP(Main!D42,A!$E$4:$F$30,1,FALSE),IF(Main!B42=\"S.Staff\",VLOOKUP(Main!D42,A!$B$4:$C$31,1,FALSE), IF(Main!B42=\"O-I\",VLOOKUP(Main!D42,A!$H$4:$I$27,1,FALSE),IF(Main!B42=\"O-II\",VLOOKUP(Main!D42,A!$K$4:$L$22,1,FALSE),IF(Main!B42=\"O-III\",VLOOKUP(Main!D42,A!$N$4:$O$15,1,FALSE),IF(Main!B42=\"O-IV\",VLOOKUP(Main!D42,A!$Q$4:$R$10,1,FALSE),IF(Main!B42=\"O-V\",VLOOKUP(Main!D42,A!$T$4:$U$8,1,FALSE),IF(Main!B42=\"O-VI\",VLOOKUP(Main!D42,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D42,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B42=\"Clerk\",VLOOKUP(Main!E42,A!$A$61:$B$65,1,FALSE),IF(Main!B42=\"S.Staff\",VLOOKUP(Main!E42,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E42,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B42=\"Clerk\",\"N.A.\",IF(Main!B42=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G42,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B42=\"Clerk\",\"N.A.\",IF(Main!B42=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I42,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L42=\"N.A.\",A!$B$2,IF(Main!L42=\"S.Staff\",VLOOKUP(Main!M42,A!$B$38:$C$42,1,FALSE),IF(Main!L42=\"Clerk\",VLOOKUP(Main!M42,A!$E$38:$F$42,1,FALSE),IF(Main!L42=\"O-I\",VLOOKUP(Main!M42,A!$H$38:$I$44,1,FALSE),IF(Main!L42=\"O-IV\",VLOOKUP(Main!M42,A!$Q$38:$R$44,1,FALSE),IF(Main!L42=\"O-V\",VLOOKUP(Main!M42,A!$T$38:$U$44,1,FALSE),IF(Main!L42=\"O-VI\",VLOOKUP(Main!M42,A!$W$38:$X$44,1,FALSE),IF(Main!L42=\"O-VII\",VLOOKUP(Main!M42,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M42,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B42=\"S.Staff\",A!$B$2,IF(Main!B42=\"Clerk\",VLOOKUP(Main!N42,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N42,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B42=\"S.Staff\",VLOOKUP(Main!O42,A!$I$178:$J$186,1,FALSE),IF(Main!B42=\"Clerk\",VLOOKUP(Main!O42,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O41,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Nov.15",{"$f":"IFERROR(IF(Main!B43=\"Clerk\",VLOOKUP(Main!D43,A!$E$4:$F$30,1,FALSE),IF(Main!B43=\"S.Staff\",VLOOKUP(Main!D43,A!$B$4:$C$31,1,FALSE), IF(Main!B43=\"O-I\",VLOOKUP(Main!D43,A!$H$4:$I$27,1,FALSE),IF(Main!B43=\"O-II\",VLOOKUP(Main!D43,A!$K$4:$L$22,1,FALSE),IF(Main!B43=\"O-III\",VLOOKUP(Main!D43,A!$N$4:$O$15,1,FALSE),IF(Main!B43=\"O-IV\",VLOOKUP(Main!D43,A!$Q$4:$R$10,1,FALSE),IF(Main!B43=\"O-V\",VLOOKUP(Main!D43,A!$T$4:$U$8,1,FALSE),IF(Main!B43=\"O-VI\",VLOOKUP(Main!D43,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D43,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B43=\"Clerk\",VLOOKUP(Main!E43,A!$A$61:$B$65,1,FALSE),IF(Main!B43=\"S.Staff\",VLOOKUP(Main!E43,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E43,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B43=\"Clerk\",\"N.A.\",IF(Main!B43=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G43,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B43=\"Clerk\",\"N.A.\",IF(Main!B43=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I43,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L43=\"N.A.\",A!$B$2,IF(Main!L43=\"S.Staff\",VLOOKUP(Main!M43,A!$B$38:$C$42,1,FALSE),IF(Main!L43=\"Clerk\",VLOOKUP(Main!M43,A!$E$38:$F$42,1,FALSE),IF(Main!L43=\"O-I\",VLOOKUP(Main!M43,A!$H$38:$I$44,1,FALSE),IF(Main!L43=\"O-IV\",VLOOKUP(Main!M43,A!$Q$38:$R$44,1,FALSE),IF(Main!L43=\"O-V\",VLOOKUP(Main!M43,A!$T$38:$U$44,1,FALSE),IF(Main!L43=\"O-VI\",VLOOKUP(Main!M43,A!$W$38:$X$44,1,FALSE),IF(Main!L43=\"O-VII\",VLOOKUP(Main!M43,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M43,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B43=\"S.Staff\",A!$B$2,IF(Main!B43=\"Clerk\",VLOOKUP(Main!N43,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N43,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B43=\"S.Staff\",VLOOKUP(Main!O43,A!$I$178:$J$186,1,FALSE),IF(Main!B43=\"Clerk\",VLOOKUP(Main!O43,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O42,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]
["Dec.15",{"$f":"IFERROR(IF(Main!B44=\"Clerk\",VLOOKUP(Main!D44,A!$E$4:$F$30,1,FALSE),IF(Main!B44=\"S.Staff\",VLOOKUP(Main!D44,A!$B$4:$C$31,1,FALSE), IF(Main!B44=\"O-I\",VLOOKUP(Main!D44,A!$H$4:$I$27,1,FALSE),IF(Main!B44=\"O-II\",VLOOKUP(Main!D44,A!$K$4:$L$22,1,FALSE),IF(Main!B44=\"O-III\",VLOOKUP(Main!D44,A!$N$4:$O$15,1,FALSE),IF(Main!B44=\"O-IV\",VLOOKUP(Main!D44,A!$Q$4:$R$10,1,FALSE),IF(Main!B44=\"O-V\",VLOOKUP(Main!D44,A!$T$4:$U$8,1,FALSE),IF(Main!B44=\"O-VI\",VLOOKUP(Main!D44,A!$W$4:$X$8,1,FALSE),VLOOKUP(Main!D44,A!$Z$4:$AA$8,1,FALSE))))))))),\"error\")","v":7200},{"$f":"IFERROR(IF(Main!B44=\"Clerk\",VLOOKUP(Main!E44,A!$A$61:$B$65,1,FALSE),IF(Main!B44=\"S.Staff\",VLOOKUP(Main!E44,A!$E$61:$F$65,1,FALSE), VLOOKUP(Main!E44,A!$I$61:$J$65,1,FALSE))),\"error\")","v":"Pop.> 45 lac"},{"$f":"IFERROR(IF(Main!B44=\"Clerk\",\"N.A.\",IF(Main!B44=\"S.Staff\",\"N.A.\", VLOOKUP(Main!G44,A!$N$63:$O$64,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!B44=\"Clerk\",\"N.A.\",IF(Main!B44=\"S.Staff\",\"N.A.\", VLOOKUP(Main!I44,A!$J$124:$K$126,1,FALSE))),\"error\")","v":"N.A."},{"$f":"IFERROR(IF(Main!L44=\"N.A.\",A!$B$2,IF(Main!L44=\"S.Staff\",VLOOKUP(Main!M44,A!$B$38:$C$42,1,FALSE),IF(Main!L44=\"Clerk\",VLOOKUP(Main!M44,A!$E$38:$F$42,1,FALSE),IF(Main!L44=\"O-I\",VLOOKUP(Main!M44,A!$H$38:$I$44,1,FALSE),IF(Main!L44=\"O-IV\",VLOOKUP(Main!M44,A!$Q$38:$R$44,1,FALSE),IF(Main!L44=\"O-V\",VLOOKUP(Main!M44,A!$T$38:$U$44,1,FALSE),IF(Main!L44=\"O-VI\",VLOOKUP(Main!M44,A!$W$38:$X$44,1,FALSE),IF(Main!L44=\"O-VII\",VLOOKUP(Main!M44,A!$Z$38:$AA$44,1,FALSE),VLOOKUP(Main!M44,A!$M$38:$N$44,1,FALSE))))))))),\"Error\")","v":0},{"$f":"IFERROR(IF(Main!B44=\"S.Staff\",A!$B$2,IF(Main!B44=\"Clerk\",VLOOKUP(Main!N44,A!$B$163:$C$168,1,FALSE),VLOOKUP(Main!N44,A!$F$163:$G$165,1,FALSE))),\"error\")","v":0},{"$f":"IFERROR(IF(Main!B44=\"S.Staff\",VLOOKUP(Main!O44,A!$I$178:$J$186,1,FALSE),IF(Main!B44=\"Clerk\",VLOOKUP(Main!O44,A!$B$178:$C$181,1,FALSE),VLOOKUP(Main!O43,A!$B$2:'A'!$C$2,1,FALSE))),\"Error\")","v":"No Spl. Allowance"}]

{"sheet":"Calculation Sheet","index":4,"n_rows":95,"n_cols":28,"rows_kept":95,"cut":false,"hidden":false,"merged":[[48,17,49,17],[48,18,49,18],[1,17,2,17],[91,0,91,1],[92,0,92,1],[55,0,55,1],[68,0,68,1],[81,0,81,1],[1,0,1,16],[48,0,48,16],[8,0,8,1],[21,0,21,1],[34,0,34,1],[44,0,44,1],[45,0,45,1]]}
[{"$f":"+Main!A1","v":"** 1.0/0103215**"},null,{"$f":"+Main!C1","v":"Name"},{"$f":"+Main!D1","v":"Suri"},null,null,null,null,null,null,null,null,null,null,null,null,null,"Page 1 of 2"]
["A. Existing ( as per 9th BPS)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"% increase in BP+DA"]
["Period","Desg.","Basic Pay - 1","FPP\n 2","Grd/PQP \n3","Spl. All.\n 4","Other \n 5","D.A. \n 6","HRA \n 7","CCA \n 8","Conv.  \n 9","Wash. \n 10","Bank PF \n 11","Total - 12       (1 to11)","WP Day","WP Amt \n 13","Net\n14",null,null,null,null,null,null,"pf on fpp","from to","no.of days"]
[{"$f":"IF($Y4=1,\" \",Main!A7)","v":"Nov. 12"},{"$f":"IF($Y4=1,\" \",Main!B7)","v":"Clerk"},{"$f":"IF(Y4=1,0,Main!D7)","v":7200},{"$f":"IF(Y4=1,0,Main!M7)","v":0},{"$f":"IF(Y4=1,0,Main!N7)","v":0},{"$f":"IF(Y4=1,0,Main!Q7)","v":0},null,{"$f":"ROUND((C4+E4+F4+G4)*A!D81*A!$D$80,2)","v":5508},{"$f":"ROUND((C4+E4+F4+G4)*Main!H7,2)","v":720},{"$f":"MIN(ROUND(C4*Main!K7,2),Main!J7)","v":0},{"$f":"IF(B4=\"Clerk\",IF(C4>14100,275,225),IF(B4=\"S.Staff\",IF(C4>9100,275,225),0))","v":225},{"$f":"IF(B4=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C4+'Calculation Sheet'!X4+'Calculation Sheet'!E4+'Calculation Sheet'!F4+'Calculation Sheet'!G4)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C4+'Calculation Sheet'!X5+'Calculation Sheet'!E4+'Calculation Sheet'!F4+'Calculation Sheet'!G4+'Calculation Sheet'!H4)*12%,0),0))","v":0},{"$f":"SUM(C4:M4)","v":13653},{"$f":"IF(Y4=1,0,Main!C7)","v":0},{"$f":"ROUND(N4*O4/Z4,2)","v":0},{"$f":"+N4-P4","v":13653},{"$f":"IF(N4<>0,((C51+D51+E51+F51+G51+H51)-(C4+D4+E4+F4+G4+H4))/(C4+D4+E4+F4+G4+H4),\"             ---\")","v":2.6793358514321668E-2},null,null,null,null,null,{"$f":"IF(D4<>0,IF(B4=\"Clerk\",A!$E$36,IF(B4=\"S.Staff\",A!$B$36,IF(B4=\"O-I\",A!$H$36,IF(B4=\"O-II\",A!$K$36,IF(B4=\"O-III\",A!$N$36,IF(B4=\"O-IV\",A!$Q$36,IF(B4=\"O-V\",A!$T$36,IF(B4=\"O-VI\",A!$W$36,IF(B4=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA7","v":0},30]
[{"$f":"IF($Y5=1,\" \",Main!A8)","v":"Dec.12"},{"$f":"IF(Y5=1,\" \",Main!B8)","v":"Clerk"},{"$f":"IF(Y5=1,0,Main!D8)","v":7200},{"$f":"IF(Y5=1,0,Main!M8)","v":0},{"$f":"IF(Y5=1,0,Main!N8)","v":0},{"$f":"IF(Y5=1,0,Main!Q8)","v":0},null,{"$f":"ROUND((C5+E5+F5+G5)*A!D82*A!$D$80,2)","v":5508},{"$f":"ROUND((C5+E5+F5+G5)*Main!H8,2)","v":720},{"$f":"MIN(ROUND(C5*Main!K8,2),Main!J8)","v":0},{"$f":"IF(B5=\"Clerk\",IF(C5>14100,275,225),IF(B5=\"S.Staff\",IF(C5>9100,275,225),0))","v":225},{"$f":"IF(B5=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C5+'Calculation Sheet'!X5+'Calculation Sheet'!E5+'Calculation Sheet'!F5+'Calculation Sheet'!G5)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C5+'Calculation Sheet'!X6+'Calculation Sheet'!E5+'Calculation Sheet'!F5+'Calculation Sheet'!G5+'Calculation Sheet'!H5)*12%,0),0))","v":0},{"$f":"SUM(C5:M5)","v":13653},{"$f":"IF(Y5=1,0,Main!C8)","v":0},{"$f":"ROUND(N5*O5/Z5,2)","v":0},{"$f":"+N5-P5","v":13653},{"$f":"IF(N5<>0,((C52+D52+E52+F52+G52+H52)-(C5+D5+E5+F5+G5+H5))/(C5+D5+E5+F5+G5+H5),\"             ---\")","v":2.6793358514321668E-2},null,null,null,null,null,{"$f":"IF(D5<>0,IF(B5=\"Clerk\",A!$E$36,IF(B5=\"S.Staff\",A!$B$36,IF(B5=\"O-I\",A!$H$36,IF(B5=\"O-II\",A!$K$36,IF(B5=\"O-III\",A!$N$36,IF(B5=\"O-IV\",A!$Q$36,IF(B5=\"O-V\",A!$T$36,IF(B5=\"O-VI\",A!$W$36,IF(B5=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA8","v":0},31]
[{"$f":"IF($Y6=1,\" \",Main!A9)","v":"Jan.13"},{"$f":"IF(Y6=1,\" \",Main!B9)","v":"Clerk"},{"$f":"IF(Y6=1,0,Main!D9)","v":7200},{"$f":"IF(Y6=1,0,Main!M9)","v":0},{"$f":"IF(Y6=1,0,Main!N9)","v":0},{"$f":"IF(Y6=1,0,Main!Q9)","v":0},null,{"$f":"ROUND((C6+E6+F6+G6)*A!D83*A!$D$80,2)","v":5508},{"$f":"ROUND((C6+E6+F6+G6)*Main!H9,2)","v":720},{"$f":"MIN(ROUND(C6*Main!K9,2),Main!J9)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C6+'Calculation Sheet'!X6+'Calculation Sheet'!E6+'Calculation Sheet'!F6+'Calculation Sheet'!G6)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C6+'Calculation Sheet'!X7+'Calculation Sheet'!E6+'Calculation Sheet'!F6+'Calculation Sheet'!G6+'Calculation Sheet'!H6)*12%,0),0))","v":0},13653,{"$f":"IF(Y6=1,0,Main!C9)","v":0},{"$f":"ROUND(N6*O6/Z6,2)","v":0},13653,2.6793358514321668E-2,null,null,null,null,null,{"$f":"IF(D6<>0,IF(B6=\"Clerk\",A!$E$36,IF(B6=\"S.Staff\",A!$B$36,IF(B6=\"O-I\",A!$H$36,IF(B6=\"O-II\",A!$K$36,IF(B6=\"O-III\",A!$N$36,IF(B6=\"O-IV\",A!$Q$36,IF(B6=\"O-V\",A!$T$36,IF(B6=\"O-VI\",A!$W$36,IF(B6=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA9","v":0},31]
[{"$f":"IF($Y7=1,\" \",Main!A10)","v":"Feb.13"},{"$f":"IF(Y7=1,\" \",Main!B10)","v":"Clerk"},{"$f":"IF(Y7=1,0,Main!D10)","v":7200},{"$f":"IF(Y7=1,0,Main!M10)","v":0},{"$f":"IF(Y7=1,0,Main!N10)","v":0},{"$f":"IF(Y7=1,0,Main!Q10)","v":0},null,{"$f":"ROUND((C7+E7+F7+G7)*A!D84*A!$D$80,2)","v":5778},{"$f":"ROUND((C7+E7+F7+G7)*Main!H10,2)","v":720},{"$f":"MIN(ROUND(C7*Main!K10,2),Main!J10)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C7+'Calculation Sheet'!X7+'Calculation Sheet'!E7+'Calculation Sheet'!F7+'Calculation Sheet'!G7)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C7+'Calculation Sheet'!X8+'Calculation Sheet'!E7+'Calculation Sheet'!F7+'Calculation Sheet'!G7+'Calculation Sheet'!H7)*12%,0),0))","v":0},13923,{"$f":"IF(Y7=1,0,Main!C10)","v":0},{"$f":"ROUND(N7*O7/Z7,2)","v":0},13923,2.8096779164740286E-2,null,null,null,null,null,{"$f":"IF(D7<>0,IF(B7=\"Clerk\",A!$E$36,IF(B7=\"S.Staff\",A!$B$36,IF(B7=\"O-I\",A!$H$36,IF(B7=\"O-II\",A!$K$36,IF(B7=\"O-III\",A!$N$36,IF(B7=\"O-IV\",A!$Q$36,IF(B7=\"O-V\",A!$T$36,IF(B7=\"O-VI\",A!$W$36,IF(B7=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA10","v":0},28]
[{"$f":"IF($Y8=1,\" \",Main!A11)","v":"Mar.13"},{"$f":"IF(Y8=1,\" \",Main!B11)","v":"Clerk"},{"$f":"IF(Y8=1,0,Main!D11)","v":7200},{"$f":"IF(Y8=1,0,Main!M11)","v":0},{"$f":"IF(Y8=1,0,Main!N11)","v":0},{"$f":"IF(Y8=1,0,Main!Q11)","v":0},null,{"$f":"ROUND((C8+E8+F8+G8)*A!D85*A!$D$80,2)","v":5778},{"$f":"ROUND((C8+E8+F8+G8)*Main!H11,2)","v":720},{"$f":"MIN(ROUND(C8*Main!K11,2),Main!J11)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C8+'Calculation Sheet'!X8+'Calculation Sheet'!E8+'Calculation Sheet'!F8+'Calculation Sheet'!G8)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C8+'Calculation Sheet'!X9+'Calculation Sheet'!E8+'Calculation Sheet'!F8+'Calculation Sheet'!G8+'Calculation Sheet'!H8)*12%,0),0))","v":0},13923,{"$f":"IF(Y8=1,0,Main!C11)","v":0},{"$f":"ROUND(N8*O8/Z8,2)","v":0},13923,2.8096779164740286E-2,null,null,null,null,null,{"$f":"IF(D8<>0,IF(B8=\"Clerk\",A!$E$36,IF(B8=\"S.Staff\",A!$B$36,IF(B8=\"O-I\",A!$H$36,IF(B8=\"O-II\",A!$K$36,IF(B8=\"O-III\",A!$N$36,IF(B8=\"O-IV\",A!$Q$36,IF(B8=\"O-V\",A!$T$36,IF(B8=\"O-VI\",A!$W$36,IF(B8=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA11","v":0},31]
["Total 2012-13",null,{"$f":"SUM(C4:C8)","v":36000},{"$f":"SUM(D4:D8)","v":0},0,0,0,28080,3600,0,1125,0,0,68805,null,0,68805,2.7321317103620475E-2]
[{"$f":"IF($Y10=1,\" \",Main!A12)","v":"Apr.13"},{"$f":"IF($Y10=1,\" \",Main!B12)","v":"Clerk"},{"$f":"IF(Y10=1,0,Main!D12)","v":7200},{"$f":"IF(Y10=1,0,Main!M12)","v":0},{"$f":"IF(Y10=1,0,Main!N12)","v":0},{"$f":"IF(Y10=1,0,Main!Q12)","v":0},null,{"$f":"ROUND((C10+E10+F10+G10)*A!D86*A!$D$80,2)","v":5778},{"$f":"ROUND((C10+E10+F10+G10)*Main!H12,2)","v":720},{"$f":"MIN(ROUND(C10*Main!K12,2),Main!J12)","v":0},{"$f":"IF(B10=\"Clerk\",IF(C10>14100,275,225),IF(B10=\"S.Staff\",IF(C10>9100,275,225),0))","v":225},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C10+'Calculation Sheet'!X10+'Calculation Sheet'!E10+'Calculation Sheet'!F10+'Calculation Sheet'!G10)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C10+'Calculation Sheet'!X11+'Calculation Sheet'!E10+'Calculation Sheet'!F10+'Calculation Sheet'!G10+'Calculation Sheet'!H10)*12%,0),0))","v":0},13923,{"$f":"IF(Y10=1,0,Main!C12)","v":0},{"$f":"ROUND(N10*O10/Z10,2)","v":0},{"$f":"+N10-P10","v":13923},2.8096779164740286E-2,null,null,null,null,null,{"$f":"IF(D10<>0,IF(B10=\"Clerk\",A!$E$36,IF(B10=\"S.Staff\",A!$B$36,IF(B10=\"O-I\",A!$H$36,IF(B10=\"O-II\",A!$K$36,IF(B10=\"O-III\",A!$N$36,IF(B10=\"O-IV\",A!$Q$36,IF(B10=\"O-V\",A!$T$36,IF(B10=\"O-VI\",A!$W$36,IF(B10=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA12","v":0},30]
[{"$f":"IF($Y11=1,\" \",Main!A13)","v":"May.13"},{"$f":"IF(Y11=1,\" \",Main!B13)","v":"Clerk"},{"$f":"IF(Y11=1,0,Main!D13)","v":7200},{"$f":"IF(Y11=1,0,Main!M13)","v":0},{"$f":"IF(Y11=1,0,Main!N13)","v":0},{"$f":"IF(Y11=1,0,Main!Q13)","v":0},null,{"$f":"ROUND((C11+E11+F11+G11)*A!D87*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C11+E11+F11+G11)*Main!H13,2)","v":720},{"$f":"MIN(ROUND(C11*Main!K13,2),Main!J13)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C11+'Calculation Sheet'!X11+'Calculation Sheet'!E11+'Calculation Sheet'!F11+'Calculation Sheet'!G11)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C11+'Calculation Sheet'!X12+'Calculation Sheet'!E11+'Calculation Sheet'!F11+'Calculation Sheet'!G11+'Calculation Sheet'!H11)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y11=1,0,Main!C13)","v":0},0,14203.8,2.9396325459317602E-2,null,null,null,null,null,{"$f":"IF(D11<>0,IF(B11=\"Clerk\",A!$E$36,IF(B11=\"S.Staff\",A!$B$36,IF(B11=\"O-I\",A!$H$36,IF(B11=\"O-II\",A!$K$36,IF(B11=\"O-III\",A!$N$36,IF(B11=\"O-IV\",A!$Q$36,IF(B11=\"O-V\",A!$T$36,IF(B11=\"O-VI\",A!$W$36,IF(B11=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA13","v":0},31]
[{"$f":"IF($Y12=1,\" \",Main!A14)","v":"Jun.13"},{"$f":"IF(Y12=1,\" \",Main!B14)","v":"Clerk"},{"$f":"IF(Y12=1,0,Main!D14)","v":7200},{"$f":"IF(Y12=1,0,Main!M14)","v":0},{"$f":"IF(Y12=1,0,Main!N14)","v":0},{"$f":"IF(Y12=1,0,Main!Q14)","v":0},null,{"$f":"ROUND((C12+E12+F12+G12)*A!D88*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C12+E12+F12+G12)*Main!H14,2)","v":720},{"$f":"MIN(ROUND(C12*Main!K14,2),Main!J14)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C12+'Calculation Sheet'!X12+'Calculation Sheet'!E12+'Calculation Sheet'!F12+'Calculation Sheet'!G12)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C12+'Calculation Sheet'!X13+'Calculation Sheet'!E12+'Calculation Sheet'!F12+'Calculation Sheet'!G12+'Calculation Sheet'!H12)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y12=1,0,Main!C14)","v":0},0,14203.8,2.9396325459317602E-2,null,null,null,null,null,{"$f":"IF(D12<>0,IF(B12=\"Clerk\",A!$E$36,IF(B12=\"S.Staff\",A!$B$36,IF(B12=\"O-I\",A!$H$36,IF(B12=\"O-II\",A!$K$36,IF(B12=\"O-III\",A!$N$36,IF(B12=\"O-IV\",A!$Q$36,IF(B12=\"O-V\",A!$T$36,IF(B12=\"O-VI\",A!$W$36,IF(B12=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA14","v":0},30]
[{"$f":"IF($Y13=1,\" \",Main!A15)","v":"Jul.13"},{"$f":"IF(Y13=1,\" \",Main!B15)","v":"Clerk"},{"$f":"IF(Y13=1,0,Main!D15)","v":7200},{"$f":"IF(Y13=1,0,Main!M15)","v":0},{"$f":"IF(Y13=1,0,Main!N15)","v":0},{"$f":"IF(Y13=1,0,Main!Q15)","v":0},null,{"$f":"ROUND((C13+E13+F13+G13)*A!D89*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C13+E13+F13+G13)*Main!H15,2)","v":720},{"$f":"MIN(ROUND(C13*Main!K15,2),Main!J15)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C13+'Calculation Sheet'!X13+'Calculation Sheet'!E13+'Calculation Sheet'!F13+'Calculation Sheet'!G13)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C13+'Calculation Sheet'!X14+'Calculation Sheet'!E13+'Calculation Sheet'!F13+'Calculation Sheet'!G13+'Calculation Sheet'!H13)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y13=1,0,Main!C15)","v":0},0,14203.8,2.9396325459317602E-2,null,null,null,null,null,{"$f":"IF(D13<>0,IF(B13=\"Clerk\",A!$E$36,IF(B13=\"S.Staff\",A!$B$36,IF(B13=\"O-I\",A!$H$36,IF(B13=\"O-II\",A!$K$36,IF(B13=\"O-III\",A!$N$36,IF(B13=\"O-IV\",A!$Q$36,IF(B13=\"O-V\",A!$T$36,IF(B13=\"O-VI\",A!$W$36,IF(B13=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA15","v":0},31]
[{"$f":"IF($Y14=1,\" \",Main!A16)","v":"Aug.13"},{"$f":"IF(Y14=1,\" \",Main!B16)","v":"Clerk"},{"$f":"IF(Y14=1,0,Main!D16)","v":7200},{"$f":"IF(Y14=1,0,Main!M16)","v":0},{"$f":"IF(Y14=1,0,Main!N16)","v":0},{"$f":"IF(Y14=1,0,Main!Q16)","v":0},null,{"$f":"ROUND((C14+E14+F14+G14)*A!D90*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C14+E14+F14+G14)*Main!H16,2)","v":720},{"$f":"MIN(ROUND(C14*Main!K16,2),Main!J16)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C14+'Calculation Sheet'!X14+'Calculation Sheet'!E14+'Calculation Sheet'!F14+'Calculation Sheet'!G14)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C14+'Calculation Sheet'!X15+'Calculation Sheet'!E14+'Calculation Sheet'!F14+'Calculation Sheet'!G14+'Calculation Sheet'!H14)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y14=1,0,Main!C16)","v":0},0,14549.4,3.092161359560143E-2,null,null,null,null,null,{"$f":"IF(D14<>0,IF(B14=\"Clerk\",A!$E$36,IF(B14=\"S.Staff\",A!$B$36,IF(B14=\"O-I\",A!$H$36,IF(B14=\"O-II\",A!$K$36,IF(B14=\"O-III\",A!$N$36,IF(B14=\"O-IV\",A!$Q$36,IF(B14=\"O-V\",A!$T$36,IF(B14=\"O-VI\",A!$W$36,IF(B14=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA16","v":0},31]
[{"$f":"IF($Y15=1,\" \",Main!A17)","v":"Sep.13"},{"$f":"IF(Y15=1,\" \",Main!B17)","v":"Clerk"},{"$f":"IF(Y15=1,0,Main!D17)","v":7200},{"$f":"IF(Y15=1,0,Main!M17)","v":0},{"$f":"IF(Y15=1,0,Main!N17)","v":0},{"$f":"IF(Y15=1,0,Main!Q17)","v":0},null,{"$f":"ROUND((C15+E15+F15+G15)*A!D91*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C15+E15+F15+G15)*Main!H17,2)","v":720},{"$f":"MIN(ROUND(C15*Main!K17,2),Main!J17)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C15+'Calculation Sheet'!X15+'Calculation Sheet'!E15+'Calculation Sheet'!F15+'Calculation Sheet'!G15)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C15+'Calculation Sheet'!X16+'Calculation Sheet'!E15+'Calculation Sheet'!F15+'Calculation Sheet'!G15+'Calculation Sheet'!H15)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y15=1,0,Main!C17)","v":0},0,14549.4,3.092161359560143E-2,null,null,null,null,null,{"$f":"IF(D15<>0,IF(B15=\"Clerk\",A!$E$36,IF(B15=\"S.Staff\",A!$B$36,IF(B15=\"O-I\",A!$H$36,IF(B15=\"O-II\",A!$K$36,IF(B15=\"O-III\",A!$N$36,IF(B15=\"O-IV\",A!$Q$36,IF(B15=\"O-V\",A!$T$36,IF(B15=\"O-VI\",A!$W$36,IF(B15=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA17","v":0},30]
[{"$f":"IF($Y16=1,\" \",Main!A18)","v":"Oct.13"},{"$f":"IF(Y16=1,\" \",Main!B18)","v":"Clerk"},{"$f":"IF(Y16=1,0,Main!D18)","v":7200},{"$f":"IF(Y16=1,0,Main!M18)","v":0},{"$f":"IF(Y16=1,0,Main!N18)","v":0},{"$f":"IF(Y16=1,0,Main!Q18)","v":0},null,{"$f":"ROUND((C16+E16+F16+G16)*A!D92*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C16+E16+F16+G16)*Main!H18,2)","v":720},{"$f":"MIN(ROUND(C16*Main!K18,2),Main!J18)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C16+'Calculation Sheet'!X16+'Calculation Sheet'!E16+'Calculation Sheet'!F16+'Calculation Sheet'!G16)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C16+'Calculation Sheet'!X17+'Calculation Sheet'!E16+'Calculation Sheet'!F16+'Calculation Sheet'!G16+'Calculation Sheet'!H16)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y16=1,0,Main!C18)","v":0},0,14549.4,3.092161359560143E-2,null,null,null,null,null,{"$f":"IF(D16<>0,IF(B16=\"Clerk\",A!$E$36,IF(B16=\"S.Staff\",A!$B$36,IF(B16=\"O-I\",A!$H$36,IF(B16=\"O-II\",A!$K$36,IF(B16=\"O-III\",A!$N$36,IF(B16=\"O-IV\",A!$Q$36,IF(B16=\"O-V\",A!$T$36,IF(B16=\"O-VI\",A!$W$36,IF(B16=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA18","v":0},31]
[{"$f":"IF($Y17=1,\" \",Main!A19)","v":"Nov.13"},{"$f":"IF(Y17=1,\" \",Main!B19)","v":"Clerk"},{"$f":"IF(Y17=1,0,Main!D19)","v":7200},{"$f":"IF(Y17=1,0,Main!M19)","v":0},{"$f":"IF(Y17=1,0,Main!N19)","v":0},{"$f":"IF(Y17=1,0,Main!Q19)","v":0},null,{"$f":"ROUND((C17+E17+F17+G17)*A!D93*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C17+E17+F17+G17)*Main!H19,2)","v":720},{"$f":"MIN(ROUND(C17*Main!K19,2),Main!J19)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C17+'Calculation Sheet'!X17+'Calculation Sheet'!E17+'Calculation Sheet'!F17+'Calculation Sheet'!G17)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C17+'Calculation Sheet'!X18+'Calculation Sheet'!E17+'Calculation Sheet'!F17+'Calculation Sheet'!G17+'Calculation Sheet'!H17)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y17=1,0,Main!C19)","v":0},0,15067.8,3.3069929475741416E-2,null,null,null,null,null,{"$f":"IF(D17<>0,IF(B17=\"Clerk\",A!$E$36,IF(B17=\"S.Staff\",A!$B$36,IF(B17=\"O-I\",A!$H$36,IF(B17=\"O-II\",A!$K$36,IF(B17=\"O-III\",A!$N$36,IF(B17=\"O-IV\",A!$Q$36,IF(B17=\"O-V\",A!$T$36,IF(B17=\"O-VI\",A!$W$36,IF(B17=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA19","v":0},30]
[{"$f":"IF($Y18=1,\" \",Main!A20)","v":"Dec.13"},{"$f":"IF(Y18=1,\" \",Main!B20)","v":"Clerk"},{"$f":"IF(Y18=1,0,Main!D20)","v":7200},{"$f":"IF(Y18=1,0,Main!M20)","v":0},{"$f":"IF(Y18=1,0,Main!N20)","v":0},{"$f":"IF(Y18=1,0,Main!Q20)","v":0},null,{"$f":"ROUND((C18+E18+F18+G18)*A!D94*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C18+E18+F18+G18)*Main!H20,2)","v":720},{"$f":"MIN(ROUND(C18*Main!K20,2),Main!J20)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C18+'Calculation Sheet'!X18+'Calculation Sheet'!E18+'Calculation Sheet'!F18+'Calculation Sheet'!G18)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C18+'Calculation Sheet'!X19+'Calculation Sheet'!E18+'Calculation Sheet'!F18+'Calculation Sheet'!G18+'Calculation Sheet'!H18)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y18=1,0,Main!C20)","v":0},0,15067.8,3.3069929475741416E-2,null,null,null,null,null,{"$f":"IF(D18<>0,IF(B18=\"Clerk\",A!$E$36,IF(B18=\"S.Staff\",A!$B$36,IF(B18=\"O-I\",A!$H$36,IF(B18=\"O-II\",A!$K$36,IF(B18=\"O-III\",A!$N$36,IF(B18=\"O-IV\",A!$Q$36,IF(B18=\"O-V\",A!$T$36,IF(B18=\"O-VI\",A!$W$36,IF(B18=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA20","v":0},31]
[{"$f":"IF($Y19=1,\" \",Main!A21)","v":"Jan.14"},{"$f":"IF(Y19=1,\" \",Main!B21)","v":"Clerk"},{"$f":"IF(Y19=1,0,Main!D21)","v":7200},{"$f":"IF(Y19=1,0,Main!M21)","v":0},{"$f":"IF(Y19=1,0,Main!N21)","v":0},{"$f":"IF(Y19=1,0,Main!Q21)","v":0},null,{"$f":"ROUND((C19+E19+F19+G19)*A!D95*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C19+E19+F19+G19)*Main!H21,2)","v":720},{"$f":"MIN(ROUND(C19*Main!K21,2),Main!J21)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C19+'Calculation Sheet'!X19+'Calculation Sheet'!E19+'Calculation Sheet'!F19+'Calculation Sheet'!G19)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C19+'Calculation Sheet'!X20+'Calculation Sheet'!E19+'Calculation Sheet'!F19+'Calculation Sheet'!G19+'Calculation Sheet'!H19)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y19=1,0,Main!C21)","v":0},0,15067.8,3.3069929475741416E-2,null,null,null,null,null,{"$f":"IF(D19<>0,IF(B19=\"Clerk\",A!$E$36,IF(B19=\"S.Staff\",A!$B$36,IF(B19=\"O-I\",A!$H$36,IF(B19=\"O-II\",A!$K$36,IF(B19=\"O-III\",A!$N$36,IF(B19=\"O-IV\",A!$Q$36,IF(B19=\"O-V\",A!$T$36,IF(B19=\"O-VI\",A!$W$36,IF(B19=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA21","v":0},31]
[{"$f":"IF($Y20=1,\" \",Main!A22)","v":"Feb.14"},{"$f":"IF(Y20=1,\" \",Main!B22)","v":"Clerk"},{"$f":"IF(Y20=1,0,Main!D22)","v":7200},{"$f":"IF(Y20=1,0,Main!M22)","v":0},{"$f":"IF(Y20=1,0,Main!N22)","v":0},{"$f":"IF(Y20=1,0,Main!Q22)","v":0},null,{"$f":"ROUND((C20+E20+F20+G20)*A!D96*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C20+E20+F20+G20)*Main!H22,2)","v":720},{"$f":"MIN(ROUND(C20*Main!K22,2),Main!J22)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C20+'Calculation Sheet'!X20+'Calculation Sheet'!E20+'Calculation Sheet'!F20+'Calculation Sheet'!G20)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C20+'Calculation Sheet'!X21+'Calculation Sheet'!E20+'Calculation Sheet'!F20+'Calculation Sheet'!G20+'Calculation Sheet'!H20)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y20=1,0,Main!C22)","v":0},0,15337.8,3.4127480406870137E-2,null,null,null,null,null,{"$f":"IF(D20<>0,IF(B20=\"Clerk\",A!$E$36,IF(B20=\"S.Staff\",A!$B$36,IF(B20=\"O-I\",A!$H$36,IF(B20=\"O-II\",A!$K$36,IF(B20=\"O-III\",A!$N$36,IF(B20=\"O-IV\",A!$Q$36,IF(B20=\"O-V\",A!$T$36,IF(B20=\"O-VI\",A!$W$36,IF(B20=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA22","v":0},28]
[{"$f":"IF($Y21=1,\" \",Main!A23)","v":"Mar.14"},{"$f":"IF(Y21=1,\" \",Main!B23)","v":"Clerk"},{"$f":"IF(Y21=1,0,Main!D23)","v":7200},{"$f":"IF(Y21=1,0,Main!M23)","v":0},{"$f":"IF(Y21=1,0,Main!N23)","v":0},{"$f":"IF(Y21=1,0,Main!Q23)","v":0},null,{"$f":"ROUND((C21+E21+F21+G21)*A!D97*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C21+E21+F21+G21)*Main!H23,2)","v":720},{"$f":"MIN(ROUND(C21*Main!K23,2),Main!J23)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C21+'Calculation Sheet'!X21+'Calculation Sheet'!E21+'Calculation Sheet'!F21+'Calculation Sheet'!G21)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C21+'Calculation Sheet'!X22+'Calculation Sheet'!E21+'Calculation Sheet'!F21+'Calculation Sheet'!G21+'Calculation Sheet'!H21)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y21=1,0,Main!C23)","v":0},0,15337.8,3.4127480406870137E-2,null,null,null,null,null,{"$f":"IF(D21<>0,IF(B21=\"Clerk\",A!$E$36,IF(B21=\"S.Staff\",A!$B$36,IF(B21=\"O-I\",A!$H$36,IF(B21=\"O-II\",A!$K$36,IF(B21=\"O-III\",A!$N$36,IF(B21=\"O-IV\",A!$Q$36,IF(B21=\"O-V\",A!$T$36,IF(B21=\"O-VI\",A!$W$36,IF(B21=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA23","v":0},31]
["Total 2013-14",null,{"$f":"SUM(C10:C21)","v":86400},{"$f":"SUM(D10:D21)","v":0},0,0,0,78321.600000000006,8640,0,2700,0,0,176061.59999999995,null,0,176061.59999999995,3.1443538673737947E-2]
[{"$f":"IF($Y23=1,\" \",Main!A24)","v":"Apr.14"},{"$f":"IF($Y23=1,\" \",Main!B24)","v":"Clerk"},{"$f":"IF(Y23=1,0,Main!D24)","v":7200},{"$f":"IF(Y23=1,0,Main!M24)","v":0},{"$f":"IF(Y23=1,0,Main!N24)","v":0},{"$f":"IF(Y23=1,0,Main!Q24)","v":0},null,{"$f":"ROUND((C23+E23+F23+G23)*A!D98*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C23+E23+F23+G23)*Main!H24,2)","v":720},{"$f":"MIN(ROUND(C23*Main!K24,2),Main!J24)","v":0},{"$f":"IF(B23=\"Clerk\",IF(C23>14100,275,225),IF(B23=\"S.Staff\",IF(C23>9100,275,225),0))","v":225},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C23+'Calculation Sheet'!X23+'Calculation Sheet'!E23+'Calculation Sheet'!F23+'Calculation Sheet'!G23)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C23+'Calculation Sheet'!X24+'Calculation Sheet'!E23+'Calculation Sheet'!F23+'Calculation Sheet'!G23+'Calculation Sheet'!H23)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y23=1,0,Main!C24)","v":0},{"$f":"ROUND(N23*O23/Z23,2)","v":0},{"$f":"+N23-P23","v":15337.8},3.4127480406870137E-2,null,null,null,null,null,{"$f":"IF(D23<>0,IF(B23=\"Clerk\",A!$E$36,IF(B23=\"S.Staff\",A!$B$36,IF(B23=\"O-I\",A!$H$36,IF(B23=\"O-II\",A!$K$36,IF(B23=\"O-III\",A!$N$36,IF(B23=\"O-IV\",A!$Q$36,IF(B23=\"O-V\",A!$T$36,IF(B23=\"O-VI\",A!$W$36,IF(B23=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA24","v":0},30]
[{"$f":"IF($Y24=1,\" \",Main!A25)","v":"May.14"},{"$f":"IF(Y24=1,\" \",Main!B25)","v":"Clerk"},{"$f":"IF(Y24=1,0,Main!D25)","v":7200},{"$f":"IF(Y24=1,0,Main!M25)","v":0},{"$f":"IF(Y24=1,0,Main!N25)","v":0},{"$f":"IF(Y24=1,0,Main!Q25)","v":0},null,{"$f":"ROUND((C24+E24+F24+G24)*A!D99*A!$D$80,2)","v":7020},{"$f":"ROUND((C24+E24+F24+G24)*Main!H25,2)","v":720},{"$f":"MIN(ROUND(C24*Main!K25,2),Main!J25)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C24+'Calculation Sheet'!X24+'Calculation Sheet'!E24+'Calculation Sheet'!F24+'Calculation Sheet'!G24)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C24+'Calculation Sheet'!X25+'Calculation Sheet'!E24+'Calculation Sheet'!F24+'Calculation Sheet'!G24+'Calculation Sheet'!H24)*12%,0),0))","v":0},15165,{"$f":"IF(Y24=1,0,Main!C25)","v":0},0,15165,3.3454992967651163E-2,null,null,null,null,null,{"$f":"IF(D24<>0,IF(B24=\"Clerk\",A!$E$36,IF(B24=\"S.Staff\",A!$B$36,IF(B24=\"O-I\",A!$H$36,IF(B24=\"O-II\",A!$K$36,IF(B24=\"O-III\",A!$N$36,IF(B24=\"O-IV\",A!$Q$36,IF(B24=\"O-V\",A!$T$36,IF(B24=\"O-VI\",A!$W$36,IF(B24=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA25","v":0},31]
[{"$f":"IF($Y25=1,\" \",Main!A26)","v":"Jun.14"},{"$f":"IF(Y25=1,\" \",Main!B26)","v":"Clerk"},{"$f":"IF(Y25=1,0,Main!D26)","v":7200},{"$f":"IF(Y25=1,0,Main!M26)","v":0},{"$f":"IF(Y25=1,0,Main!N26)","v":0},{"$f":"IF(Y25=1,0,Main!Q26)","v":0},null,{"$f":"ROUND((C25+E25+F25+G25)*A!D100*A!$D$80,2)","v":7020},{"$f":"ROUND((C25+E25+F25+G25)*Main!H26,2)","v":720},{"$f":"MIN(ROUND(C25*Main!K26,2),Main!J26)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C25+'Calculation Sheet'!X25+'Calculation Sheet'!E25+'Calculation Sheet'!F25+'Calculation Sheet'!G25)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C25+'Calculation Sheet'!X26+'Calculation Sheet'!E25+'Calculation Sheet'!F25+'Calculation Sheet'!G25+'Calculation Sheet'!H25)*12%,0),0))","v":0},15165,{"$f":"IF(Y25=1,0,Main!C26)","v":0},0,15165,3.3454992967651163E-2,null,null,null,null,null,{"$f":"IF(D25<>0,IF(B25=\"Clerk\",A!$E$36,IF(B25=\"S.Staff\",A!$B$36,IF(B25=\"O-I\",A!$H$36,IF(B25=\"O-II\",A!$K$36,IF(B25=\"O-III\",A!$N$36,IF(B25=\"O-IV\",A!$Q$36,IF(B25=\"O-V\",A!$T$36,IF(B25=\"O-VI\",A!$W$36,IF(B25=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA26","v":0},30]
[{"$f":"IF($Y26=1,\" \",Main!A27)","v":"Jul.14"},{"$f":"IF(Y26=1,\" \",Main!B27)","v":"Clerk"},{"$f":"IF(Y26=1,0,Main!D27)","v":7200},{"$f":"IF(Y26=1,0,Main!M27)","v":0},{"$f":"IF(Y26=1,0,Main!N27)","v":0},{"$f":"IF(Y26=1,0,Main!Q27)","v":0},null,{"$f":"ROUND((C26+E26+F26+G26)*A!D101*A!$D$80,2)","v":7020},{"$f":"ROUND((C26+E26+F26+G26)*Main!H27,2)","v":720},{"$f":"MIN(ROUND(C26*Main!K27,2),Main!J27)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C26+'Calculation Sheet'!X26+'Calculation Sheet'!E26+'Calculation Sheet'!F26+'Calculation Sheet'!G26)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C26+'Calculation Sheet'!X27+'Calculation Sheet'!E26+'Calculation Sheet'!F26+'Calculation Sheet'!G26+'Calculation Sheet'!H26)*12%,0),0))","v":0},15165,{"$f":"IF(Y26=1,0,Main!C27)","v":0},0,15165,3.3454992967651163E-2,null,null,null,null,null,{"$f":"IF(D26<>0,IF(B26=\"Clerk\",A!$E$36,IF(B26=\"S.Staff\",A!$B$36,IF(B26=\"O-I\",A!$H$36,IF(B26=\"O-II\",A!$K$36,IF(B26=\"O-III\",A!$N$36,IF(B26=\"O-IV\",A!$Q$36,IF(B26=\"O-V\",A!$T$36,IF(B26=\"O-VI\",A!$W$36,IF(B26=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA27","v":0},31]
[{"$f":"IF($Y27=1,\" \",Main!A28)","v":"Aug.14"},{"$f":"IF(Y27=1,\" \",Main!B28)","v":"Clerk"},{"$f":"IF(Y27=1,0,Main!D28)","v":7200},{"$f":"IF(Y27=1,0,Main!M28)","v":0},{"$f":"IF(Y27=1,0,Main!N28)","v":0},{"$f":"IF(Y27=1,0,Main!Q28)","v":0},null,{"$f":"ROUND((C27+E27+F27+G27)*A!D102*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C27+E27+F27+G27)*Main!H28,2)","v":720},{"$f":"MIN(ROUND(C27*Main!K28,2),Main!J28)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C27+'Calculation Sheet'!X27+'Calculation Sheet'!E27+'Calculation Sheet'!F27+'Calculation Sheet'!G27)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C27+'Calculation Sheet'!X28+'Calculation Sheet'!E27+'Calculation Sheet'!F27+'Calculation Sheet'!G27+'Calculation Sheet'!H27)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y27=1,0,Main!C28)","v":0},0,15521.4,3.4824099228890577E-2,null,null,null,null,null,{"$f":"IF(D27<>0,IF(B27=\"Clerk\",A!$E$36,IF(B27=\"S.Staff\",A!$B$36,IF(B27=\"O-I\",A!$H$36,IF(B27=\"O-II\",A!$K$36,IF(B27=\"O-III\",A!$N$36,IF(B27=\"O-IV\",A!$Q$36,IF(B27=\"O-V\",A!$T$36,IF(B27=\"O-VI\",A!$W$36,IF(B27=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA28","v":0},31]
[{"$f":"IF($Y28=1,\" \",Main!A29)","v":"Sep.14"},{"$f":"IF(Y28=1,\" \",Main!B29)","v":"Clerk"},{"$f":"IF(Y28=1,0,Main!D29)","v":7200},{"$f":"IF(Y28=1,0,Main!M29)","v":0},{"$f":"IF(Y28=1,0,Main!N29)","v":0},{"$f":"IF(Y28=1,0,Main!Q29)","v":0},null,{"$f":"ROUND((C28+E28+F28+G28)*A!D103*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C28+E28+F28+G28)*Main!H29,2)","v":720},{"$f":"MIN(ROUND(C28*Main!K29,2),Main!J29)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C28+'Calculation Sheet'!X28+'Calculation Sheet'!E28+'Calculation Sheet'!F28+'Calculation Sheet'!G28)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C28+'Calculation Sheet'!X29+'Calculation Sheet'!E28+'Calculation Sheet'!F28+'Calculation Sheet'!G28+'Calculation Sheet'!H28)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y28=1,0,Main!C29)","v":0},0,15521.4,3.4824099228890577E-2,null,null,null,null,null,{"$f":"IF(D28<>0,IF(B28=\"Clerk\",A!$E$36,IF(B28=\"S.Staff\",A!$B$36,IF(B28=\"O-I\",A!$H$36,IF(B28=\"O-II\",A!$K$36,IF(B28=\"O-III\",A!$N$36,IF(B28=\"O-IV\",A!$Q$36,IF(B28=\"O-V\",A!$T$36,IF(B28=\"O-VI\",A!$W$36,IF(B28=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA29","v":0},30]
[{"$f":"IF($Y29=1,\" \",Main!A30)","v":"Oct.14"},{"$f":"IF(Y29=1,\" \",Main!B30)","v":"Clerk"},{"$f":"IF(Y29=1,0,Main!D30)","v":7200},{"$f":"IF(Y29=1,0,Main!M30)","v":0},{"$f":"IF(Y29=1,0,Main!N30)","v":0},{"$f":"IF(Y29=1,0,Main!Q30)","v":0},null,{"$f":"ROUND((C29+E29+F29+G29)*A!D104*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C29+E29+F29+G29)*Main!H30,2)","v":720},{"$f":"MIN(ROUND(C29*Main!K30,2),Main!J30)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C29+'Calculation Sheet'!X29+'Calculation Sheet'!E29+'Calculation Sheet'!F29+'Calculation Sheet'!G29)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C29+'Calculation Sheet'!X30+'Calculation Sheet'!E29+'Calculation Sheet'!F29+'Calculation Sheet'!G29+'Calculation Sheet'!H29)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y29=1,0,Main!C30)","v":0},0,15521.4,3.4824099228890577E-2,null,null,null,null,null,{"$f":"IF(D29<>0,IF(B29=\"Clerk\",A!$E$36,IF(B29=\"S.Staff\",A!$B$36,IF(B29=\"O-I\",A!$H$36,IF(B29=\"O-II\",A!$K$36,IF(B29=\"O-III\",A!$N$36,IF(B29=\"O-IV\",A!$Q$36,IF(B29=\"O-V\",A!$T$36,IF(B29=\"O-VI\",A!$W$36,IF(B29=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA30","v":0},31]
[{"$f":"IF($Y30=1,\" \",Main!A31)","v":"Nov.14"},{"$f":"IF(Y30=1,\" \",Main!B31)","v":"Clerk"},{"$f":"IF(Y30=1,0,Main!D31)","v":7200},{"$f":"IF(Y30=1,0,Main!M31)","v":0},{"$f":"IF(Y30=1,0,Main!N31)","v":0},{"$f":"IF(Y30=1,0,Main!Q31)","v":0},null,{"$f":"ROUND((C30+E30+F30+G30)*A!D105*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C30+E30+F30+G30)*Main!H31,2)","v":720},{"$f":"MIN(ROUND(C30*Main!K31,2),Main!J31)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C30+'Calculation Sheet'!X30+'Calculation Sheet'!E30+'Calculation Sheet'!F30+'Calculation Sheet'!G30)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C30+'Calculation Sheet'!X31+'Calculation Sheet'!E30+'Calculation Sheet'!F30+'Calculation Sheet'!G30+'Calculation Sheet'!H30)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y30=1,0,Main!C31)","v":0},0,16050.6,3.6738030928926947E-2,null,null,null,null,null,{"$f":"IF(D30<>0,IF(B30=\"Clerk\",A!$E$36,IF(B30=\"S.Staff\",A!$B$36,IF(B30=\"O-I\",A!$H$36,IF(B30=\"O-II\",A!$K$36,IF(B30=\"O-III\",A!$N$36,IF(B30=\"O-IV\",A!$Q$36,IF(B30=\"O-V\",A!$T$36,IF(B30=\"O-VI\",A!$W$36,IF(B30=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA31","v":0},30]
[{"$f":"IF($Y31=1,\" \",Main!A32)","v":"Dec.14"},{"$f":"IF(Y31=1,\" \",Main!B32)","v":"Clerk"},{"$f":"IF(Y31=1,0,Main!D32)","v":7200},{"$f":"IF(Y31=1,0,Main!M32)","v":0},{"$f":"IF(Y31=1,0,Main!N32)","v":0},{"$f":"IF(Y31=1,0,Main!Q32)","v":0},null,{"$f":"ROUND((C31+E31+F31+G31)*A!D106*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C31+E31+F31+G31)*Main!H32,2)","v":720},{"$f":"MIN(ROUND(C31*Main!K32,2),Main!J32)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C31+'Calculation Sheet'!X31+'Calculation Sheet'!E31+'Calculation Sheet'!F31+'Calculation Sheet'!G31)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C31+'Calculation Sheet'!X32+'Calculation Sheet'!E31+'Calculation Sheet'!F31+'Calculation Sheet'!G31+'Calculation Sheet'!H31)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y31=1,0,Main!C32)","v":0},0,16050.6,3.6738030928926947E-2,null,null,null,null,null,{"$f":"IF(D31<>0,IF(B31=\"Clerk\",A!$E$36,IF(B31=\"S.Staff\",A!$B$36,IF(B31=\"O-I\",A!$H$36,IF(B31=\"O-II\",A!$K$36,IF(B31=\"O-III\",A!$N$36,IF(B31=\"O-IV\",A!$Q$36,IF(B31=\"O-V\",A!$T$36,IF(B31=\"O-VI\",A!$W$36,IF(B31=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA32","v":0},31]
[{"$f":"IF($Y32=1,\" \",Main!A33)","v":"Jan.15"},{"$f":"IF(Y32=1,\" \",Main!B33)","v":"Clerk"},{"$f":"IF(Y32=1,0,Main!D33)","v":7200},{"$f":"IF(Y32=1,0,Main!M33)","v":0},{"$f":"IF(Y32=1,0,Main!N33)","v":0},{"$f":"IF(Y32=1,0,Main!Q33)","v":0},null,{"$f":"ROUND((C32+E32+F32+G32)*A!D107*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C32+E32+F32+G32)*Main!H33,2)","v":720},{"$f":"MIN(ROUND(C32*Main!K33,2),Main!J33)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C32+'Calculation Sheet'!X32+'Calculation Sheet'!E32+'Calculation Sheet'!F32+'Calculation Sheet'!G32)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C32+'Calculation Sheet'!X33+'Calculation Sheet'!E32+'Calculation Sheet'!F32+'Calculation Sheet'!G32+'Calculation Sheet'!H32)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y32=1,0,Main!C33)","v":0},0,16050.6,3.6738030928926947E-2,null,null,null,null,null,{"$f":"IF(D32<>0,IF(B32=\"Clerk\",A!$E$36,IF(B32=\"S.Staff\",A!$B$36,IF(B32=\"O-I\",A!$H$36,IF(B32=\"O-II\",A!$K$36,IF(B32=\"O-III\",A!$N$36,IF(B32=\"O-IV\",A!$Q$36,IF(B32=\"O-V\",A!$T$36,IF(B32=\"O-VI\",A!$W$36,IF(B32=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA33","v":0},31]
[{"$f":"IF($Y33=1,\" \",Main!A34)","v":"Feb.15"},{"$f":"IF(Y33=1,\" \",Main!B34)","v":"Clerk"},{"$f":"IF(Y33=1,0,Main!D34)","v":7200},{"$f":"IF(Y33=1,0,Main!M34)","v":0},{"$f":"IF(Y33=1,0,Main!N34)","v":0},{"$f":"IF(Y33=1,0,Main!Q34)","v":0},null,{"$f":"ROUND((C33+E33+F33+G33)*A!D108*A!$D$80,2)","v":7927.2},{"$f":"ROUND((C33+E33+F33+G33)*Main!H34,2)","v":720},{"$f":"MIN(ROUND(C33*Main!K34,2),Main!J34)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C33+'Calculation Sheet'!X33+'Calculation Sheet'!E33+'Calculation Sheet'!F33+'Calculation Sheet'!G33)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C33+'Calculation Sheet'!X34+'Calculation Sheet'!E33+'Calculation Sheet'!F33+'Calculation Sheet'!G33+'Calculation Sheet'!H33)*12%,0),0))","v":0},16072.2,{"$f":"IF(Y33=1,0,Main!C34)","v":0},0,16072.2,3.6813157755566081E-2,null,null,null,null,null,{"$f":"IF(D33<>0,IF(B33=\"Clerk\",A!$E$36,IF(B33=\"S.Staff\",A!$B$36,IF(B33=\"O-I\",A!$H$36,IF(B33=\"O-II\",A!$K$36,IF(B33=\"O-III\",A!$N$36,IF(B33=\"O-IV\",A!$Q$36,IF(B33=\"O-V\",A!$T$36,IF(B33=\"O-VI\",A!$W$36,IF(B33=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA34","v":0},28]
[{"$f":"IF($Y34=1,\" \",Main!A35)","v":" "},{"$f":"IF(Y34=1,\" \",Main!B35)","v":" "},{"$f":"IF(Y34=1,0,Main!D35)","v":0},{"$f":"IF(Y34=1,0,Main!M35)","v":0},{"$f":"IF(Y34=1,0,Main!N35)","v":0},{"$f":"IF(Y34=1,0,Main!Q35)","v":0},null,{"$f":"ROUND((C34+E34+F34+G34)*A!D109*A!$D$80,2)","v":0},{"$f":"ROUND((C34+E34+F34+G34)*Main!H35,2)","v":0},{"$f":"MIN(ROUND(C34*Main!K35,2),Main!J35)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C34+'Calculation Sheet'!X34+'Calculation Sheet'!E34+'Calculation Sheet'!F34+'Calculation Sheet'!G34)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C34+'Calculation Sheet'!X35+'Calculation Sheet'!E34+'Calculation Sheet'!F34+'Calculation Sheet'!G34+'Calculation Sheet'!H34)*12%,0),0))","v":0},0,{"$f":"IF(Y34=1,0,Main!C35)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D34<>0,IF(B34=\"Clerk\",A!$E$36,IF(B34=\"S.Staff\",A!$B$36,IF(B34=\"O-I\",A!$H$36,IF(B34=\"O-II\",A!$K$36,IF(B34=\"O-III\",A!$N$36,IF(B34=\"O-IV\",A!$Q$36,IF(B34=\"O-V\",A!$T$36,IF(B34=\"O-VI\",A!$W$36,IF(B34=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA35","v":1},31]
["Total 2014-15",null,{"$f":"SUM(C23:C34)","v":79200},{"$f":"SUM(D23:D34)","v":0},0,0,0,82026,7920,0,2475,0,0,171621,null,0,171621,3.5124235545135413E-2]
[{"$f":"IF($Y36=1,\" \",Main!A36)","v":" "},{"$f":"IF($Y36=1,\" \",Main!B36)","v":" "},{"$f":"IF(Y36=1,0,Main!D36)","v":0},{"$f":"IF(Y36=1,0,Main!M36)","v":0},{"$f":"IF(Y36=1,0,Main!N36)","v":0},{"$f":"IF(Y36=1,0,Main!Q36)","v":0},null,{"$f":"ROUND((C36+E36+F36+G36)*A!D110*A!$D$80,2)","v":0},{"$f":"ROUND((C36+E36+F36+G36)*Main!H36,2)","v":0},{"$f":"MIN(ROUND(C36*Main!K36,2),Main!J36)","v":0},{"$f":"IF(B36=\"Clerk\",IF(C36>14100,275,225),IF(B36=\"S.Staff\",IF(C36>9100,275,225),0))","v":0},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C36+'Calculation Sheet'!X36+'Calculation Sheet'!E36+'Calculation Sheet'!F36+'Calculation Sheet'!G36)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C36+'Calculation Sheet'!X37+'Calculation Sheet'!E36+'Calculation Sheet'!F36+'Calculation Sheet'!G36+'Calculation Sheet'!H36)*12%,0),0))","v":0},0,{"$f":"IF(Y36=1,0,Main!C36)","v":0},{"$f":"ROUND(N36*O36/Z36,2)","v":0},{"$f":"+N36-P36","v":0},"             ---",null,null,null,null,null,{"$f":"IF(D36<>0,IF(B36=\"Clerk\",A!$E$36,IF(B36=\"S.Staff\",A!$B$36,IF(B36=\"O-I\",A!$H$36,IF(B36=\"O-II\",A!$K$36,IF(B36=\"O-III\",A!$N$36,IF(B36=\"O-IV\",A!$Q$36,IF(B36=\"O-V\",A!$T$36,IF(B36=\"O-VI\",A!$W$36,IF(B36=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA36","v":1},30]
[{"$f":"IF($Y37=1,\" \",Main!A37)","v":" "},{"$f":"IF(Y37=1,\" \",Main!B37)","v":" "},{"$f":"IF(Y37=1,0,Main!D37)","v":0},{"$f":"IF(Y37=1,0,Main!M37)","v":0},{"$f":"IF(Y37=1,0,Main!N37)","v":0},{"$f":"IF(Y37=1,0,Main!Q37)","v":0},null,{"$f":"ROUND((C37+E37+F37+G37)*A!D111*A!$D$80,2)","v":0},{"$f":"ROUND((C37+E37+F37+G37)*Main!H37,2)","v":0},{"$f":"MIN(ROUND(C37*Main!K37,2),Main!J37)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C37+'Calculation Sheet'!X37+'Calculation Sheet'!E37+'Calculation Sheet'!F37+'Calculation Sheet'!G37)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C37+'Calculation Sheet'!X38+'Calculation Sheet'!E37+'Calculation Sheet'!F37+'Calculation Sheet'!G37+'Calculation Sheet'!H37)*12%,0),0))","v":0},0,{"$f":"IF(Y37=1,0,Main!C37)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D37<>0,IF(B37=\"Clerk\",A!$E$36,IF(B37=\"S.Staff\",A!$B$36,IF(B37=\"O-I\",A!$H$36,IF(B37=\"O-II\",A!$K$36,IF(B37=\"O-III\",A!$N$36,IF(B37=\"O-IV\",A!$Q$36,IF(B37=\"O-V\",A!$T$36,IF(B37=\"O-VI\",A!$W$36,IF(B37=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA37","v":1},31]
[{"$f":"IF($Y38=1,\" \",Main!A38)","v":" "},{"$f":"IF(Y38=1,\" \",Main!B38)","v":" "},{"$f":"IF(Y38=1,0,Main!D38)","v":0},{"$f":"IF(Y38=1,0,Main!M38)","v":0},{"$f":"IF(Y38=1,0,Main!N38)","v":0},{"$f":"IF(Y38=1,0,Main!Q38)","v":0},null,{"$f":"ROUND((C38+E38+F38+G38)*A!D112*A!$D$80,2)","v":0},{"$f":"ROUND((C38+E38+F38+G38)*Main!H38,2)","v":0},{"$f":"MIN(ROUND(C38*Main!K38,2),Main!J38)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C38+'Calculation Sheet'!X38+'Calculation Sheet'!E38+'Calculation Sheet'!F38+'Calculation Sheet'!G38)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C38+'Calculation Sheet'!X39+'Calculation Sheet'!E38+'Calculation Sheet'!F38+'Calculation Sheet'!G38+'Calculation Sheet'!H38)*12%,0),0))","v":0},0,{"$f":"IF(Y38=1,0,Main!C38)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D38<>0,IF(B38=\"Clerk\",A!$E$36,IF(B38=\"S.Staff\",A!$B$36,IF(B38=\"O-I\",A!$H$36,IF(B38=\"O-II\",A!$K$36,IF(B38=\"O-III\",A!$N$36,IF(B38=\"O-IV\",A!$Q$36,IF(B38=\"O-V\",A!$T$36,IF(B38=\"O-VI\",A!$W$36,IF(B38=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA38","v":1},30]
[{"$f":"IF($Y39=1,\" \",Main!A39)","v":" "},{"$f":"IF(Y39=1,\" \",Main!B39)","v":" "},{"$f":"IF(Y39=1,0,Main!D39)","v":0},{"$f":"IF(Y39=1,0,Main!M39)","v":0},{"$f":"IF(Y39=1,0,Main!N39)","v":0},{"$f":"IF(Y39=1,0,Main!Q39)","v":0},null,{"$f":"ROUND((C39+E39+F39+G39)*A!D113*A!$D$80,2)","v":0},{"$f":"ROUND((C39+E39+F39+G39)*Main!H39,2)","v":0},{"$f":"MIN(ROUND(C39*Main!K39,2),Main!J39)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C39+'Calculation Sheet'!X39+'Calculation Sheet'!E39+'Calculation Sheet'!F39+'Calculation Sheet'!G39)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C39+'Calculation Sheet'!X40+'Calculation Sheet'!E39+'Calculation Sheet'!F39+'Calculation Sheet'!G39+'Calculation Sheet'!H39)*12%,0),0))","v":0},0,{"$f":"IF(Y39=1,0,Main!C39)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D39<>0,IF(B39=\"Clerk\",A!$E$36,IF(B39=\"S.Staff\",A!$B$36,IF(B39=\"O-I\",A!$H$36,IF(B39=\"O-II\",A!$K$36,IF(B39=\"O-III\",A!$N$36,IF(B39=\"O-IV\",A!$Q$36,IF(B39=\"O-V\",A!$T$36,IF(B39=\"O-VI\",A!$W$36,IF(B39=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA39","v":1},31]
[{"$f":"IF($Y40=1,\" \",Main!A40)","v":" "},{"$f":"IF(Y40=1,\" \",Main!B40)","v":" "},{"$f":"IF(Y40=1,0,Main!D40)","v":0},{"$f":"IF(Y40=1,0,Main!M40)","v":0},{"$f":"IF(Y40=1,0,Main!N40)","v":0},{"$f":"IF(Y40=1,0,Main!Q40)","v":0},null,{"$f":"ROUND((C40+E40+F40+G40)*A!D114*A!$D$80,2)","v":0},{"$f":"ROUND((C40+E40+F40+G40)*Main!H40,2)","v":0},{"$f":"MIN(ROUND(C40*Main!K40,2),Main!J40)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C40+'Calculation Sheet'!X40+'Calculation Sheet'!E40+'Calculation Sheet'!F40+'Calculation Sheet'!G40)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C40+'Calculation Sheet'!X41+'Calculation Sheet'!E40+'Calculation Sheet'!F40+'Calculation Sheet'!G40+'Calculation Sheet'!H40)*12%,0),0))","v":0},0,{"$f":"IF(Y40=1,0,Main!C40)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D40<>0,IF(B40=\"Clerk\",A!$E$36,IF(B40=\"S.Staff\",A!$B$36,IF(B40=\"O-I\",A!$H$36,IF(B40=\"O-II\",A!$K$36,IF(B40=\"O-III\",A!$N$36,IF(B40=\"O-IV\",A!$Q$36,IF(B40=\"O-V\",A!$T$36,IF(B40=\"O-VI\",A!$W$36,IF(B40=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA40","v":1},31]
[{"$f":"IF($Y41=1,\" \",Main!A41)","v":" "},{"$f":"IF(Y41=1,\" \",Main!B41)","v":" "},{"$f":"IF(Y41=1,0,Main!D41)","v":0},{"$f":"IF(Y41=1,0,Main!M41)","v":0},{"$f":"IF(Y41=1,0,Main!N41)","v":0},{"$f":"IF(Y41=1,0,Main!Q41)","v":0},null,{"$f":"ROUND((C41+E41+F41+G41)*A!D115*A!$D$80,2)","v":0},{"$f":"ROUND((C41+E41+F41+G41)*Main!H41,2)","v":0},{"$f":"MIN(ROUND(C41*Main!K41,2),Main!J41)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C41+'Calculation Sheet'!X41+'Calculation Sheet'!E41+'Calculation Sheet'!F41+'Calculation Sheet'!G41)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C41+'Calculation Sheet'!X42+'Calculation Sheet'!E41+'Calculation Sheet'!F41+'Calculation Sheet'!G41+'Calculation Sheet'!H41)*12%,0),0))","v":0},0,{"$f":"IF(Y41=1,0,Main!C41)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D41<>0,IF(B41=\"Clerk\",A!$E$36,IF(B41=\"S.Staff\",A!$B$36,IF(B41=\"O-I\",A!$H$36,IF(B41=\"O-II\",A!$K$36,IF(B41=\"O-III\",A!$N$36,IF(B41=\"O-IV\",A!$Q$36,IF(B41=\"O-V\",A!$T$36,IF(B41=\"O-VI\",A!$W$36,IF(B41=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA41","v":1},30]
[{"$f":"IF($Y42=1,\" \",Main!A42)","v":" "},{"$f":"IF(Y42=1,\" \",Main!B42)","v":" "},{"$f":"IF(Y42=1,0,Main!D42)","v":0},{"$f":"IF(Y42=1,0,Main!M42)","v":0},{"$f":"IF(Y42=1,0,Main!N42)","v":0},{"$f":"IF(Y42=1,0,Main!Q42)","v":0},null,{"$f":"ROUND((C42+E42+F42+G42)*A!D116*A!$D$80,2)","v":0},{"$f":"ROUND((C42+E42+F42+G42)*Main!H42,2)","v":0},{"$f":"MIN(ROUND(C42*Main!K42,2),Main!J42)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C42+'Calculation Sheet'!X42+'Calculation Sheet'!E42+'Calculation Sheet'!F42+'Calculation Sheet'!G42)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C42+'Calculation Sheet'!X43+'Calculation Sheet'!E42+'Calculation Sheet'!F42+'Calculation Sheet'!G42+'Calculation Sheet'!H42)*12%,0),0))","v":0},0,{"$f":"IF(Y42=1,0,Main!C42)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D42<>0,IF(B42=\"Clerk\",A!$E$36,IF(B42=\"S.Staff\",A!$B$36,IF(B42=\"O-I\",A!$H$36,IF(B42=\"O-II\",A!$K$36,IF(B42=\"O-III\",A!$N$36,IF(B42=\"O-IV\",A!$Q$36,IF(B42=\"O-V\",A!$T$36,IF(B42=\"O-VI\",A!$W$36,IF(B42=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA42","v":1},31]
[{"$f":"IF($Y43=1,\" \",Main!A43)","v":" "},{"$f":"IF(Y43=1,\" \",Main!B43)","v":" "},{"$f":"IF(Y43=1,0,Main!D43)","v":0},{"$f":"IF(Y43=1,0,Main!M43)","v":0},{"$f":"IF(Y43=1,0,Main!N43)","v":0},{"$f":"IF(Y43=1,0,Main!Q43)","v":0},null,{"$f":"ROUND((C43+E43+F43+G43)*A!D117*A!$D$80,2)","v":0},{"$f":"ROUND((C43+E43+F43+G43)*Main!H43,2)","v":0},{"$f":"MIN(ROUND(C43*Main!K43,2),Main!J43)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C43+'Calculation Sheet'!X43+'Calculation Sheet'!E43+'Calculation Sheet'!F43+'Calculation Sheet'!G43)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C43+'Calculation Sheet'!X44+'Calculation Sheet'!E43+'Calculation Sheet'!F43+'Calculation Sheet'!G43+'Calculation Sheet'!H43)*12%,0),0))","v":0},0,{"$f":"IF(Y43=1,0,Main!C43)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D43<>0,IF(B43=\"Clerk\",A!$E$36,IF(B43=\"S.Staff\",A!$B$36,IF(B43=\"O-I\",A!$H$36,IF(B43=\"O-II\",A!$K$36,IF(B43=\"O-III\",A!$N$36,IF(B43=\"O-IV\",A!$Q$36,IF(B43=\"O-V\",A!$T$36,IF(B43=\"O-VI\",A!$W$36,IF(B43=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA43","v":1},30]
[{"$f":"IF($Y44=1,\" \",Main!A44)","v":" "},{"$f":"IF(Y44=1,\" \",Main!B44)","v":" "},{"$f":"IF(Y44=1,0,Main!D44)","v":0},{"$f":"IF(Y44=1,0,Main!M44)","v":0},{"$f":"IF(Y44=1,0,Main!N44)","v":0},{"$f":"IF(Y44=1,0,Main!Q44)","v":0},null,{"$f":"ROUND((C44+E44+F44+G44)*A!D118*A!$D$80,2)","v":0},{"$f":"ROUND((C44+E44+F44+G44)*Main!H44,2)","v":0},{"$f":"MIN(ROUND(C44*Main!K44,2),Main!J44)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C44+'Calculation Sheet'!X44+'Calculation Sheet'!E44+'Calculation Sheet'!F44+'Calculation Sheet'!G44)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C44+'Calculation Sheet'!X45+'Calculation Sheet'!E44+'Calculation Sheet'!F44+'Calculation Sheet'!G44+'Calculation Sheet'!H44)*12%,0),0))","v":0},0,{"$f":"IF(Y44=1,0,Main!C44)","v":0},0,0,"             ---",null,null,null,null,null,{"$f":"IF(D44<>0,IF(B44=\"Clerk\",A!$E$36,IF(B44=\"S.Staff\",A!$B$36,IF(B44=\"O-I\",A!$H$36,IF(B44=\"O-II\",A!$K$36,IF(B44=\"O-III\",A!$N$36,IF(B44=\"O-IV\",A!$Q$36,IF(B44=\"O-V\",A!$T$36,IF(B44=\"O-VI\",A!$W$36,IF(B44=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA44","v":1},31]
["Total 2015-16",null,{"$f":"SUM(C36:C44)","v":0},{"$f":"SUM(D36:D44)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P36:P44)","v":0},0,"             ---"]
["Grand Total",null,{"$f":"+C45+C35+C22+C9","v":201600},{"$f":"+D45+D35+D22+D9","v":0},0,0,0,188427.6,20160,0,6300,0,0,416487.6,null,{"$f":"+P45+P35+P22+P9","v":0},416487.6,3.2287766301666847E-2]
["This Worksheet is purely estimate. New Basic Pay  estimation is based on the MOU signed by the Unions with IBA"]
[{"$f":"+A1","v":"** 1.0/0103215**"},null,{"$f":"+C1","v":"Name"},{"$f":"+D1","v":"Suri"},null,null,null,null,null,null,null,null,"Page 2 of 2"]
["B.  Revised (Estimated)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gross Arrear\nB14-A14","% Increase in gross arrear"]
["Period","Desg.","Basic Pay - 1","FPP\n 2","Grd/PQP \n3","Spl. All.\n 4","Other \n 5","D.A. \n 6","HRA \n 7","CCA \n 8","Conv.  \n 9","Wash. \n 10","Bank PF \n 11","Total - 12       (1 to11)","WP Day","WP Amt \n 13","Net\n14",null,null,null,null,null,null,null,null,null,null,"no.of days"]
[{"$f":"+A4","v":"Nov. 12"},{"$f":"+B4","v":"Clerk"},{"$f":"IF(B51=\"S.Staff\",VLOOKUP(C4,A!$B$4:$C$31,2,FALSE),IF(B51=\"Clerk\",VLOOKUP(C4,A!$E$4:$F$30,2,FALSE),IF(B51=\"O-I\",VLOOKUP(C4,A!$H$4:$I$27,2,FALSE),IF(B51=\"O-II\",VLOOKUP(C4,A!$K$4:$L$22,2,FALSE),IF(B51=\"O-III\",VLOOKUP(C4,A!$N$4:$O$15,2,FALSE),IF(B51=\"O-IV\",VLOOKUP(C4,A!$Q$4:$R$10,2,FALSE),IF(B51=\"O-V\",VLOOKUP(C4,A!$T$4:$U$8,2,FALSE),IF(B51=\"O-VI\",VLOOKUP(C4,A!$W$4:$X$8,2,FALSE),IF(B51=\"O-VII\",VLOOKUP(C4,A!$Z$4:$AA$8,2,FALSE),IF(B51=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D4=0,0,IF(Main!L7=\"S.Staff\",VLOOKUP(D4,A!$B$36:$C$44,2,FALSE),IF(Main!L7=\"Clerk\",VLOOKUP(D4,A!$E$36:$F$44,2,FALSE),IF(Main!L7=\"O-I\",VLOOKUP(D4,A!$H$36:$I$44,2,FALSE),IF(Main!L7=\"O-II\",VLOOKUP(D4,A!$K$36:$L$44,2,FALSE),IF(Main!L7=\"O-III\",VLOOKUP(D4,A!$N$36:$O$44,2,FALSE),IF(Main!L7=\"O-IV\",VLOOKUP(D4,A!$Q$36:$R$44,2,FALSE),IF(Main!L7=\"O-V\",VLOOKUP(D4,A!$T$36:$U$44,2,FALSE),IF(Main!L7=\"O-VI\",VLOOKUP(D4,A!$W$36:$X$44,2,FALSE),IF(Main!L7=\"O-VII\",VLOOKUP(D4,A!$Z$36:$AA$44,2,FALSE),IF(Main!L7=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E4=0,0,IF(B51=\"S.Staff\",VLOOKUP(E4,A!$D$163:$E$168,2,FALSE),IF(B51=\"Clerk\",VLOOKUP(E4,A!$B$163:$C$168,2,FALSE),VLOOKUP(E4,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F4=0,0,IF(B4=\"Clerk\",VLOOKUP(F4,A!$G$178:$H$182,2,FALSE),IF(B4=\"S.Staff\",VLOOKUP(F4,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C51+E51+F51+G51)*A!E81*A!$E$80,2)","v":1282.49},{"$f":"ROUND((C51+E51+F51+G51)*Main!AB7,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C51*Main!AD7,2),Main!AE7)","v":0},{"$f":"IF(B51=\"Clerk\",IF(C51>14100,275,225),IF(B51=\"S.Staff\",IF(C51>9100,275,225),0))","v":225},{"$f":"IF(B51=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C51+'Calculation Sheet'!Z51+'Calculation Sheet'!E51+'Calculation Sheet'!F51+'Calculation Sheet'!G51)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C51+'Calculation Sheet'!Z51+'Calculation Sheet'!E51+'Calculation Sheet'!F51+'Calculation Sheet'!G51+'Calculation Sheet'!H51)*12%,0),0))","v":0},{"$f":"SUM(C51:M51)","v":14450.09},{"$f":"+O4","v":0},{"$f":"ROUND(N51*O51/AB51,2)","v":0},{"$f":"+N51-P51","v":14450.09},{"$f":"+Q51-Q4","v":797.09000000000015},{"$f":"IF(R51<>0,R51/N4,\"        ----\")","v":5.8382040577162536E-2},null,null,null,null,null,null,{"$f":"IF(D51<>0,IF(B4=\"Clerk\",A!$F$36,IF(B4=\"S.Staff\",A!$C$36,IF(B4=\"O-I\",A!$I$36,IF(B4=\"O-II\",A!$L$36,IF(B4=\"O-III\",A!$O$36,IF(B4=\"O-IV\",A!$R$36,IF(B4=\"O-V\",A!$U$36,IF(B4=\"O-VI\",A!$X$36,IF(B4=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[{"$f":"+A5","v":"Dec.12"},{"$f":"+B5","v":"Clerk"},{"$f":"IF(B52=\"S.Staff\",VLOOKUP(C5,A!$B$4:$C$31,2,FALSE),IF(B52=\"Clerk\",VLOOKUP(C5,A!$E$4:$F$30,2,FALSE),IF(B52=\"O-I\",VLOOKUP(C5,A!$H$4:$I$27,2,FALSE),IF(B52=\"O-II\",VLOOKUP(C5,A!$K$4:$L$22,2,FALSE),IF(B52=\"O-III\",VLOOKUP(C5,A!$N$4:$O$15,2,FALSE),IF(B52=\"O-IV\",VLOOKUP(C5,A!$Q$4:$R$10,2,FALSE),IF(B52=\"O-V\",VLOOKUP(C5,A!$T$4:$U$8,2,FALSE),IF(B52=\"O-VI\",VLOOKUP(C5,A!$W$4:$X$8,2,FALSE),IF(B52=\"O-VII\",VLOOKUP(C5,A!$Z$4:$AA$8,2,FALSE),IF(B52=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D5=0,0,IF(Main!L8=\"S.Staff\",VLOOKUP(D5,A!$B$36:$C$44,2,FALSE),IF(Main!L8=\"Clerk\",VLOOKUP(D5,A!$E$36:$F$44,2,FALSE),IF(Main!L8=\"O-I\",VLOOKUP(D5,A!$H$36:$I$44,2,FALSE),IF(Main!L8=\"O-II\",VLOOKUP(D5,A!$K$36:$L$44,2,FALSE),IF(Main!L8=\"O-III\",VLOOKUP(D5,A!$N$36:$O$44,2,FALSE),IF(Main!L8=\"O-IV\",VLOOKUP(D5,A!$Q$36:$R$44,2,FALSE),IF(Main!L8=\"O-V\",VLOOKUP(D5,A!$T$36:$U$44,2,FALSE),IF(Main!L8=\"O-VI\",VLOOKUP(D5,A!$W$36:$X$44,2,FALSE),IF(Main!L8=\"O-VII\",VLOOKUP(D5,A!$Z$36:$AA$44,2,FALSE),IF(Main!L8=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E5=0,0,IF(B52=\"S.Staff\",VLOOKUP(E5,A!$D$163:$E$168,2,FALSE),IF(B52=\"Clerk\",VLOOKUP(E5,A!$B$163:$C$168,2,FALSE),VLOOKUP(E5,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F5=0,0,IF(B5=\"Clerk\",VLOOKUP(F5,A!$G$178:$H$182,2,FALSE),IF(B5=\"S.Staff\",VLOOKUP(F5,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C52+E52+F52+G52)*A!E82*A!$E$80,2)","v":1282.49},{"$f":"ROUND((C52+E52+F52+G52)*Main!AB8,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C52*Main!AD8,2),Main!AE8)","v":0},{"$f":"IF(B52=\"Clerk\",IF(C52>14100,275,225),IF(B52=\"S.Staff\",IF(C52>9100,275,225),0))","v":225},{"$f":"IF(B52=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C52+'Calculation Sheet'!Z52+'Calculation Sheet'!E52+'Calculation Sheet'!F52+'Calculation Sheet'!G52)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C52+'Calculation Sheet'!Z52+'Calculation Sheet'!E52+'Calculation Sheet'!F52+'Calculation Sheet'!G52+'Calculation Sheet'!H52)*12%,0),0))","v":0},{"$f":"SUM(C52:M52)","v":14450.09},{"$f":"+O5","v":0},{"$f":"ROUND(N52*O52/AB52,2)","v":0},{"$f":"+N52-P52","v":14450.09},{"$f":"+Q52-Q5","v":797.09000000000015},5.8382040577162536E-2,null,null,null,null,null,null,{"$f":"IF(D52<>0,IF(B5=\"Clerk\",A!$F$36,IF(B5=\"S.Staff\",A!$C$36,IF(B5=\"O-I\",A!$I$36,IF(B5=\"O-II\",A!$L$36,IF(B5=\"O-III\",A!$O$36,IF(B5=\"O-IV\",A!$R$36,IF(B5=\"O-V\",A!$U$36,IF(B5=\"O-VI\",A!$X$36,IF(B5=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.13","Clerk",{"$f":"IF(B53=\"S.Staff\",VLOOKUP(C6,A!$B$4:$C$31,2,FALSE),IF(B53=\"Clerk\",VLOOKUP(C6,A!$E$4:$F$30,2,FALSE),IF(B53=\"O-I\",VLOOKUP(C6,A!$H$4:$I$27,2,FALSE),IF(B53=\"O-II\",VLOOKUP(C6,A!$K$4:$L$22,2,FALSE),IF(B53=\"O-III\",VLOOKUP(C6,A!$N$4:$O$15,2,FALSE),IF(B53=\"O-IV\",VLOOKUP(C6,A!$Q$4:$R$10,2,FALSE),IF(B53=\"O-V\",VLOOKUP(C6,A!$T$4:$U$8,2,FALSE),IF(B53=\"O-VI\",VLOOKUP(C6,A!$W$4:$X$8,2,FALSE),IF(B53=\"O-VII\",VLOOKUP(C6,A!$Z$4:$AA$8,2,FALSE),IF(B53=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D6=0,0,IF(Main!L9=\"S.Staff\",VLOOKUP(D6,A!$B$36:$C$44,2,FALSE),IF(Main!L9=\"Clerk\",VLOOKUP(D6,A!$E$36:$F$44,2,FALSE),IF(Main!L9=\"O-I\",VLOOKUP(D6,A!$H$36:$I$44,2,FALSE),IF(Main!L9=\"O-II\",VLOOKUP(D6,A!$K$36:$L$44,2,FALSE),IF(Main!L9=\"O-III\",VLOOKUP(D6,A!$N$36:$O$44,2,FALSE),IF(Main!L9=\"O-IV\",VLOOKUP(D6,A!$Q$36:$R$44,2,FALSE),IF(Main!L9=\"O-V\",VLOOKUP(D6,A!$T$36:$U$44,2,FALSE),IF(Main!L9=\"O-VI\",VLOOKUP(D6,A!$W$36:$X$44,2,FALSE),IF(Main!L9=\"O-VII\",VLOOKUP(D6,A!$Z$36:$AA$44,2,FALSE),IF(Main!L9=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E6=0,0,IF(B53=\"S.Staff\",VLOOKUP(E6,A!$D$163:$E$168,2,FALSE),IF(B53=\"Clerk\",VLOOKUP(E6,A!$B$163:$C$168,2,FALSE),VLOOKUP(E6,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F6=0,0,IF(B6=\"Clerk\",VLOOKUP(F6,A!$G$178:$H$182,2,FALSE),IF(B6=\"S.Staff\",VLOOKUP(F6,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C53+E53+F53+G53)*A!E83*A!$E$80,2)","v":1282.49},{"$f":"ROUND((C53+E53+F53+G53)*Main!AB9,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C53*Main!AD9,2),Main!AE9)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C53+'Calculation Sheet'!Z53+'Calculation Sheet'!E53+'Calculation Sheet'!F53+'Calculation Sheet'!G53)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C53+'Calculation Sheet'!Z53+'Calculation Sheet'!E53+'Calculation Sheet'!F53+'Calculation Sheet'!G53+'Calculation Sheet'!H53)*12%,0),0))","v":0},14450.09,0,0,14450.09,797.09000000000015,5.8382040577162536E-2,null,null,null,null,null,null,{"$f":"IF(D53<>0,IF(B6=\"Clerk\",A!$F$36,IF(B6=\"S.Staff\",A!$C$36,IF(B6=\"O-I\",A!$I$36,IF(B6=\"O-II\",A!$L$36,IF(B6=\"O-III\",A!$O$36,IF(B6=\"O-IV\",A!$R$36,IF(B6=\"O-V\",A!$U$36,IF(B6=\"O-VI\",A!$X$36,IF(B6=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.13","Clerk",{"$f":"IF(B54=\"S.Staff\",VLOOKUP(C7,A!$B$4:$C$31,2,FALSE),IF(B54=\"Clerk\",VLOOKUP(C7,A!$E$4:$F$30,2,FALSE),IF(B54=\"O-I\",VLOOKUP(C7,A!$H$4:$I$27,2,FALSE),IF(B54=\"O-II\",VLOOKUP(C7,A!$K$4:$L$22,2,FALSE),IF(B54=\"O-III\",VLOOKUP(C7,A!$N$4:$O$15,2,FALSE),IF(B54=\"O-IV\",VLOOKUP(C7,A!$Q$4:$R$10,2,FALSE),IF(B54=\"O-V\",VLOOKUP(C7,A!$T$4:$U$8,2,FALSE),IF(B54=\"O-VI\",VLOOKUP(C7,A!$W$4:$X$8,2,FALSE),IF(B54=\"O-VII\",VLOOKUP(C7,A!$Z$4:$AA$8,2,FALSE),IF(B54=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D7=0,0,IF(Main!L10=\"S.Staff\",VLOOKUP(D7,A!$B$36:$C$44,2,FALSE),IF(Main!L10=\"Clerk\",VLOOKUP(D7,A!$E$36:$F$44,2,FALSE),IF(Main!L10=\"O-I\",VLOOKUP(D7,A!$H$36:$I$44,2,FALSE),IF(Main!L10=\"O-II\",VLOOKUP(D7,A!$K$36:$L$44,2,FALSE),IF(Main!L10=\"O-III\",VLOOKUP(D7,A!$N$36:$O$44,2,FALSE),IF(Main!L10=\"O-IV\",VLOOKUP(D7,A!$Q$36:$R$44,2,FALSE),IF(Main!L10=\"O-V\",VLOOKUP(D7,A!$T$36:$U$44,2,FALSE),IF(Main!L10=\"O-VI\",VLOOKUP(D7,A!$W$36:$X$44,2,FALSE),IF(Main!L10=\"O-VII\",VLOOKUP(D7,A!$Z$36:$AA$44,2,FALSE),IF(Main!L10=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E7=0,0,IF(B54=\"S.Staff\",VLOOKUP(E7,A!$D$163:$E$168,2,FALSE),IF(B54=\"Clerk\",VLOOKUP(E7,A!$B$163:$C$168,2,FALSE),VLOOKUP(E7,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F7=0,0,IF(B7=\"Clerk\",VLOOKUP(F7,A!$G$178:$H$182,2,FALSE),IF(B7=\"S.Staff\",VLOOKUP(F7,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C54+E54+F54+G54)*A!E84*A!$E$80,2)","v":1576.64},{"$f":"ROUND((C54+E54+F54+G54)*Main!AB10,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C54*Main!AD10,2),Main!AE10)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C54+'Calculation Sheet'!Z54+'Calculation Sheet'!E54+'Calculation Sheet'!F54+'Calculation Sheet'!G54)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C54+'Calculation Sheet'!Z54+'Calculation Sheet'!E54+'Calculation Sheet'!F54+'Calculation Sheet'!G54+'Calculation Sheet'!H54)*12%,0),0))","v":0},14744.24,0,0,14744.24,821.23999999999978,5.8984414278531912E-2,null,null,null,null,null,null,{"$f":"IF(D54<>0,IF(B7=\"Clerk\",A!$F$36,IF(B7=\"S.Staff\",A!$C$36,IF(B7=\"O-I\",A!$I$36,IF(B7=\"O-II\",A!$L$36,IF(B7=\"O-III\",A!$O$36,IF(B7=\"O-IV\",A!$R$36,IF(B7=\"O-V\",A!$U$36,IF(B7=\"O-VI\",A!$X$36,IF(B7=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
["Mar.13","Clerk",{"$f":"IF(B55=\"S.Staff\",VLOOKUP(C8,A!$B$4:$C$31,2,FALSE),IF(B55=\"Clerk\",VLOOKUP(C8,A!$E$4:$F$30,2,FALSE),IF(B55=\"O-I\",VLOOKUP(C8,A!$H$4:$I$27,2,FALSE),IF(B55=\"O-II\",VLOOKUP(C8,A!$K$4:$L$22,2,FALSE),IF(B55=\"O-III\",VLOOKUP(C8,A!$N$4:$O$15,2,FALSE),IF(B55=\"O-IV\",VLOOKUP(C8,A!$Q$4:$R$10,2,FALSE),IF(B55=\"O-V\",VLOOKUP(C8,A!$T$4:$U$8,2,FALSE),IF(B55=\"O-VI\",VLOOKUP(C8,A!$W$4:$X$8,2,FALSE),IF(B55=\"O-VII\",VLOOKUP(C8,A!$Z$4:$AA$8,2,FALSE),IF(B55=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D8=0,0,IF(Main!L11=\"S.Staff\",VLOOKUP(D8,A!$B$36:$C$44,2,FALSE),IF(Main!L11=\"Clerk\",VLOOKUP(D8,A!$E$36:$F$44,2,FALSE),IF(Main!L11=\"O-I\",VLOOKUP(D8,A!$H$36:$I$44,2,FALSE),IF(Main!L11=\"O-II\",VLOOKUP(D8,A!$K$36:$L$44,2,FALSE),IF(Main!L11=\"O-III\",VLOOKUP(D8,A!$N$36:$O$44,2,FALSE),IF(Main!L11=\"O-IV\",VLOOKUP(D8,A!$Q$36:$R$44,2,FALSE),IF(Main!L11=\"O-V\",VLOOKUP(D8,A!$T$36:$U$44,2,FALSE),IF(Main!L11=\"O-VI\",VLOOKUP(D8,A!$W$36:$X$44,2,FALSE),IF(Main!L11=\"O-VII\",VLOOKUP(D8,A!$Z$36:$AA$44,2,FALSE),IF(Main!L11=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E8=0,0,IF(B55=\"S.Staff\",VLOOKUP(E8,A!$D$163:$E$168,2,FALSE),IF(B55=\"Clerk\",VLOOKUP(E8,A!$B$163:$C$168,2,FALSE),VLOOKUP(E8,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F8=0,0,IF(B8=\"Clerk\",VLOOKUP(F8,A!$G$178:$H$182,2,FALSE),IF(B8=\"S.Staff\",VLOOKUP(F8,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C55+E55+F55+G55)*A!E85*A!$E$80,2)","v":1576.64},{"$f":"ROUND((C55+E55+F55+G55)*Main!AB11,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C55*Main!AD11,2),Main!AE11)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C55+'Calculation Sheet'!Z55+'Calculation Sheet'!E55+'Calculation Sheet'!F55+'Calculation Sheet'!G55)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C55+'Calculation Sheet'!Z55+'Calculation Sheet'!E55+'Calculation Sheet'!F55+'Calculation Sheet'!G55+'Calculation Sheet'!H55)*12%,0),0))","v":0},14744.24,0,0,14744.24,821.23999999999978,5.8984414278531912E-2,null,null,null,null,null,null,{"$f":"IF(D55<>0,IF(B8=\"Clerk\",A!$F$36,IF(B8=\"S.Staff\",A!$C$36,IF(B8=\"O-I\",A!$I$36,IF(B8=\"O-II\",A!$L$36,IF(B8=\"O-III\",A!$O$36,IF(B8=\"O-IV\",A!$R$36,IF(B8=\"O-V\",A!$U$36,IF(B8=\"O-VI\",A!$X$36,IF(B8=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2012-13",null,{"$f":"SUM(C51:C55)","v":58830},{"$f":"SUM(D51:D55)","v":0},0,0,0,7000.7500000000009,5883,0,1125,0,0,72838.75,null,{"$f":"SUM(P51:P55)","v":0},72838.75,4033.75,5.8625826611438121E-2,null,null,null,null,null,null," "]
[{"$f":"+A10","v":"Apr.13"},{"$f":"+B10","v":"Clerk"},{"$f":"IF(B57=\"S.Staff\",VLOOKUP(C10,A!$B$4:$C$31,2,FALSE),IF(B57=\"Clerk\",VLOOKUP(C10,A!$E$4:$F$30,2,FALSE),IF(B57=\"O-I\",VLOOKUP(C10,A!$H$4:$I$27,2,FALSE),IF(B57=\"O-II\",VLOOKUP(C10,A!$K$4:$L$22,2,FALSE),IF(B57=\"O-III\",VLOOKUP(C10,A!$N$4:$O$15,2,FALSE),IF(B57=\"O-IV\",VLOOKUP(C10,A!$Q$4:$R$10,2,FALSE),IF(B57=\"O-V\",VLOOKUP(C10,A!$T$4:$U$8,2,FALSE),IF(B57=\"O-VI\",VLOOKUP(C10,A!$W$4:$X$8,2,FALSE),IF(B57=\"O-VII\",VLOOKUP(C10,A!$Z$4:$AA$8,2,FALSE),IF(B57=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D10=0,0,IF(Main!L12=\"S.Staff\",VLOOKUP(D10,A!$B$36:$C$44,2,FALSE),IF(Main!L12=\"Clerk\",VLOOKUP(D10,A!$E$36:$F$44,2,FALSE),IF(Main!L12=\"O-I\",VLOOKUP(D10,A!$H$36:$I$44,2,FALSE),IF(Main!L12=\"O-II\",VLOOKUP(D10,A!$K$36:$L$44,2,FALSE),IF(Main!L12=\"O-III\",VLOOKUP(D10,A!$N$36:$O$44,2,FALSE),IF(Main!L12=\"O-IV\",VLOOKUP(D10,A!$Q$36:$R$44,2,FALSE),IF(Main!L12=\"O-V\",VLOOKUP(D10,A!$T$36:$U$44,2,FALSE),IF(Main!L12=\"O-VI\",VLOOKUP(D10,A!$W$36:$X$44,2,FALSE),IF(Main!L12=\"O-VII\",VLOOKUP(D10,A!$Z$36:$AA$44,2,FALSE),IF(Main!L12=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E10=0,0,IF(B57=\"S.Staff\",VLOOKUP(E10,A!$D$163:$E$168,2,FALSE),IF(B57=\"Clerk\",VLOOKUP(E10,A!$B$163:$C$168,2,FALSE),VLOOKUP(E10,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F10=0,0,IF(B10=\"Clerk\",VLOOKUP(F10,A!$G$178:$H$182,2,FALSE),IF(B10=\"S.Staff\",VLOOKUP(F10,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C57+E57+F57+G57)*A!E86*A!$E$80,2)","v":1576.64},{"$f":"ROUND((C57+E57+F57+G57)*Main!AB12,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C57*Main!AD12,2),Main!AE12)","v":0},{"$f":"IF(B57=\"Clerk\",IF(C57>14100,275,225),IF(B57=\"S.Staff\",IF(C57>9100,275,225),0))","v":225},{"$f":"IF(B57=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C57+'Calculation Sheet'!Z57+'Calculation Sheet'!E57+'Calculation Sheet'!F57+'Calculation Sheet'!G57)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C57+'Calculation Sheet'!Z57+'Calculation Sheet'!E57+'Calculation Sheet'!F57+'Calculation Sheet'!G57+'Calculation Sheet'!H57)*12%,0),0))","v":0},{"$f":"SUM(C57:M57)","v":14744.24},0,{"$f":"ROUND(N57*O57/AB57,2)","v":0},{"$f":"+N57-P57","v":14744.24},821.23999999999978,5.8984414278531912E-2,null,null,null,null,null,null,{"$f":"IF(D57<>0,IF(B10=\"Clerk\",A!$F$36,IF(B10=\"S.Staff\",A!$C$36,IF(B10=\"O-I\",A!$I$36,IF(B10=\"O-II\",A!$L$36,IF(B10=\"O-III\",A!$O$36,IF(B10=\"O-IV\",A!$R$36,IF(B10=\"O-V\",A!$U$36,IF(B10=\"O-VI\",A!$X$36,IF(B10=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["May.13","Clerk",{"$f":"IF(B58=\"S.Staff\",VLOOKUP(C11,A!$B$4:$C$31,2,FALSE),IF(B58=\"Clerk\",VLOOKUP(C11,A!$E$4:$F$30,2,FALSE),IF(B58=\"O-I\",VLOOKUP(C11,A!$H$4:$I$27,2,FALSE),IF(B58=\"O-II\",VLOOKUP(C11,A!$K$4:$L$22,2,FALSE),IF(B58=\"O-III\",VLOOKUP(C11,A!$N$4:$O$15,2,FALSE),IF(B58=\"O-IV\",VLOOKUP(C11,A!$Q$4:$R$10,2,FALSE),IF(B58=\"O-V\",VLOOKUP(C11,A!$T$4:$U$8,2,FALSE),IF(B58=\"O-VI\",VLOOKUP(C11,A!$W$4:$X$8,2,FALSE),IF(B58=\"O-VII\",VLOOKUP(C11,A!$Z$4:$AA$8,2,FALSE),IF(B58=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D11=0,0,IF(Main!L13=\"S.Staff\",VLOOKUP(D11,A!$B$36:$C$44,2,FALSE),IF(Main!L13=\"Clerk\",VLOOKUP(D11,A!$E$36:$F$44,2,FALSE),IF(Main!L13=\"O-I\",VLOOKUP(D11,A!$H$36:$I$44,2,FALSE),IF(Main!L13=\"O-II\",VLOOKUP(D11,A!$K$36:$L$44,2,FALSE),IF(Main!L13=\"O-III\",VLOOKUP(D11,A!$N$36:$O$44,2,FALSE),IF(Main!L13=\"O-IV\",VLOOKUP(D11,A!$Q$36:$R$44,2,FALSE),IF(Main!L13=\"O-V\",VLOOKUP(D11,A!$T$36:$U$44,2,FALSE),IF(Main!L13=\"O-VI\",VLOOKUP(D11,A!$W$36:$X$44,2,FALSE),IF(Main!L13=\"O-VII\",VLOOKUP(D11,A!$Z$36:$AA$44,2,FALSE),IF(Main!L13=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E11=0,0,IF(B58=\"S.Staff\",VLOOKUP(E11,A!$D$163:$E$168,2,FALSE),IF(B58=\"Clerk\",VLOOKUP(E11,A!$B$163:$C$168,2,FALSE),VLOOKUP(E11,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F11=0,0,IF(B11=\"Clerk\",VLOOKUP(F11,A!$G$178:$H$182,2,FALSE),IF(B11=\"S.Staff\",VLOOKUP(F11,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C58+E58+F58+G58)*A!E87*A!$E$80,2)","v":1882.56},{"$f":"ROUND((C58+E58+F58+G58)*Main!AB13,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C58*Main!AD13,2),Main!AE13)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C58+'Calculation Sheet'!Z58+'Calculation Sheet'!E58+'Calculation Sheet'!F58+'Calculation Sheet'!G58)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C58+'Calculation Sheet'!Z58+'Calculation Sheet'!E58+'Calculation Sheet'!F58+'Calculation Sheet'!G58+'Calculation Sheet'!H58)*12%,0),0))","v":0},15050.16,0,0,15050.16,846.36000000000058,5.9586871118996368E-2,null,null,null,null,null,null,{"$f":"IF(D58<>0,IF(B11=\"Clerk\",A!$F$36,IF(B11=\"S.Staff\",A!$C$36,IF(B11=\"O-I\",A!$I$36,IF(B11=\"O-II\",A!$L$36,IF(B11=\"O-III\",A!$O$36,IF(B11=\"O-IV\",A!$R$36,IF(B11=\"O-V\",A!$U$36,IF(B11=\"O-VI\",A!$X$36,IF(B11=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jun.13","Clerk",{"$f":"IF(B59=\"S.Staff\",VLOOKUP(C12,A!$B$4:$C$31,2,FALSE),IF(B59=\"Clerk\",VLOOKUP(C12,A!$E$4:$F$30,2,FALSE),IF(B59=\"O-I\",VLOOKUP(C12,A!$H$4:$I$27,2,FALSE),IF(B59=\"O-II\",VLOOKUP(C12,A!$K$4:$L$22,2,FALSE),IF(B59=\"O-III\",VLOOKUP(C12,A!$N$4:$O$15,2,FALSE),IF(B59=\"O-IV\",VLOOKUP(C12,A!$Q$4:$R$10,2,FALSE),IF(B59=\"O-V\",VLOOKUP(C12,A!$T$4:$U$8,2,FALSE),IF(B59=\"O-VI\",VLOOKUP(C12,A!$W$4:$X$8,2,FALSE),IF(B59=\"O-VII\",VLOOKUP(C12,A!$Z$4:$AA$8,2,FALSE),IF(B59=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D12=0,0,IF(Main!L14=\"S.Staff\",VLOOKUP(D12,A!$B$36:$C$44,2,FALSE),IF(Main!L14=\"Clerk\",VLOOKUP(D12,A!$E$36:$F$44,2,FALSE),IF(Main!L14=\"O-I\",VLOOKUP(D12,A!$H$36:$I$44,2,FALSE),IF(Main!L14=\"O-II\",VLOOKUP(D12,A!$K$36:$L$44,2,FALSE),IF(Main!L14=\"O-III\",VLOOKUP(D12,A!$N$36:$O$44,2,FALSE),IF(Main!L14=\"O-IV\",VLOOKUP(D12,A!$Q$36:$R$44,2,FALSE),IF(Main!L14=\"O-V\",VLOOKUP(D12,A!$T$36:$U$44,2,FALSE),IF(Main!L14=\"O-VI\",VLOOKUP(D12,A!$W$36:$X$44,2,FALSE),IF(Main!L14=\"O-VII\",VLOOKUP(D12,A!$Z$36:$AA$44,2,FALSE),IF(Main!L14=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E12=0,0,IF(B59=\"S.Staff\",VLOOKUP(E12,A!$D$163:$E$168,2,FALSE),IF(B59=\"Clerk\",VLOOKUP(E12,A!$B$163:$C$168,2,FALSE),VLOOKUP(E12,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F12=0,0,IF(B12=\"Clerk\",VLOOKUP(F12,A!$G$178:$H$182,2,FALSE),IF(B12=\"S.Staff\",VLOOKUP(F12,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C59+E59+F59+G59)*A!E88*A!$E$80,2)","v":1882.56},{"$f":"ROUND((C59+E59+F59+G59)*Main!AB14,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C59*Main!AD14,2),Main!AE14)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C59+'Calculation Sheet'!Z59+'Calculation Sheet'!E59+'Calculation Sheet'!F59+'Calculation Sheet'!G59)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C59+'Calculation Sheet'!Z59+'Calculation Sheet'!E59+'Calculation Sheet'!F59+'Calculation Sheet'!G59+'Calculation Sheet'!H59)*12%,0),0))","v":0},15050.16,0,0,15050.16,846.36000000000058,5.9586871118996368E-2,null,null,null,null,null,null,{"$f":"IF(D59<>0,IF(B12=\"Clerk\",A!$F$36,IF(B12=\"S.Staff\",A!$C$36,IF(B12=\"O-I\",A!$I$36,IF(B12=\"O-II\",A!$L$36,IF(B12=\"O-III\",A!$O$36,IF(B12=\"O-IV\",A!$R$36,IF(B12=\"O-V\",A!$U$36,IF(B12=\"O-VI\",A!$X$36,IF(B12=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Jul.13","Clerk",{"$f":"IF(B60=\"S.Staff\",VLOOKUP(C13,A!$B$4:$C$31,2,FALSE),IF(B60=\"Clerk\",VLOOKUP(C13,A!$E$4:$F$30,2,FALSE),IF(B60=\"O-I\",VLOOKUP(C13,A!$H$4:$I$27,2,FALSE),IF(B60=\"O-II\",VLOOKUP(C13,A!$K$4:$L$22,2,FALSE),IF(B60=\"O-III\",VLOOKUP(C13,A!$N$4:$O$15,2,FALSE),IF(B60=\"O-IV\",VLOOKUP(C13,A!$Q$4:$R$10,2,FALSE),IF(B60=\"O-V\",VLOOKUP(C13,A!$T$4:$U$8,2,FALSE),IF(B60=\"O-VI\",VLOOKUP(C13,A!$W$4:$X$8,2,FALSE),IF(B60=\"O-VII\",VLOOKUP(C13,A!$Z$4:$AA$8,2,FALSE),IF(B60=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D13=0,0,IF(Main!L15=\"S.Staff\",VLOOKUP(D13,A!$B$36:$C$44,2,FALSE),IF(Main!L15=\"Clerk\",VLOOKUP(D13,A!$E$36:$F$44,2,FALSE),IF(Main!L15=\"O-I\",VLOOKUP(D13,A!$H$36:$I$44,2,FALSE),IF(Main!L15=\"O-II\",VLOOKUP(D13,A!$K$36:$L$44,2,FALSE),IF(Main!L15=\"O-III\",VLOOKUP(D13,A!$N$36:$O$44,2,FALSE),IF(Main!L15=\"O-IV\",VLOOKUP(D13,A!$Q$36:$R$44,2,FALSE),IF(Main!L15=\"O-V\",VLOOKUP(D13,A!$T$36:$U$44,2,FALSE),IF(Main!L15=\"O-VI\",VLOOKUP(D13,A!$W$36:$X$44,2,FALSE),IF(Main!L15=\"O-VII\",VLOOKUP(D13,A!$Z$36:$AA$44,2,FALSE),IF(Main!L15=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E13=0,0,IF(B60=\"S.Staff\",VLOOKUP(E13,A!$D$163:$E$168,2,FALSE),IF(B60=\"Clerk\",VLOOKUP(E13,A!$B$163:$C$168,2,FALSE),VLOOKUP(E13,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F13=0,0,IF(B13=\"Clerk\",VLOOKUP(F13,A!$G$178:$H$182,2,FALSE),IF(B13=\"S.Staff\",VLOOKUP(F13,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C60+E60+F60+G60)*A!E89*A!$E$80,2)","v":1882.56},{"$f":"ROUND((C60+E60+F60+G60)*Main!AB15,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C60*Main!AD15,2),Main!AE15)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C60+'Calculation Sheet'!Z60+'Calculation Sheet'!E60+'Calculation Sheet'!F60+'Calculation Sheet'!G60)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C60+'Calculation Sheet'!Z60+'Calculation Sheet'!E60+'Calculation Sheet'!F60+'Calculation Sheet'!G60+'Calculation Sheet'!H60)*12%,0),0))","v":0},15050.16,0,0,15050.16,846.36000000000058,5.9586871118996368E-2,null,null,null,null,null,null,{"$f":"IF(D60<>0,IF(B13=\"Clerk\",A!$F$36,IF(B13=\"S.Staff\",A!$C$36,IF(B13=\"O-I\",A!$I$36,IF(B13=\"O-II\",A!$L$36,IF(B13=\"O-III\",A!$O$36,IF(B13=\"O-IV\",A!$R$36,IF(B13=\"O-V\",A!$U$36,IF(B13=\"O-VI\",A!$X$36,IF(B13=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Aug.13","Clerk",{"$f":"IF(B61=\"S.Staff\",VLOOKUP(C14,A!$B$4:$C$31,2,FALSE),IF(B61=\"Clerk\",VLOOKUP(C14,A!$E$4:$F$30,2,FALSE),IF(B61=\"O-I\",VLOOKUP(C14,A!$H$4:$I$27,2,FALSE),IF(B61=\"O-II\",VLOOKUP(C14,A!$K$4:$L$22,2,FALSE),IF(B61=\"O-III\",VLOOKUP(C14,A!$N$4:$O$15,2,FALSE),IF(B61=\"O-IV\",VLOOKUP(C14,A!$Q$4:$R$10,2,FALSE),IF(B61=\"O-V\",VLOOKUP(C14,A!$T$4:$U$8,2,FALSE),IF(B61=\"O-VI\",VLOOKUP(C14,A!$W$4:$X$8,2,FALSE),IF(B61=\"O-VII\",VLOOKUP(C14,A!$Z$4:$AA$8,2,FALSE),IF(B61=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D14=0,0,IF(Main!L16=\"S.Staff\",VLOOKUP(D14,A!$B$36:$C$44,2,FALSE),IF(Main!L16=\"Clerk\",VLOOKUP(D14,A!$E$36:$F$44,2,FALSE),IF(Main!L16=\"O-I\",VLOOKUP(D14,A!$H$36:$I$44,2,FALSE),IF(Main!L16=\"O-II\",VLOOKUP(D14,A!$K$36:$L$44,2,FALSE),IF(Main!L16=\"O-III\",VLOOKUP(D14,A!$N$36:$O$44,2,FALSE),IF(Main!L16=\"O-IV\",VLOOKUP(D14,A!$Q$36:$R$44,2,FALSE),IF(Main!L16=\"O-V\",VLOOKUP(D14,A!$T$36:$U$44,2,FALSE),IF(Main!L16=\"O-VI\",VLOOKUP(D14,A!$W$36:$X$44,2,FALSE),IF(Main!L16=\"O-VII\",VLOOKUP(D14,A!$Z$36:$AA$44,2,FALSE),IF(Main!L16=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E14=0,0,IF(B61=\"S.Staff\",VLOOKUP(E14,A!$D$163:$E$168,2,FALSE),IF(B61=\"Clerk\",VLOOKUP(E14,A!$B$163:$C$168,2,FALSE),VLOOKUP(E14,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F14=0,0,IF(B14=\"Clerk\",VLOOKUP(F14,A!$G$178:$H$182,2,FALSE),IF(B14=\"S.Staff\",VLOOKUP(F14,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C61+E61+F61+G61)*A!E90*A!$E$80,2)","v":2259.0700000000002},{"$f":"ROUND((C61+E61+F61+G61)*Main!AB16,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C61*Main!AD16,2),Main!AE16)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C61+'Calculation Sheet'!Z61+'Calculation Sheet'!E61+'Calculation Sheet'!F61+'Calculation Sheet'!G61)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C61+'Calculation Sheet'!Z61+'Calculation Sheet'!E61+'Calculation Sheet'!F61+'Calculation Sheet'!G61+'Calculation Sheet'!H61)*12%,0),0))","v":0},15426.67,0,0,15426.67,877.27000000000044,6.029595722160367E-2,null,null,null,null,null,null,{"$f":"IF(D61<>0,IF(B14=\"Clerk\",A!$F$36,IF(B14=\"S.Staff\",A!$C$36,IF(B14=\"O-I\",A!$I$36,IF(B14=\"O-II\",A!$L$36,IF(B14=\"O-III\",A!$O$36,IF(B14=\"O-IV\",A!$R$36,IF(B14=\"O-V\",A!$U$36,IF(B14=\"O-VI\",A!$X$36,IF(B14=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Sep.13","Clerk",{"$f":"IF(B62=\"S.Staff\",VLOOKUP(C15,A!$B$4:$C$31,2,FALSE),IF(B62=\"Clerk\",VLOOKUP(C15,A!$E$4:$F$30,2,FALSE),IF(B62=\"O-I\",VLOOKUP(C15,A!$H$4:$I$27,2,FALSE),IF(B62=\"O-II\",VLOOKUP(C15,A!$K$4:$L$22,2,FALSE),IF(B62=\"O-III\",VLOOKUP(C15,A!$N$4:$O$15,2,FALSE),IF(B62=\"O-IV\",VLOOKUP(C15,A!$Q$4:$R$10,2,FALSE),IF(B62=\"O-V\",VLOOKUP(C15,A!$T$4:$U$8,2,FALSE),IF(B62=\"O-VI\",VLOOKUP(C15,A!$W$4:$X$8,2,FALSE),IF(B62=\"O-VII\",VLOOKUP(C15,A!$Z$4:$AA$8,2,FALSE),IF(B62=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D15=0,0,IF(Main!L17=\"S.Staff\",VLOOKUP(D15,A!$B$36:$C$44,2,FALSE),IF(Main!L17=\"Clerk\",VLOOKUP(D15,A!$E$36:$F$44,2,FALSE),IF(Main!L17=\"O-I\",VLOOKUP(D15,A!$H$36:$I$44,2,FALSE),IF(Main!L17=\"O-II\",VLOOKUP(D15,A!$K$36:$L$44,2,FALSE),IF(Main!L17=\"O-III\",VLOOKUP(D15,A!$N$36:$O$44,2,FALSE),IF(Main!L17=\"O-IV\",VLOOKUP(D15,A!$Q$36:$R$44,2,FALSE),IF(Main!L17=\"O-V\",VLOOKUP(D15,A!$T$36:$U$44,2,FALSE),IF(Main!L17=\"O-VI\",VLOOKUP(D15,A!$W$36:$X$44,2,FALSE),IF(Main!L17=\"O-VII\",VLOOKUP(D15,A!$Z$36:$AA$44,2,FALSE),IF(Main!L17=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E15=0,0,IF(B62=\"S.Staff\",VLOOKUP(E15,A!$D$163:$E$168,2,FALSE),IF(B62=\"Clerk\",VLOOKUP(E15,A!$B$163:$C$168,2,FALSE),VLOOKUP(E15,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F15=0,0,IF(B15=\"Clerk\",VLOOKUP(F15,A!$G$178:$H$182,2,FALSE),IF(B15=\"S.Staff\",VLOOKUP(F15,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C62+E62+F62+G62)*A!E91*A!$E$80,2)","v":2259.0700000000002},{"$f":"ROUND((C62+E62+F62+G62)*Main!AB17,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C62*Main!AD17,2),Main!AE17)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C62+'Calculation Sheet'!Z62+'Calculation Sheet'!E62+'Calculation Sheet'!F62+'Calculation Sheet'!G62)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C62+'Calculation Sheet'!Z62+'Calculation Sheet'!E62+'Calculation Sheet'!F62+'Calculation Sheet'!G62+'Calculation Sheet'!H62)*12%,0),0))","v":0},15426.67,0,0,15426.67,877.27000000000044,6.029595722160367E-2,null,null,null,null,null,null,{"$f":"IF(D62<>0,IF(B15=\"Clerk\",A!$F$36,IF(B15=\"S.Staff\",A!$C$36,IF(B15=\"O-I\",A!$I$36,IF(B15=\"O-II\",A!$L$36,IF(B15=\"O-III\",A!$O$36,IF(B15=\"O-IV\",A!$R$36,IF(B15=\"O-V\",A!$U$36,IF(B15=\"O-VI\",A!$X$36,IF(B15=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Oct.13","Clerk",{"$f":"IF(B63=\"S.Staff\",VLOOKUP(C16,A!$B$4:$C$31,2,FALSE),IF(B63=\"Clerk\",VLOOKUP(C16,A!$E$4:$F$30,2,FALSE),IF(B63=\"O-I\",VLOOKUP(C16,A!$H$4:$I$27,2,FALSE),IF(B63=\"O-II\",VLOOKUP(C16,A!$K$4:$L$22,2,FALSE),IF(B63=\"O-III\",VLOOKUP(C16,A!$N$4:$O$15,2,FALSE),IF(B63=\"O-IV\",VLOOKUP(C16,A!$Q$4:$R$10,2,FALSE),IF(B63=\"O-V\",VLOOKUP(C16,A!$T$4:$U$8,2,FALSE),IF(B63=\"O-VI\",VLOOKUP(C16,A!$W$4:$X$8,2,FALSE),IF(B63=\"O-VII\",VLOOKUP(C16,A!$Z$4:$AA$8,2,FALSE),IF(B63=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D16=0,0,IF(Main!L18=\"S.Staff\",VLOOKUP(D16,A!$B$36:$C$44,2,FALSE),IF(Main!L18=\"Clerk\",VLOOKUP(D16,A!$E$36:$F$44,2,FALSE),IF(Main!L18=\"O-I\",VLOOKUP(D16,A!$H$36:$I$44,2,FALSE),IF(Main!L18=\"O-II\",VLOOKUP(D16,A!$K$36:$L$44,2,FALSE),IF(Main!L18=\"O-III\",VLOOKUP(D16,A!$N$36:$O$44,2,FALSE),IF(Main!L18=\"O-IV\",VLOOKUP(D16,A!$Q$36:$R$44,2,FALSE),IF(Main!L18=\"O-V\",VLOOKUP(D16,A!$T$36:$U$44,2,FALSE),IF(Main!L18=\"O-VI\",VLOOKUP(D16,A!$W$36:$X$44,2,FALSE),IF(Main!L18=\"O-VII\",VLOOKUP(D16,A!$Z$36:$AA$44,2,FALSE),IF(Main!L18=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E16=0,0,IF(B63=\"S.Staff\",VLOOKUP(E16,A!$D$163:$E$168,2,FALSE),IF(B63=\"Clerk\",VLOOKUP(E16,A!$B$163:$C$168,2,FALSE),VLOOKUP(E16,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F16=0,0,IF(B16=\"Clerk\",VLOOKUP(F16,A!$G$178:$H$182,2,FALSE),IF(B16=\"S.Staff\",VLOOKUP(F16,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C63+E63+F63+G63)*A!E92*A!$E$80,2)","v":2259.0700000000002},{"$f":"ROUND((C63+E63+F63+G63)*Main!AB18,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C63*Main!AD18,2),Main!AE18)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C63+'Calculation Sheet'!Z63+'Calculation Sheet'!E63+'Calculation Sheet'!F63+'Calculation Sheet'!G63)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C63+'Calculation Sheet'!Z63+'Calculation Sheet'!E63+'Calculation Sheet'!F63+'Calculation Sheet'!G63+'Calculation Sheet'!H63)*12%,0),0))","v":0},15426.67,0,0,15426.67,877.27000000000044,6.029595722160367E-2,null,null,null,null,null,null,{"$f":"IF(D63<>0,IF(B16=\"Clerk\",A!$F$36,IF(B16=\"S.Staff\",A!$C$36,IF(B16=\"O-I\",A!$I$36,IF(B16=\"O-II\",A!$L$36,IF(B16=\"O-III\",A!$O$36,IF(B16=\"O-IV\",A!$R$36,IF(B16=\"O-V\",A!$U$36,IF(B16=\"O-VI\",A!$X$36,IF(B16=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Nov.13","Clerk",{"$f":"IF(B64=\"S.Staff\",VLOOKUP(C17,A!$B$4:$C$31,2,FALSE),IF(B64=\"Clerk\",VLOOKUP(C17,A!$E$4:$F$30,2,FALSE),IF(B64=\"O-I\",VLOOKUP(C17,A!$H$4:$I$27,2,FALSE),IF(B64=\"O-II\",VLOOKUP(C17,A!$K$4:$L$22,2,FALSE),IF(B64=\"O-III\",VLOOKUP(C17,A!$N$4:$O$15,2,FALSE),IF(B64=\"O-IV\",VLOOKUP(C17,A!$Q$4:$R$10,2,FALSE),IF(B64=\"O-V\",VLOOKUP(C17,A!$T$4:$U$8,2,FALSE),IF(B64=\"O-VI\",VLOOKUP(C17,A!$W$4:$X$8,2,FALSE),IF(B64=\"O-VII\",VLOOKUP(C17,A!$Z$4:$AA$8,2,FALSE),IF(B64=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D17=0,0,IF(Main!L19=\"S.Staff\",VLOOKUP(D17,A!$B$36:$C$44,2,FALSE),IF(Main!L19=\"Clerk\",VLOOKUP(D17,A!$E$36:$F$44,2,FALSE),IF(Main!L19=\"O-I\",VLOOKUP(D17,A!$H$36:$I$44,2,FALSE),IF(Main!L19=\"O-II\",VLOOKUP(D17,A!$K$36:$L$44,2,FALSE),IF(Main!L19=\"O-III\",VLOOKUP(D17,A!$N$36:$O$44,2,FALSE),IF(Main!L19=\"O-IV\",VLOOKUP(D17,A!$Q$36:$R$44,2,FALSE),IF(Main!L19=\"O-V\",VLOOKUP(D17,A!$T$36:$U$44,2,FALSE),IF(Main!L19=\"O-VI\",VLOOKUP(D17,A!$W$36:$X$44,2,FALSE),IF(Main!L19=\"O-VII\",VLOOKUP(D17,A!$Z$36:$AA$44,2,FALSE),IF(Main!L19=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E17=0,0,IF(B64=\"S.Staff\",VLOOKUP(E17,A!$D$163:$E$168,2,FALSE),IF(B64=\"Clerk\",VLOOKUP(E17,A!$B$163:$C$168,2,FALSE),VLOOKUP(E17,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F17=0,0,IF(B17=\"Clerk\",VLOOKUP(F17,A!$G$178:$H$182,2,FALSE),IF(B17=\"S.Staff\",VLOOKUP(F17,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C64+E64+F64+G64)*A!E93*A!$E$80,2)","v":2823.84},{"$f":"ROUND((C64+E64+F64+G64)*Main!AB19,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C64*Main!AD19,2),Main!AE19)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C64+'Calculation Sheet'!Z64+'Calculation Sheet'!E64+'Calculation Sheet'!F64+'Calculation Sheet'!G64)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C64+'Calculation Sheet'!Z64+'Calculation Sheet'!E64+'Calculation Sheet'!F64+'Calculation Sheet'!G64+'Calculation Sheet'!H64)*12%,0),0))","v":0},15991.44,0,0,15991.44,923.64000000000124,6.1298928841635889E-2,null,null,null,null,null,null,{"$f":"IF(D64<>0,IF(B17=\"Clerk\",A!$F$36,IF(B17=\"S.Staff\",A!$C$36,IF(B17=\"O-I\",A!$I$36,IF(B17=\"O-II\",A!$L$36,IF(B17=\"O-III\",A!$O$36,IF(B17=\"O-IV\",A!$R$36,IF(B17=\"O-V\",A!$U$36,IF(B17=\"O-VI\",A!$X$36,IF(B17=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Dec.13","Clerk",{"$f":"IF(B65=\"S.Staff\",VLOOKUP(C18,A!$B$4:$C$31,2,FALSE),IF(B65=\"Clerk\",VLOOKUP(C18,A!$E$4:$F$30,2,FALSE),IF(B65=\"O-I\",VLOOKUP(C18,A!$H$4:$I$27,2,FALSE),IF(B65=\"O-II\",VLOOKUP(C18,A!$K$4:$L$22,2,FALSE),IF(B65=\"O-III\",VLOOKUP(C18,A!$N$4:$O$15,2,FALSE),IF(B65=\"O-IV\",VLOOKUP(C18,A!$Q$4:$R$10,2,FALSE),IF(B65=\"O-V\",VLOOKUP(C18,A!$T$4:$U$8,2,FALSE),IF(B65=\"O-VI\",VLOOKUP(C18,A!$W$4:$X$8,2,FALSE),IF(B65=\"O-VII\",VLOOKUP(C18,A!$Z$4:$AA$8,2,FALSE),IF(B65=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D18=0,0,IF(Main!L20=\"S.Staff\",VLOOKUP(D18,A!$B$36:$C$44,2,FALSE),IF(Main!L20=\"Clerk\",VLOOKUP(D18,A!$E$36:$F$44,2,FALSE),IF(Main!L20=\"O-I\",VLOOKUP(D18,A!$H$36:$I$44,2,FALSE),IF(Main!L20=\"O-II\",VLOOKUP(D18,A!$K$36:$L$44,2,FALSE),IF(Main!L20=\"O-III\",VLOOKUP(D18,A!$N$36:$O$44,2,FALSE),IF(Main!L20=\"O-IV\",VLOOKUP(D18,A!$Q$36:$R$44,2,FALSE),IF(Main!L20=\"O-V\",VLOOKUP(D18,A!$T$36:$U$44,2,FALSE),IF(Main!L20=\"O-VI\",VLOOKUP(D18,A!$W$36:$X$44,2,FALSE),IF(Main!L20=\"O-VII\",VLOOKUP(D18,A!$Z$36:$AA$44,2,FALSE),IF(Main!L20=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E18=0,0,IF(B65=\"S.Staff\",VLOOKUP(E18,A!$D$163:$E$168,2,FALSE),IF(B65=\"Clerk\",VLOOKUP(E18,A!$B$163:$C$168,2,FALSE),VLOOKUP(E18,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F18=0,0,IF(B18=\"Clerk\",VLOOKUP(F18,A!$G$178:$H$182,2,FALSE),IF(B18=\"S.Staff\",VLOOKUP(F18,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C65+E65+F65+G65)*A!E94*A!$E$80,2)","v":2823.84},{"$f":"ROUND((C65+E65+F65+G65)*Main!AB20,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C65*Main!AD20,2),Main!AE20)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C65+'Calculation Sheet'!Z65+'Calculation Sheet'!E65+'Calculation Sheet'!F65+'Calculation Sheet'!G65)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C65+'Calculation Sheet'!Z65+'Calculation Sheet'!E65+'Calculation Sheet'!F65+'Calculation Sheet'!G65+'Calculation Sheet'!H65)*12%,0),0))","v":0},15991.44,0,0,15991.44,923.64000000000124,6.1298928841635889E-2,null,null,null,null,null,null,{"$f":"IF(D65<>0,IF(B18=\"Clerk\",A!$F$36,IF(B18=\"S.Staff\",A!$C$36,IF(B18=\"O-I\",A!$I$36,IF(B18=\"O-II\",A!$L$36,IF(B18=\"O-III\",A!$O$36,IF(B18=\"O-IV\",A!$R$36,IF(B18=\"O-V\",A!$U$36,IF(B18=\"O-VI\",A!$X$36,IF(B18=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.14","Clerk",{"$f":"IF(B66=\"S.Staff\",VLOOKUP(C19,A!$B$4:$C$31,2,FALSE),IF(B66=\"Clerk\",VLOOKUP(C19,A!$E$4:$F$30,2,FALSE),IF(B66=\"O-I\",VLOOKUP(C19,A!$H$4:$I$27,2,FALSE),IF(B66=\"O-II\",VLOOKUP(C19,A!$K$4:$L$22,2,FALSE),IF(B66=\"O-III\",VLOOKUP(C19,A!$N$4:$O$15,2,FALSE),IF(B66=\"O-IV\",VLOOKUP(C19,A!$Q$4:$R$10,2,FALSE),IF(B66=\"O-V\",VLOOKUP(C19,A!$T$4:$U$8,2,FALSE),IF(B66=\"O-VI\",VLOOKUP(C19,A!$W$4:$X$8,2,FALSE),IF(B66=\"O-VII\",VLOOKUP(C19,A!$Z$4:$AA$8,2,FALSE),IF(B66=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D19=0,0,IF(Main!L21=\"S.Staff\",VLOOKUP(D19,A!$B$36:$C$44,2,FALSE),IF(Main!L21=\"Clerk\",VLOOKUP(D19,A!$E$36:$F$44,2,FALSE),IF(Main!L21=\"O-I\",VLOOKUP(D19,A!$H$36:$I$44,2,FALSE),IF(Main!L21=\"O-II\",VLOOKUP(D19,A!$K$36:$L$44,2,FALSE),IF(Main!L21=\"O-III\",VLOOKUP(D19,A!$N$36:$O$44,2,FALSE),IF(Main!L21=\"O-IV\",VLOOKUP(D19,A!$Q$36:$R$44,2,FALSE),IF(Main!L21=\"O-V\",VLOOKUP(D19,A!$T$36:$U$44,2,FALSE),IF(Main!L21=\"O-VI\",VLOOKUP(D19,A!$W$36:$X$44,2,FALSE),IF(Main!L21=\"O-VII\",VLOOKUP(D19,A!$Z$36:$AA$44,2,FALSE),IF(Main!L21=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E19=0,0,IF(B66=\"S.Staff\",VLOOKUP(E19,A!$D$163:$E$168,2,FALSE),IF(B66=\"Clerk\",VLOOKUP(E19,A!$B$163:$C$168,2,FALSE),VLOOKUP(E19,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F19=0,0,IF(B19=\"Clerk\",VLOOKUP(F19,A!$G$178:$H$182,2,FALSE),IF(B19=\"S.Staff\",VLOOKUP(F19,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C66+E66+F66+G66)*A!E95*A!$E$80,2)","v":2823.84},{"$f":"ROUND((C66+E66+F66+G66)*Main!AB21,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C66*Main!AD21,2),Main!AE21)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C66+'Calculation Sheet'!Z66+'Calculation Sheet'!E66+'Calculation Sheet'!F66+'Calculation Sheet'!G66)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C66+'Calculation Sheet'!Z66+'Calculation Sheet'!E66+'Calculation Sheet'!F66+'Calculation Sheet'!G66+'Calculation Sheet'!H66)*12%,0),0))","v":0},15991.44,0,0,15991.44,923.64000000000124,6.1298928841635889E-2,null,null,null,null,null,null,{"$f":"IF(D66<>0,IF(B19=\"Clerk\",A!$F$36,IF(B19=\"S.Staff\",A!$C$36,IF(B19=\"O-I\",A!$I$36,IF(B19=\"O-II\",A!$L$36,IF(B19=\"O-III\",A!$O$36,IF(B19=\"O-IV\",A!$R$36,IF(B19=\"O-V\",A!$U$36,IF(B19=\"O-VI\",A!$X$36,IF(B19=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.14","Clerk",{"$f":"IF(B67=\"S.Staff\",VLOOKUP(C20,A!$B$4:$C$31,2,FALSE),IF(B67=\"Clerk\",VLOOKUP(C20,A!$E$4:$F$30,2,FALSE),IF(B67=\"O-I\",VLOOKUP(C20,A!$H$4:$I$27,2,FALSE),IF(B67=\"O-II\",VLOOKUP(C20,A!$K$4:$L$22,2,FALSE),IF(B67=\"O-III\",VLOOKUP(C20,A!$N$4:$O$15,2,FALSE),IF(B67=\"O-IV\",VLOOKUP(C20,A!$Q$4:$R$10,2,FALSE),IF(B67=\"O-V\",VLOOKUP(C20,A!$T$4:$U$8,2,FALSE),IF(B67=\"O-VI\",VLOOKUP(C20,A!$W$4:$X$8,2,FALSE),IF(B67=\"O-VII\",VLOOKUP(C20,A!$Z$4:$AA$8,2,FALSE),IF(B67=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D20=0,0,IF(Main!L22=\"S.Staff\",VLOOKUP(D20,A!$B$36:$C$44,2,FALSE),IF(Main!L22=\"Clerk\",VLOOKUP(D20,A!$E$36:$F$44,2,FALSE),IF(Main!L22=\"O-I\",VLOOKUP(D20,A!$H$36:$I$44,2,FALSE),IF(Main!L22=\"O-II\",VLOOKUP(D20,A!$K$36:$L$44,2,FALSE),IF(Main!L22=\"O-III\",VLOOKUP(D20,A!$N$36:$O$44,2,FALSE),IF(Main!L22=\"O-IV\",VLOOKUP(D20,A!$Q$36:$R$44,2,FALSE),IF(Main!L22=\"O-V\",VLOOKUP(D20,A!$T$36:$U$44,2,FALSE),IF(Main!L22=\"O-VI\",VLOOKUP(D20,A!$W$36:$X$44,2,FALSE),IF(Main!L22=\"O-VII\",VLOOKUP(D20,A!$Z$36:$AA$44,2,FALSE),IF(Main!L22=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E20=0,0,IF(B67=\"S.Staff\",VLOOKUP(E20,A!$D$163:$E$168,2,FALSE),IF(B67=\"Clerk\",VLOOKUP(E20,A!$B$163:$C$168,2,FALSE),VLOOKUP(E20,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F20=0,0,IF(B20=\"Clerk\",VLOOKUP(F20,A!$G$178:$H$182,2,FALSE),IF(B20=\"S.Staff\",VLOOKUP(F20,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C67+E67+F67+G67)*A!E96*A!$E$80,2)","v":3117.99},{"$f":"ROUND((C67+E67+F67+G67)*Main!AB22,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C67*Main!AD22,2),Main!AE22)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C67+'Calculation Sheet'!Z67+'Calculation Sheet'!E67+'Calculation Sheet'!F67+'Calculation Sheet'!G67)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C67+'Calculation Sheet'!Z67+'Calculation Sheet'!E67+'Calculation Sheet'!F67+'Calculation Sheet'!G67+'Calculation Sheet'!H67)*12%,0),0))","v":0},16285.59,0,0,16285.59,947.79000000000087,6.179439032977356E-2,null,null,null,null,null,null,{"$f":"IF(D67<>0,IF(B20=\"Clerk\",A!$F$36,IF(B20=\"S.Staff\",A!$C$36,IF(B20=\"O-I\",A!$I$36,IF(B20=\"O-II\",A!$L$36,IF(B20=\"O-III\",A!$O$36,IF(B20=\"O-IV\",A!$R$36,IF(B20=\"O-V\",A!$U$36,IF(B20=\"O-VI\",A!$X$36,IF(B20=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
["Mar.14","Clerk",{"$f":"IF(B68=\"S.Staff\",VLOOKUP(C21,A!$B$4:$C$31,2,FALSE),IF(B68=\"Clerk\",VLOOKUP(C21,A!$E$4:$F$30,2,FALSE),IF(B68=\"O-I\",VLOOKUP(C21,A!$H$4:$I$27,2,FALSE),IF(B68=\"O-II\",VLOOKUP(C21,A!$K$4:$L$22,2,FALSE),IF(B68=\"O-III\",VLOOKUP(C21,A!$N$4:$O$15,2,FALSE),IF(B68=\"O-IV\",VLOOKUP(C21,A!$Q$4:$R$10,2,FALSE),IF(B68=\"O-V\",VLOOKUP(C21,A!$T$4:$U$8,2,FALSE),IF(B68=\"O-VI\",VLOOKUP(C21,A!$W$4:$X$8,2,FALSE),IF(B68=\"O-VII\",VLOOKUP(C21,A!$Z$4:$AA$8,2,FALSE),IF(B68=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D21=0,0,IF(Main!L23=\"S.Staff\",VLOOKUP(D21,A!$B$36:$C$44,2,FALSE),IF(Main!L23=\"Clerk\",VLOOKUP(D21,A!$E$36:$F$44,2,FALSE),IF(Main!L23=\"O-I\",VLOOKUP(D21,A!$H$36:$I$44,2,FALSE),IF(Main!L23=\"O-II\",VLOOKUP(D21,A!$K$36:$L$44,2,FALSE),IF(Main!L23=\"O-III\",VLOOKUP(D21,A!$N$36:$O$44,2,FALSE),IF(Main!L23=\"O-IV\",VLOOKUP(D21,A!$Q$36:$R$44,2,FALSE),IF(Main!L23=\"O-V\",VLOOKUP(D21,A!$T$36:$U$44,2,FALSE),IF(Main!L23=\"O-VI\",VLOOKUP(D21,A!$W$36:$X$44,2,FALSE),IF(Main!L23=\"O-VII\",VLOOKUP(D21,A!$Z$36:$AA$44,2,FALSE),IF(Main!L23=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E21=0,0,IF(B68=\"S.Staff\",VLOOKUP(E21,A!$D$163:$E$168,2,FALSE),IF(B68=\"Clerk\",VLOOKUP(E21,A!$B$163:$C$168,2,FALSE),VLOOKUP(E21,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F21=0,0,IF(B21=\"Clerk\",VLOOKUP(F21,A!$G$178:$H$182,2,FALSE),IF(B21=\"S.Staff\",VLOOKUP(F21,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C68+E68+F68+G68)*A!E97*A!$E$80,2)","v":3117.99},{"$f":"ROUND((C68+E68+F68+G68)*Main!AB23,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C68*Main!AD23,2),Main!AE23)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C68+'Calculation Sheet'!Z68+'Calculation Sheet'!E68+'Calculation Sheet'!F68+'Calculation Sheet'!G68)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C68+'Calculation Sheet'!Z68+'Calculation Sheet'!E68+'Calculation Sheet'!F68+'Calculation Sheet'!G68+'Calculation Sheet'!H68)*12%,0),0))","v":0},16285.59,0,0,16285.59,947.79000000000087,6.179439032977356E-2,null,null,null,null,null,null,{"$f":"IF(D68<>0,IF(B21=\"Clerk\",A!$F$36,IF(B21=\"S.Staff\",A!$C$36,IF(B21=\"O-I\",A!$I$36,IF(B21=\"O-II\",A!$L$36,IF(B21=\"O-III\",A!$O$36,IF(B21=\"O-IV\",A!$R$36,IF(B21=\"O-V\",A!$U$36,IF(B21=\"O-VI\",A!$X$36,IF(B21=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2013-14",null,{"$f":"SUM(C57:C68)","v":141192},{"$f":"SUM(D57:D68)","v":0},0,0,0,28709.03,14119.200000000003,0,2700,0,0,186720.22999999998,null,{"$f":"SUM(P57:P68)","v":0},186720.22999999998,10658.630000000034,6.0539209004121491E-2,null,null,null,null,null,null," "]
[{"$f":"+A23","v":"Apr.14"},{"$f":"+B23","v":"Clerk"},{"$f":"IF(B70=\"S.Staff\",VLOOKUP(C23,A!$B$4:$C$31,2,FALSE),IF(B70=\"Clerk\",VLOOKUP(C23,A!$E$4:$F$30,2,FALSE),IF(B70=\"O-I\",VLOOKUP(C23,A!$H$4:$I$27,2,FALSE),IF(B70=\"O-II\",VLOOKUP(C23,A!$K$4:$L$22,2,FALSE),IF(B70=\"O-III\",VLOOKUP(C23,A!$N$4:$O$15,2,FALSE),IF(B70=\"O-IV\",VLOOKUP(C23,A!$Q$4:$R$10,2,FALSE),IF(B70=\"O-V\",VLOOKUP(C23,A!$T$4:$U$8,2,FALSE),IF(B70=\"O-VI\",VLOOKUP(C23,A!$W$4:$X$8,2,FALSE),IF(B70=\"O-VII\",VLOOKUP(C23,A!$Z$4:$AA$8,2,FALSE),IF(B70=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D23=0,0,IF(Main!L24=\"S.Staff\",VLOOKUP(D23,A!$B$36:$C$44,2,FALSE),IF(Main!L24=\"Clerk\",VLOOKUP(D23,A!$E$36:$F$44,2,FALSE),IF(Main!L24=\"O-I\",VLOOKUP(D23,A!$H$36:$I$44,2,FALSE),IF(Main!L24=\"O-II\",VLOOKUP(D23,A!$K$36:$L$44,2,FALSE),IF(Main!L24=\"O-III\",VLOOKUP(D23,A!$N$36:$O$44,2,FALSE),IF(Main!L24=\"O-IV\",VLOOKUP(D23,A!$Q$36:$R$44,2,FALSE),IF(Main!L24=\"O-V\",VLOOKUP(D23,A!$T$36:$U$44,2,FALSE),IF(Main!L24=\"O-VI\",VLOOKUP(D23,A!$W$36:$X$44,2,FALSE),IF(Main!L24=\"O-VII\",VLOOKUP(D23,A!$Z$36:$AA$44,2,FALSE),IF(Main!L24=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E23=0,0,IF(B70=\"S.Staff\",VLOOKUP(E23,A!$D$163:$E$168,2,FALSE),IF(B70=\"Clerk\",VLOOKUP(E23,A!$B$163:$C$168,2,FALSE),VLOOKUP(E23,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F23=0,0,IF(B23=\"Clerk\",VLOOKUP(F23,A!$G$178:$H$182,2,FALSE),IF(B23=\"S.Staff\",VLOOKUP(F23,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C70+E70+F70+G70)*A!E98*A!$E$80,2)","v":3117.99},{"$f":"ROUND((C70+E70+F70+G70)*Main!AB24,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C70*Main!AD24,2),Main!AE24)","v":0},{"$f":"IF(B70=\"Clerk\",IF(C70>14100,275,225),IF(B70=\"S.Staff\",IF(C70>9100,275,225),0))","v":225},{"$f":"IF(B70=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C70+'Calculation Sheet'!Z70+'Calculation Sheet'!E70+'Calculation Sheet'!F70+'Calculation Sheet'!G70)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C70+'Calculation Sheet'!Z70+'Calculation Sheet'!E70+'Calculation Sheet'!F70+'Calculation Sheet'!G70+'Calculation Sheet'!H70)*12%,0),0))","v":0},{"$f":"SUM(C70:M70)","v":16285.59},0,{"$f":"ROUND(N70*O70/AB70,2)","v":0},{"$f":"+N70-P70","v":16285.59},947.79000000000087,6.179439032977356E-2,null,null,null,null,null,null,{"$f":"IF(D70<>0,IF(B23=\"Clerk\",A!$F$36,IF(B23=\"S.Staff\",A!$C$36,IF(B23=\"O-I\",A!$I$36,IF(B23=\"O-II\",A!$L$36,IF(B23=\"O-III\",A!$O$36,IF(B23=\"O-IV\",A!$R$36,IF(B23=\"O-V\",A!$U$36,IF(B23=\"O-VI\",A!$X$36,IF(B23=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["May.14","Clerk",{"$f":"IF(B71=\"S.Staff\",VLOOKUP(C24,A!$B$4:$C$31,2,FALSE),IF(B71=\"Clerk\",VLOOKUP(C24,A!$E$4:$F$30,2,FALSE),IF(B71=\"O-I\",VLOOKUP(C24,A!$H$4:$I$27,2,FALSE),IF(B71=\"O-II\",VLOOKUP(C24,A!$K$4:$L$22,2,FALSE),IF(B71=\"O-III\",VLOOKUP(C24,A!$N$4:$O$15,2,FALSE),IF(B71=\"O-IV\",VLOOKUP(C24,A!$Q$4:$R$10,2,FALSE),IF(B71=\"O-V\",VLOOKUP(C24,A!$T$4:$U$8,2,FALSE),IF(B71=\"O-VI\",VLOOKUP(C24,A!$W$4:$X$8,2,FALSE),IF(B71=\"O-VII\",VLOOKUP(C24,A!$Z$4:$AA$8,2,FALSE),IF(B71=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D24=0,0,IF(Main!L25=\"S.Staff\",VLOOKUP(D24,A!$B$36:$C$44,2,FALSE),IF(Main!L25=\"Clerk\",VLOOKUP(D24,A!$E$36:$F$44,2,FALSE),IF(Main!L25=\"O-I\",VLOOKUP(D24,A!$H$36:$I$44,2,FALSE),IF(Main!L25=\"O-II\",VLOOKUP(D24,A!$K$36:$L$44,2,FALSE),IF(Main!L25=\"O-III\",VLOOKUP(D24,A!$N$36:$O$44,2,FALSE),IF(Main!L25=\"O-IV\",VLOOKUP(D24,A!$Q$36:$R$44,2,FALSE),IF(Main!L25=\"O-V\",VLOOKUP(D24,A!$T$36:$U$44,2,FALSE),IF(Main!L25=\"O-VI\",VLOOKUP(D24,A!$W$36:$X$44,2,FALSE),IF(Main!L25=\"O-VII\",VLOOKUP(D24,A!$Z$36:$AA$44,2,FALSE),IF(Main!L25=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E24=0,0,IF(B71=\"S.Staff\",VLOOKUP(E24,A!$D$163:$E$168,2,FALSE),IF(B71=\"Clerk\",VLOOKUP(E24,A!$B$163:$C$168,2,FALSE),VLOOKUP(E24,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F24=0,0,IF(B24=\"Clerk\",VLOOKUP(F24,A!$G$178:$H$182,2,FALSE),IF(B24=\"S.Staff\",VLOOKUP(F24,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C71+E71+F71+G71)*A!E99*A!$E$80,2)","v":2929.73},{"$f":"ROUND((C71+E71+F71+G71)*Main!AB25,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C71*Main!AD25,2),Main!AE25)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C71+'Calculation Sheet'!Z71+'Calculation Sheet'!E71+'Calculation Sheet'!F71+'Calculation Sheet'!G71)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C71+'Calculation Sheet'!Z71+'Calculation Sheet'!E71+'Calculation Sheet'!F71+'Calculation Sheet'!G71+'Calculation Sheet'!H71)*12%,0),0))","v":0},16097.33,0,0,16097.33,932.32999999999993,6.1479063633366297E-2,null,null,null,null,null,null,{"$f":"IF(D71<>0,IF(B24=\"Clerk\",A!$F$36,IF(B24=\"S.Staff\",A!$C$36,IF(B24=\"O-I\",A!$I$36,IF(B24=\"O-II\",A!$L$36,IF(B24=\"O-III\",A!$O$36,IF(B24=\"O-IV\",A!$R$36,IF(B24=\"O-V\",A!$U$36,IF(B24=\"O-VI\",A!$X$36,IF(B24=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jun.14","Clerk",{"$f":"IF(B72=\"S.Staff\",VLOOKUP(C25,A!$B$4:$C$31,2,FALSE),IF(B72=\"Clerk\",VLOOKUP(C25,A!$E$4:$F$30,2,FALSE),IF(B72=\"O-I\",VLOOKUP(C25,A!$H$4:$I$27,2,FALSE),IF(B72=\"O-II\",VLOOKUP(C25,A!$K$4:$L$22,2,FALSE),IF(B72=\"O-III\",VLOOKUP(C25,A!$N$4:$O$15,2,FALSE),IF(B72=\"O-IV\",VLOOKUP(C25,A!$Q$4:$R$10,2,FALSE),IF(B72=\"O-V\",VLOOKUP(C25,A!$T$4:$U$8,2,FALSE),IF(B72=\"O-VI\",VLOOKUP(C25,A!$W$4:$X$8,2,FALSE),IF(B72=\"O-VII\",VLOOKUP(C25,A!$Z$4:$AA$8,2,FALSE),IF(B72=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D25=0,0,IF(Main!L26=\"S.Staff\",VLOOKUP(D25,A!$B$36:$C$44,2,FALSE),IF(Main!L26=\"Clerk\",VLOOKUP(D25,A!$E$36:$F$44,2,FALSE),IF(Main!L26=\"O-I\",VLOOKUP(D25,A!$H$36:$I$44,2,FALSE),IF(Main!L26=\"O-II\",VLOOKUP(D25,A!$K$36:$L$44,2,FALSE),IF(Main!L26=\"O-III\",VLOOKUP(D25,A!$N$36:$O$44,2,FALSE),IF(Main!L26=\"O-IV\",VLOOKUP(D25,A!$Q$36:$R$44,2,FALSE),IF(Main!L26=\"O-V\",VLOOKUP(D25,A!$T$36:$U$44,2,FALSE),IF(Main!L26=\"O-VI\",VLOOKUP(D25,A!$W$36:$X$44,2,FALSE),IF(Main!L26=\"O-VII\",VLOOKUP(D25,A!$Z$36:$AA$44,2,FALSE),IF(Main!L26=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E25=0,0,IF(B72=\"S.Staff\",VLOOKUP(E25,A!$D$163:$E$168,2,FALSE),IF(B72=\"Clerk\",VLOOKUP(E25,A!$B$163:$C$168,2,FALSE),VLOOKUP(E25,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F25=0,0,IF(B25=\"Clerk\",VLOOKUP(F25,A!$G$178:$H$182,2,FALSE),IF(B25=\"S.Staff\",VLOOKUP(F25,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C72+E72+F72+G72)*A!E100*A!$E$80,2)","v":2929.73},{"$f":"ROUND((C72+E72+F72+G72)*Main!AB26,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C72*Main!AD26,2),Main!AE26)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C72+'Calculation Sheet'!Z72+'Calculation Sheet'!E72+'Calculation Sheet'!F72+'Calculation Sheet'!G72)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C72+'Calculation Sheet'!Z72+'Calculation Sheet'!E72+'Calculation Sheet'!F72+'Calculation Sheet'!G72+'Calculation Sheet'!H72)*12%,0),0))","v":0},16097.33,0,0,16097.33,932.32999999999993,6.1479063633366297E-2,null,null,null,null,null,null,{"$f":"IF(D72<>0,IF(B25=\"Clerk\",A!$F$36,IF(B25=\"S.Staff\",A!$C$36,IF(B25=\"O-I\",A!$I$36,IF(B25=\"O-II\",A!$L$36,IF(B25=\"O-III\",A!$O$36,IF(B25=\"O-IV\",A!$R$36,IF(B25=\"O-V\",A!$U$36,IF(B25=\"O-VI\",A!$X$36,IF(B25=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Jul.14","Clerk",{"$f":"IF(B73=\"S.Staff\",VLOOKUP(C26,A!$B$4:$C$31,2,FALSE),IF(B73=\"Clerk\",VLOOKUP(C26,A!$E$4:$F$30,2,FALSE),IF(B73=\"O-I\",VLOOKUP(C26,A!$H$4:$I$27,2,FALSE),IF(B73=\"O-II\",VLOOKUP(C26,A!$K$4:$L$22,2,FALSE),IF(B73=\"O-III\",VLOOKUP(C26,A!$N$4:$O$15,2,FALSE),IF(B73=\"O-IV\",VLOOKUP(C26,A!$Q$4:$R$10,2,FALSE),IF(B73=\"O-V\",VLOOKUP(C26,A!$T$4:$U$8,2,FALSE),IF(B73=\"O-VI\",VLOOKUP(C26,A!$W$4:$X$8,2,FALSE),IF(B73=\"O-VII\",VLOOKUP(C26,A!$Z$4:$AA$8,2,FALSE),IF(B73=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D26=0,0,IF(Main!L27=\"S.Staff\",VLOOKUP(D26,A!$B$36:$C$44,2,FALSE),IF(Main!L27=\"Clerk\",VLOOKUP(D26,A!$E$36:$F$44,2,FALSE),IF(Main!L27=\"O-I\",VLOOKUP(D26,A!$H$36:$I$44,2,FALSE),IF(Main!L27=\"O-II\",VLOOKUP(D26,A!$K$36:$L$44,2,FALSE),IF(Main!L27=\"O-III\",VLOOKUP(D26,A!$N$36:$O$44,2,FALSE),IF(Main!L27=\"O-IV\",VLOOKUP(D26,A!$Q$36:$R$44,2,FALSE),IF(Main!L27=\"O-V\",VLOOKUP(D26,A!$T$36:$U$44,2,FALSE),IF(Main!L27=\"O-VI\",VLOOKUP(D26,A!$W$36:$X$44,2,FALSE),IF(Main!L27=\"O-VII\",VLOOKUP(D26,A!$Z$36:$AA$44,2,FALSE),IF(Main!L27=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E26=0,0,IF(B73=\"S.Staff\",VLOOKUP(E26,A!$D$163:$E$168,2,FALSE),IF(B73=\"Clerk\",VLOOKUP(E26,A!$B$163:$C$168,2,FALSE),VLOOKUP(E26,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F26=0,0,IF(B26=\"Clerk\",VLOOKUP(F26,A!$G$178:$H$182,2,FALSE),IF(B26=\"S.Staff\",VLOOKUP(F26,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C73+E73+F73+G73)*A!E101*A!$E$80,2)","v":2929.73},{"$f":"ROUND((C73+E73+F73+G73)*Main!AB27,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C73*Main!AD27,2),Main!AE27)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C73+'Calculation Sheet'!Z73+'Calculation Sheet'!E73+'Calculation Sheet'!F73+'Calculation Sheet'!G73)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C73+'Calculation Sheet'!Z73+'Calculation Sheet'!E73+'Calculation Sheet'!F73+'Calculation Sheet'!G73+'Calculation Sheet'!H73)*12%,0),0))","v":0},16097.33,0,0,16097.33,932.32999999999993,6.1479063633366297E-2,null,null,null,null,null,null,{"$f":"IF(D73<>0,IF(B26=\"Clerk\",A!$F$36,IF(B26=\"S.Staff\",A!$C$36,IF(B26=\"O-I\",A!$I$36,IF(B26=\"O-II\",A!$L$36,IF(B26=\"O-III\",A!$O$36,IF(B26=\"O-IV\",A!$R$36,IF(B26=\"O-V\",A!$U$36,IF(B26=\"O-VI\",A!$X$36,IF(B26=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Aug.14","Clerk",{"$f":"IF(B74=\"S.Staff\",VLOOKUP(C27,A!$B$4:$C$31,2,FALSE),IF(B74=\"Clerk\",VLOOKUP(C27,A!$E$4:$F$30,2,FALSE),IF(B74=\"O-I\",VLOOKUP(C27,A!$H$4:$I$27,2,FALSE),IF(B74=\"O-II\",VLOOKUP(C27,A!$K$4:$L$22,2,FALSE),IF(B74=\"O-III\",VLOOKUP(C27,A!$N$4:$O$15,2,FALSE),IF(B74=\"O-IV\",VLOOKUP(C27,A!$Q$4:$R$10,2,FALSE),IF(B74=\"O-V\",VLOOKUP(C27,A!$T$4:$U$8,2,FALSE),IF(B74=\"O-VI\",VLOOKUP(C27,A!$W$4:$X$8,2,FALSE),IF(B74=\"O-VII\",VLOOKUP(C27,A!$Z$4:$AA$8,2,FALSE),IF(B74=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D27=0,0,IF(Main!L28=\"S.Staff\",VLOOKUP(D27,A!$B$36:$C$44,2,FALSE),IF(Main!L28=\"Clerk\",VLOOKUP(D27,A!$E$36:$F$44,2,FALSE),IF(Main!L28=\"O-I\",VLOOKUP(D27,A!$H$36:$I$44,2,FALSE),IF(Main!L28=\"O-II\",VLOOKUP(D27,A!$K$36:$L$44,2,FALSE),IF(Main!L28=\"O-III\",VLOOKUP(D27,A!$N$36:$O$44,2,FALSE),IF(Main!L28=\"O-IV\",VLOOKUP(D27,A!$Q$36:$R$44,2,FALSE),IF(Main!L28=\"O-V\",VLOOKUP(D27,A!$T$36:$U$44,2,FALSE),IF(Main!L28=\"O-VI\",VLOOKUP(D27,A!$W$36:$X$44,2,FALSE),IF(Main!L28=\"O-VII\",VLOOKUP(D27,A!$Z$36:$AA$44,2,FALSE),IF(Main!L28=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E27=0,0,IF(B74=\"S.Staff\",VLOOKUP(E27,A!$D$163:$E$168,2,FALSE),IF(B74=\"Clerk\",VLOOKUP(E27,A!$B$163:$C$168,2,FALSE),VLOOKUP(E27,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F27=0,0,IF(B27=\"Clerk\",VLOOKUP(F27,A!$G$178:$H$182,2,FALSE),IF(B27=\"S.Staff\",VLOOKUP(F27,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C74+E74+F74+G74)*A!E102*A!$E$80,2)","v":3318.01},{"$f":"ROUND((C74+E74+F74+G74)*Main!AB28,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C74*Main!AD28,2),Main!AE28)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C74+'Calculation Sheet'!Z74+'Calculation Sheet'!E74+'Calculation Sheet'!F74+'Calculation Sheet'!G74)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C74+'Calculation Sheet'!Z74+'Calculation Sheet'!E74+'Calculation Sheet'!F74+'Calculation Sheet'!G74+'Calculation Sheet'!H74)*12%,0),0))","v":0},16485.61,0,0,16485.61,964.21000000000095,6.2121329261535747E-2,null,null,null,null,null,null,{"$f":"IF(D74<>0,IF(B27=\"Clerk\",A!$F$36,IF(B27=\"S.Staff\",A!$C$36,IF(B27=\"O-I\",A!$I$36,IF(B27=\"O-II\",A!$L$36,IF(B27=\"O-III\",A!$O$36,IF(B27=\"O-IV\",A!$R$36,IF(B27=\"O-V\",A!$U$36,IF(B27=\"O-VI\",A!$X$36,IF(B27=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Sep.14","Clerk",{"$f":"IF(B75=\"S.Staff\",VLOOKUP(C28,A!$B$4:$C$31,2,FALSE),IF(B75=\"Clerk\",VLOOKUP(C28,A!$E$4:$F$30,2,FALSE),IF(B75=\"O-I\",VLOOKUP(C28,A!$H$4:$I$27,2,FALSE),IF(B75=\"O-II\",VLOOKUP(C28,A!$K$4:$L$22,2,FALSE),IF(B75=\"O-III\",VLOOKUP(C28,A!$N$4:$O$15,2,FALSE),IF(B75=\"O-IV\",VLOOKUP(C28,A!$Q$4:$R$10,2,FALSE),IF(B75=\"O-V\",VLOOKUP(C28,A!$T$4:$U$8,2,FALSE),IF(B75=\"O-VI\",VLOOKUP(C28,A!$W$4:$X$8,2,FALSE),IF(B75=\"O-VII\",VLOOKUP(C28,A!$Z$4:$AA$8,2,FALSE),IF(B75=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D28=0,0,IF(Main!L29=\"S.Staff\",VLOOKUP(D28,A!$B$36:$C$44,2,FALSE),IF(Main!L29=\"Clerk\",VLOOKUP(D28,A!$E$36:$F$44,2,FALSE),IF(Main!L29=\"O-I\",VLOOKUP(D28,A!$H$36:$I$44,2,FALSE),IF(Main!L29=\"O-II\",VLOOKUP(D28,A!$K$36:$L$44,2,FALSE),IF(Main!L29=\"O-III\",VLOOKUP(D28,A!$N$36:$O$44,2,FALSE),IF(Main!L29=\"O-IV\",VLOOKUP(D28,A!$Q$36:$R$44,2,FALSE),IF(Main!L29=\"O-V\",VLOOKUP(D28,A!$T$36:$U$44,2,FALSE),IF(Main!L29=\"O-VI\",VLOOKUP(D28,A!$W$36:$X$44,2,FALSE),IF(Main!L29=\"O-VII\",VLOOKUP(D28,A!$Z$36:$AA$44,2,FALSE),IF(Main!L29=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E28=0,0,IF(B75=\"S.Staff\",VLOOKUP(E28,A!$D$163:$E$168,2,FALSE),IF(B75=\"Clerk\",VLOOKUP(E28,A!$B$163:$C$168,2,FALSE),VLOOKUP(E28,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F28=0,0,IF(B28=\"Clerk\",VLOOKUP(F28,A!$G$178:$H$182,2,FALSE),IF(B28=\"S.Staff\",VLOOKUP(F28,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C75+E75+F75+G75)*A!E103*A!$E$80,2)","v":3318.01},{"$f":"ROUND((C75+E75+F75+G75)*Main!AB29,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C75*Main!AD29,2),Main!AE29)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C75+'Calculation Sheet'!Z75+'Calculation Sheet'!E75+'Calculation Sheet'!F75+'Calculation Sheet'!G75)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C75+'Calculation Sheet'!Z75+'Calculation Sheet'!E75+'Calculation Sheet'!F75+'Calculation Sheet'!G75+'Calculation Sheet'!H75)*12%,0),0))","v":0},16485.61,0,0,16485.61,964.21000000000095,6.2121329261535747E-2,null,null,null,null,null,null,{"$f":"IF(D75<>0,IF(B28=\"Clerk\",A!$F$36,IF(B28=\"S.Staff\",A!$C$36,IF(B28=\"O-I\",A!$I$36,IF(B28=\"O-II\",A!$L$36,IF(B28=\"O-III\",A!$O$36,IF(B28=\"O-IV\",A!$R$36,IF(B28=\"O-V\",A!$U$36,IF(B28=\"O-VI\",A!$X$36,IF(B28=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Oct.14","Clerk",{"$f":"IF(B76=\"S.Staff\",VLOOKUP(C29,A!$B$4:$C$31,2,FALSE),IF(B76=\"Clerk\",VLOOKUP(C29,A!$E$4:$F$30,2,FALSE),IF(B76=\"O-I\",VLOOKUP(C29,A!$H$4:$I$27,2,FALSE),IF(B76=\"O-II\",VLOOKUP(C29,A!$K$4:$L$22,2,FALSE),IF(B76=\"O-III\",VLOOKUP(C29,A!$N$4:$O$15,2,FALSE),IF(B76=\"O-IV\",VLOOKUP(C29,A!$Q$4:$R$10,2,FALSE),IF(B76=\"O-V\",VLOOKUP(C29,A!$T$4:$U$8,2,FALSE),IF(B76=\"O-VI\",VLOOKUP(C29,A!$W$4:$X$8,2,FALSE),IF(B76=\"O-VII\",VLOOKUP(C29,A!$Z$4:$AA$8,2,FALSE),IF(B76=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D29=0,0,IF(Main!L30=\"S.Staff\",VLOOKUP(D29,A!$B$36:$C$44,2,FALSE),IF(Main!L30=\"Clerk\",VLOOKUP(D29,A!$E$36:$F$44,2,FALSE),IF(Main!L30=\"O-I\",VLOOKUP(D29,A!$H$36:$I$44,2,FALSE),IF(Main!L30=\"O-II\",VLOOKUP(D29,A!$K$36:$L$44,2,FALSE),IF(Main!L30=\"O-III\",VLOOKUP(D29,A!$N$36:$O$44,2,FALSE),IF(Main!L30=\"O-IV\",VLOOKUP(D29,A!$Q$36:$R$44,2,FALSE),IF(Main!L30=\"O-V\",VLOOKUP(D29,A!$T$36:$U$44,2,FALSE),IF(Main!L30=\"O-VI\",VLOOKUP(D29,A!$W$36:$X$44,2,FALSE),IF(Main!L30=\"O-VII\",VLOOKUP(D29,A!$Z$36:$AA$44,2,FALSE),IF(Main!L30=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E29=0,0,IF(B76=\"S.Staff\",VLOOKUP(E29,A!$D$163:$E$168,2,FALSE),IF(B76=\"Clerk\",VLOOKUP(E29,A!$B$163:$C$168,2,FALSE),VLOOKUP(E29,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F29=0,0,IF(B29=\"Clerk\",VLOOKUP(F29,A!$G$178:$H$182,2,FALSE),IF(B29=\"S.Staff\",VLOOKUP(F29,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C76+E76+F76+G76)*A!E104*A!$E$80,2)","v":3318.01},{"$f":"ROUND((C76+E76+F76+G76)*Main!AB30,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C76*Main!AD30,2),Main!AE30)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C76+'Calculation Sheet'!Z76+'Calculation Sheet'!E76+'Calculation Sheet'!F76+'Calculation Sheet'!G76)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C76+'Calculation Sheet'!Z76+'Calculation Sheet'!E76+'Calculation Sheet'!F76+'Calculation Sheet'!G76+'Calculation Sheet'!H76)*12%,0),0))","v":0},16485.61,0,0,16485.61,964.21000000000095,6.2121329261535747E-2,null,null,null,null,null,null,{"$f":"IF(D76<>0,IF(B29=\"Clerk\",A!$F$36,IF(B29=\"S.Staff\",A!$C$36,IF(B29=\"O-I\",A!$I$36,IF(B29=\"O-II\",A!$L$36,IF(B29=\"O-III\",A!$O$36,IF(B29=\"O-IV\",A!$R$36,IF(B29=\"O-V\",A!$U$36,IF(B29=\"O-VI\",A!$X$36,IF(B29=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Nov.14","Clerk",{"$f":"IF(B77=\"S.Staff\",VLOOKUP(C30,A!$B$4:$C$31,2,FALSE),IF(B77=\"Clerk\",VLOOKUP(C30,A!$E$4:$F$30,2,FALSE),IF(B77=\"O-I\",VLOOKUP(C30,A!$H$4:$I$27,2,FALSE),IF(B77=\"O-II\",VLOOKUP(C30,A!$K$4:$L$22,2,FALSE),IF(B77=\"O-III\",VLOOKUP(C30,A!$N$4:$O$15,2,FALSE),IF(B77=\"O-IV\",VLOOKUP(C30,A!$Q$4:$R$10,2,FALSE),IF(B77=\"O-V\",VLOOKUP(C30,A!$T$4:$U$8,2,FALSE),IF(B77=\"O-VI\",VLOOKUP(C30,A!$W$4:$X$8,2,FALSE),IF(B77=\"O-VII\",VLOOKUP(C30,A!$Z$4:$AA$8,2,FALSE),IF(B77=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D30=0,0,IF(Main!L31=\"S.Staff\",VLOOKUP(D30,A!$B$36:$C$44,2,FALSE),IF(Main!L31=\"Clerk\",VLOOKUP(D30,A!$E$36:$F$44,2,FALSE),IF(Main!L31=\"O-I\",VLOOKUP(D30,A!$H$36:$I$44,2,FALSE),IF(Main!L31=\"O-II\",VLOOKUP(D30,A!$K$36:$L$44,2,FALSE),IF(Main!L31=\"O-III\",VLOOKUP(D30,A!$N$36:$O$44,2,FALSE),IF(Main!L31=\"O-IV\",VLOOKUP(D30,A!$Q$36:$R$44,2,FALSE),IF(Main!L31=\"O-V\",VLOOKUP(D30,A!$T$36:$U$44,2,FALSE),IF(Main!L31=\"O-VI\",VLOOKUP(D30,A!$W$36:$X$44,2,FALSE),IF(Main!L31=\"O-VII\",VLOOKUP(D30,A!$Z$36:$AA$44,2,FALSE),IF(Main!L31=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E30=0,0,IF(B77=\"S.Staff\",VLOOKUP(E30,A!$D$163:$E$168,2,FALSE),IF(B77=\"Clerk\",VLOOKUP(E30,A!$B$163:$C$168,2,FALSE),VLOOKUP(E30,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F30=0,0,IF(B30=\"Clerk\",VLOOKUP(F30,A!$G$178:$H$182,2,FALSE),IF(B30=\"S.Staff\",VLOOKUP(F30,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C77+E77+F77+G77)*A!E105*A!$E$80,2)","v":3894.55},{"$f":"ROUND((C77+E77+F77+G77)*Main!AB31,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C77*Main!AD31,2),Main!AE31)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C77+'Calculation Sheet'!Z77+'Calculation Sheet'!E77+'Calculation Sheet'!F77+'Calculation Sheet'!G77)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C77+'Calculation Sheet'!Z77+'Calculation Sheet'!E77+'Calculation Sheet'!F77+'Calculation Sheet'!G77+'Calculation Sheet'!H77)*12%,0),0))","v":0},17062.149999999998,0,0,17062.149999999998,1011.5499999999975,6.3022566134599167E-2,null,null,null,null,null,null,{"$f":"IF(D77<>0,IF(B30=\"Clerk\",A!$F$36,IF(B30=\"S.Staff\",A!$C$36,IF(B30=\"O-I\",A!$I$36,IF(B30=\"O-II\",A!$L$36,IF(B30=\"O-III\",A!$O$36,IF(B30=\"O-IV\",A!$R$36,IF(B30=\"O-V\",A!$U$36,IF(B30=\"O-VI\",A!$X$36,IF(B30=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Dec.14","Clerk",{"$f":"IF(B78=\"S.Staff\",VLOOKUP(C31,A!$B$4:$C$31,2,FALSE),IF(B78=\"Clerk\",VLOOKUP(C31,A!$E$4:$F$30,2,FALSE),IF(B78=\"O-I\",VLOOKUP(C31,A!$H$4:$I$27,2,FALSE),IF(B78=\"O-II\",VLOOKUP(C31,A!$K$4:$L$22,2,FALSE),IF(B78=\"O-III\",VLOOKUP(C31,A!$N$4:$O$15,2,FALSE),IF(B78=\"O-IV\",VLOOKUP(C31,A!$Q$4:$R$10,2,FALSE),IF(B78=\"O-V\",VLOOKUP(C31,A!$T$4:$U$8,2,FALSE),IF(B78=\"O-VI\",VLOOKUP(C31,A!$W$4:$X$8,2,FALSE),IF(B78=\"O-VII\",VLOOKUP(C31,A!$Z$4:$AA$8,2,FALSE),IF(B78=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D31=0,0,IF(Main!L32=\"S.Staff\",VLOOKUP(D31,A!$B$36:$C$44,2,FALSE),IF(Main!L32=\"Clerk\",VLOOKUP(D31,A!$E$36:$F$44,2,FALSE),IF(Main!L32=\"O-I\",VLOOKUP(D31,A!$H$36:$I$44,2,FALSE),IF(Main!L32=\"O-II\",VLOOKUP(D31,A!$K$36:$L$44,2,FALSE),IF(Main!L32=\"O-III\",VLOOKUP(D31,A!$N$36:$O$44,2,FALSE),IF(Main!L32=\"O-IV\",VLOOKUP(D31,A!$Q$36:$R$44,2,FALSE),IF(Main!L32=\"O-V\",VLOOKUP(D31,A!$T$36:$U$44,2,FALSE),IF(Main!L32=\"O-VI\",VLOOKUP(D31,A!$W$36:$X$44,2,FALSE),IF(Main!L32=\"O-VII\",VLOOKUP(D31,A!$Z$36:$AA$44,2,FALSE),IF(Main!L32=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E31=0,0,IF(B78=\"S.Staff\",VLOOKUP(E31,A!$D$163:$E$168,2,FALSE),IF(B78=\"Clerk\",VLOOKUP(E31,A!$B$163:$C$168,2,FALSE),VLOOKUP(E31,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F31=0,0,IF(B31=\"Clerk\",VLOOKUP(F31,A!$G$178:$H$182,2,FALSE),IF(B31=\"S.Staff\",VLOOKUP(F31,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C78+E78+F78+G78)*A!E106*A!$E$80,2)","v":3894.55},{"$f":"ROUND((C78+E78+F78+G78)*Main!AB32,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C78*Main!AD32,2),Main!AE32)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C78+'Calculation Sheet'!Z78+'Calculation Sheet'!E78+'Calculation Sheet'!F78+'Calculation Sheet'!G78)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C78+'Calculation Sheet'!Z78+'Calculation Sheet'!E78+'Calculation Sheet'!F78+'Calculation Sheet'!G78+'Calculation Sheet'!H78)*12%,0),0))","v":0},17062.149999999998,0,0,17062.149999999998,1011.5499999999975,6.3022566134599167E-2,null,null,null,null,null,null,{"$f":"IF(D78<>0,IF(B31=\"Clerk\",A!$F$36,IF(B31=\"S.Staff\",A!$C$36,IF(B31=\"O-I\",A!$I$36,IF(B31=\"O-II\",A!$L$36,IF(B31=\"O-III\",A!$O$36,IF(B31=\"O-IV\",A!$R$36,IF(B31=\"O-V\",A!$U$36,IF(B31=\"O-VI\",A!$X$36,IF(B31=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.15","Clerk",{"$f":"IF(B79=\"S.Staff\",VLOOKUP(C32,A!$B$4:$C$31,2,FALSE),IF(B79=\"Clerk\",VLOOKUP(C32,A!$E$4:$F$30,2,FALSE),IF(B79=\"O-I\",VLOOKUP(C32,A!$H$4:$I$27,2,FALSE),IF(B79=\"O-II\",VLOOKUP(C32,A!$K$4:$L$22,2,FALSE),IF(B79=\"O-III\",VLOOKUP(C32,A!$N$4:$O$15,2,FALSE),IF(B79=\"O-IV\",VLOOKUP(C32,A!$Q$4:$R$10,2,FALSE),IF(B79=\"O-V\",VLOOKUP(C32,A!$T$4:$U$8,2,FALSE),IF(B79=\"O-VI\",VLOOKUP(C32,A!$W$4:$X$8,2,FALSE),IF(B79=\"O-VII\",VLOOKUP(C32,A!$Z$4:$AA$8,2,FALSE),IF(B79=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D32=0,0,IF(Main!L33=\"S.Staff\",VLOOKUP(D32,A!$B$36:$C$44,2,FALSE),IF(Main!L33=\"Clerk\",VLOOKUP(D32,A!$E$36:$F$44,2,FALSE),IF(Main!L33=\"O-I\",VLOOKUP(D32,A!$H$36:$I$44,2,FALSE),IF(Main!L33=\"O-II\",VLOOKUP(D32,A!$K$36:$L$44,2,FALSE),IF(Main!L33=\"O-III\",VLOOKUP(D32,A!$N$36:$O$44,2,FALSE),IF(Main!L33=\"O-IV\",VLOOKUP(D32,A!$Q$36:$R$44,2,FALSE),IF(Main!L33=\"O-V\",VLOOKUP(D32,A!$T$36:$U$44,2,FALSE),IF(Main!L33=\"O-VI\",VLOOKUP(D32,A!$W$36:$X$44,2,FALSE),IF(Main!L33=\"O-VII\",VLOOKUP(D32,A!$Z$36:$AA$44,2,FALSE),IF(Main!L33=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E32=0,0,IF(B79=\"S.Staff\",VLOOKUP(E32,A!$D$163:$E$168,2,FALSE),IF(B79=\"Clerk\",VLOOKUP(E32,A!$B$163:$C$168,2,FALSE),VLOOKUP(E32,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F32=0,0,IF(B32=\"Clerk\",VLOOKUP(F32,A!$G$178:$H$182,2,FALSE),IF(B32=\"S.Staff\",VLOOKUP(F32,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C79+E79+F79+G79)*A!E107*A!$E$80,2)","v":3894.55},{"$f":"ROUND((C79+E79+F79+G79)*Main!AB33,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C79*Main!AD33,2),Main!AE33)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C79+'Calculation Sheet'!Z79+'Calculation Sheet'!E79+'Calculation Sheet'!F79+'Calculation Sheet'!G79)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C79+'Calculation Sheet'!Z79+'Calculation Sheet'!E79+'Calculation Sheet'!F79+'Calculation Sheet'!G79+'Calculation Sheet'!H79)*12%,0),0))","v":0},17062.149999999998,0,0,17062.149999999998,1011.5499999999975,6.3022566134599167E-2,null,null,null,null,null,null,{"$f":"IF(D79<>0,IF(B32=\"Clerk\",A!$F$36,IF(B32=\"S.Staff\",A!$C$36,IF(B32=\"O-I\",A!$I$36,IF(B32=\"O-II\",A!$L$36,IF(B32=\"O-III\",A!$O$36,IF(B32=\"O-IV\",A!$R$36,IF(B32=\"O-V\",A!$U$36,IF(B32=\"O-VI\",A!$X$36,IF(B32=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.15","Clerk",{"$f":"IF(B80=\"S.Staff\",VLOOKUP(C33,A!$B$4:$C$31,2,FALSE),IF(B80=\"Clerk\",VLOOKUP(C33,A!$E$4:$F$30,2,FALSE),IF(B80=\"O-I\",VLOOKUP(C33,A!$H$4:$I$27,2,FALSE),IF(B80=\"O-II\",VLOOKUP(C33,A!$K$4:$L$22,2,FALSE),IF(B80=\"O-III\",VLOOKUP(C33,A!$N$4:$O$15,2,FALSE),IF(B80=\"O-IV\",VLOOKUP(C33,A!$Q$4:$R$10,2,FALSE),IF(B80=\"O-V\",VLOOKUP(C33,A!$T$4:$U$8,2,FALSE),IF(B80=\"O-VI\",VLOOKUP(C33,A!$W$4:$X$8,2,FALSE),IF(B80=\"O-VII\",VLOOKUP(C33,A!$Z$4:$AA$8,2,FALSE),IF(B80=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"IF(D33=0,0,IF(Main!L34=\"S.Staff\",VLOOKUP(D33,A!$B$36:$C$44,2,FALSE),IF(Main!L34=\"Clerk\",VLOOKUP(D33,A!$E$36:$F$44,2,FALSE),IF(Main!L34=\"O-I\",VLOOKUP(D33,A!$H$36:$I$44,2,FALSE),IF(Main!L34=\"O-II\",VLOOKUP(D33,A!$K$36:$L$44,2,FALSE),IF(Main!L34=\"O-III\",VLOOKUP(D33,A!$N$36:$O$44,2,FALSE),IF(Main!L34=\"O-IV\",VLOOKUP(D33,A!$Q$36:$R$44,2,FALSE),IF(Main!L34=\"O-V\",VLOOKUP(D33,A!$T$36:$U$44,2,FALSE),IF(Main!L34=\"O-VI\",VLOOKUP(D33,A!$W$36:$X$44,2,FALSE),IF(Main!L34=\"O-VII\",VLOOKUP(D33,A!$Z$36:$AA$44,2,FALSE),IF(Main!L34=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E33=0,0,IF(B80=\"S.Staff\",VLOOKUP(E33,A!$D$163:$E$168,2,FALSE),IF(B80=\"Clerk\",VLOOKUP(E33,A!$B$163:$C$168,2,FALSE),VLOOKUP(E33,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F33=0,0,IF(B33=\"Clerk\",VLOOKUP(F33,A!$G$178:$H$182,2,FALSE),IF(B33=\"S.Staff\",VLOOKUP(F33,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C80+E80+F80+G80)*A!E108*A!$E$80,2)","v":3918.08},{"$f":"ROUND((C80+E80+F80+G80)*Main!AB34,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(C80*Main!AD34,2),Main!AE34)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C80+'Calculation Sheet'!Z80+'Calculation Sheet'!E80+'Calculation Sheet'!F80+'Calculation Sheet'!G80)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C80+'Calculation Sheet'!Z80+'Calculation Sheet'!E80+'Calculation Sheet'!F80+'Calculation Sheet'!G80+'Calculation Sheet'!H80)*12%,0),0))","v":0},17085.68,0,0,17085.68,1013.4799999999996,{"$f":"IF(R80<>0,R80/N33,\"        ----\")","v":6.305795099612993E-2},null,null,null,null,null,null,{"$f":"IF(D80<>0,IF(B33=\"Clerk\",A!$F$36,IF(B33=\"S.Staff\",A!$C$36,IF(B33=\"O-I\",A!$I$36,IF(B33=\"O-II\",A!$L$36,IF(B33=\"O-III\",A!$O$36,IF(B33=\"O-IV\",A!$R$36,IF(B33=\"O-V\",A!$U$36,IF(B33=\"O-VI\",A!$X$36,IF(B33=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
[" "," ",{"$f":"IF(B81=\"S.Staff\",VLOOKUP(C34,A!$B$4:$C$31,2,FALSE),IF(B81=\"Clerk\",VLOOKUP(C34,A!$E$4:$F$30,2,FALSE),IF(B81=\"O-I\",VLOOKUP(C34,A!$H$4:$I$27,2,FALSE),IF(B81=\"O-II\",VLOOKUP(C34,A!$K$4:$L$22,2,FALSE),IF(B81=\"O-III\",VLOOKUP(C34,A!$N$4:$O$15,2,FALSE),IF(B81=\"O-IV\",VLOOKUP(C34,A!$Q$4:$R$10,2,FALSE),IF(B81=\"O-V\",VLOOKUP(C34,A!$T$4:$U$8,2,FALSE),IF(B81=\"O-VI\",VLOOKUP(C34,A!$W$4:$X$8,2,FALSE),IF(B81=\"O-VII\",VLOOKUP(C34,A!$Z$4:$AA$8,2,FALSE),IF(B81=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D34=0,0,IF(Main!L35=\"S.Staff\",VLOOKUP(D34,A!$B$36:$C$44,2,FALSE),IF(Main!L35=\"Clerk\",VLOOKUP(D34,A!$E$36:$F$44,2,FALSE),IF(Main!L35=\"O-I\",VLOOKUP(D34,A!$H$36:$I$44,2,FALSE),IF(Main!L35=\"O-II\",VLOOKUP(D34,A!$K$36:$L$44,2,FALSE),IF(Main!L35=\"O-III\",VLOOKUP(D34,A!$N$36:$O$44,2,FALSE),IF(Main!L35=\"O-IV\",VLOOKUP(D34,A!$Q$36:$R$44,2,FALSE),IF(Main!L35=\"O-V\",VLOOKUP(D34,A!$T$36:$U$44,2,FALSE),IF(Main!L35=\"O-VI\",VLOOKUP(D34,A!$W$36:$X$44,2,FALSE),IF(Main!L35=\"O-VII\",VLOOKUP(D34,A!$Z$36:$AA$44,2,FALSE),IF(Main!L35=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E34=0,0,IF(B81=\"S.Staff\",VLOOKUP(E34,A!$D$163:$E$168,2,FALSE),IF(B81=\"Clerk\",VLOOKUP(E34,A!$B$163:$C$168,2,FALSE),VLOOKUP(E34,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F34=0,0,IF(B34=\"Clerk\",VLOOKUP(F34,A!$G$178:$H$182,2,FALSE),IF(B34=\"S.Staff\",VLOOKUP(F34,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C81+E81+F81+G81)*A!E109*A!$E$80,2)","v":0},{"$f":"ROUND((C81+E81+F81+G81)*Main!AB35,2)","v":0},{"$f":"MIN(ROUND(C81*Main!AD35,2),Main!AE35)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C81+'Calculation Sheet'!Z81+'Calculation Sheet'!E81+'Calculation Sheet'!F81+'Calculation Sheet'!G81)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C81+'Calculation Sheet'!Z81+'Calculation Sheet'!E81+'Calculation Sheet'!F81+'Calculation Sheet'!G81+'Calculation Sheet'!H81)*12%,0),0))","v":0},0,0,0,0,0,{"$f":"IF(R81<>0,R81/N34,\"        ----\")","v":"        ----"},null,null,null,null,null,null,{"$f":"IF(D81<>0,IF(B34=\"Clerk\",A!$F$36,IF(B34=\"S.Staff\",A!$C$36,IF(B34=\"O-I\",A!$I$36,IF(B34=\"O-II\",A!$L$36,IF(B34=\"O-III\",A!$O$36,IF(B34=\"O-IV\",A!$R$36,IF(B34=\"O-V\",A!$U$36,IF(B34=\"O-VI\",A!$X$36,IF(B34=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2014-15",null,{"$f":"SUM(C70:C81)","v":129426},{"$f":"SUM(D70:D81)","v":0},0,0,0,37462.94,12942.600000000002,0,2475,0,0,182306.53999999998,null,{"$f":"SUM(P70:P81)","v":0},182306.53999999998,10685.539999999979,{"$f":"IF(R82<>0,R82/N35,\"        ----\")","v":6.226242709225549E-2},null,null,null,null,null,null," "]
[{"$f":"+A36","v":" "},{"$f":"+B36","v":" "},{"$f":"IF(B83=\"S.Staff\",VLOOKUP(C36,A!$B$4:$C$31,2,FALSE),IF(B83=\"Clerk\",VLOOKUP(C36,A!$E$4:$F$30,2,FALSE),IF(B83=\"O-I\",VLOOKUP(C36,A!$H$4:$I$27,2,FALSE),IF(B83=\"O-II\",VLOOKUP(C36,A!$K$4:$L$22,2,FALSE),IF(B83=\"O-III\",VLOOKUP(C36,A!$N$4:$O$15,2,FALSE),IF(B83=\"O-IV\",VLOOKUP(C36,A!$Q$4:$R$10,2,FALSE),IF(B83=\"O-V\",VLOOKUP(C36,A!$T$4:$U$8,2,FALSE),IF(B83=\"O-VI\",VLOOKUP(C36,A!$W$4:$X$8,2,FALSE),IF(B83=\"O-VII\",VLOOKUP(C36,A!$Z$4:$AA$8,2,FALSE),IF(B83=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D36=0,0,IF(Main!L36=\"S.Staff\",VLOOKUP(D36,A!$B$36:$C$44,2,FALSE),IF(Main!L36=\"Clerk\",VLOOKUP(D36,A!$E$36:$F$44,2,FALSE),IF(Main!L36=\"O-I\",VLOOKUP(D36,A!$H$36:$I$44,2,FALSE),IF(Main!L36=\"O-II\",VLOOKUP(D36,A!$K$36:$L$44,2,FALSE),IF(Main!L36=\"O-III\",VLOOKUP(D36,A!$N$36:$O$44,2,FALSE),IF(Main!L36=\"O-IV\",VLOOKUP(D36,A!$Q$36:$R$44,2,FALSE),IF(Main!L36=\"O-V\",VLOOKUP(D36,A!$T$36:$U$44,2,FALSE),IF(Main!L36=\"O-VI\",VLOOKUP(D36,A!$W$36:$X$44,2,FALSE),IF(Main!L36=\"O-VII\",VLOOKUP(D36,A!$Z$36:$AA$44,2,FALSE),IF(Main!L36=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E36=0,0,IF(B83=\"S.Staff\",VLOOKUP(E36,A!$D$163:$E$168,2,FALSE),IF(B83=\"Clerk\",VLOOKUP(E36,A!$B$163:$C$168,2,FALSE),VLOOKUP(E36,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F36=0,0,IF(B36=\"Clerk\",VLOOKUP(F36,A!$G$178:$H$182,2,FALSE),IF(B36=\"S.Staff\",VLOOKUP(F36,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C83+E83+F83+G83)*A!E110*A!$E$80,2)","v":0},{"$f":"ROUND((C83+E83+F83+G83)*Main!AB36,2)","v":0},{"$f":"MIN(ROUND(C83*Main!AD36,2),Main!AE36)","v":0},{"$f":"IF(B83=\"Clerk\",IF(C83>14100,275,225),IF(B83=\"S.Staff\",IF(C83>9100,275,225),0))","v":0},{"$f":"IF(B83=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C83+'Calculation Sheet'!Z83+'Calculation Sheet'!E83+'Calculation Sheet'!F83+'Calculation Sheet'!G83)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C83+'Calculation Sheet'!Z83+'Calculation Sheet'!E83+'Calculation Sheet'!F83+'Calculation Sheet'!G83+'Calculation Sheet'!H83)*12%,0),0))","v":0},{"$f":"SUM(C83:M83)","v":0},0,{"$f":"ROUND(N83*O83/AB83,2)","v":0},{"$f":"+N83-P83","v":0},0,"        ----",null,null,null,null,null,null,{"$f":"IF(D83<>0,IF(B36=\"Clerk\",A!$F$36,IF(B36=\"S.Staff\",A!$C$36,IF(B36=\"O-I\",A!$I$36,IF(B36=\"O-II\",A!$L$36,IF(B36=\"O-III\",A!$O$36,IF(B36=\"O-IV\",A!$R$36,IF(B36=\"O-V\",A!$U$36,IF(B36=\"O-VI\",A!$X$36,IF(B36=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",{"$f":"IF(B84=\"S.Staff\",VLOOKUP(C37,A!$B$4:$C$31,2,FALSE),IF(B84=\"Clerk\",VLOOKUP(C37,A!$E$4:$F$30,2,FALSE),IF(B84=\"O-I\",VLOOKUP(C37,A!$H$4:$I$27,2,FALSE),IF(B84=\"O-II\",VLOOKUP(C37,A!$K$4:$L$22,2,FALSE),IF(B84=\"O-III\",VLOOKUP(C37,A!$N$4:$O$15,2,FALSE),IF(B84=\"O-IV\",VLOOKUP(C37,A!$Q$4:$R$10,2,FALSE),IF(B84=\"O-V\",VLOOKUP(C37,A!$T$4:$U$8,2,FALSE),IF(B84=\"O-VI\",VLOOKUP(C37,A!$W$4:$X$8,2,FALSE),IF(B84=\"O-VII\",VLOOKUP(C37,A!$Z$4:$AA$8,2,FALSE),IF(B84=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D37=0,0,IF(Main!L37=\"S.Staff\",VLOOKUP(D37,A!$B$36:$C$44,2,FALSE),IF(Main!L37=\"Clerk\",VLOOKUP(D37,A!$E$36:$F$44,2,FALSE),IF(Main!L37=\"O-I\",VLOOKUP(D37,A!$H$36:$I$44,2,FALSE),IF(Main!L37=\"O-II\",VLOOKUP(D37,A!$K$36:$L$44,2,FALSE),IF(Main!L37=\"O-III\",VLOOKUP(D37,A!$N$36:$O$44,2,FALSE),IF(Main!L37=\"O-IV\",VLOOKUP(D37,A!$Q$36:$R$44,2,FALSE),IF(Main!L37=\"O-V\",VLOOKUP(D37,A!$T$36:$U$44,2,FALSE),IF(Main!L37=\"O-VI\",VLOOKUP(D37,A!$W$36:$X$44,2,FALSE),IF(Main!L37=\"O-VII\",VLOOKUP(D37,A!$Z$36:$AA$44,2,FALSE),IF(Main!L37=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E37=0,0,IF(B84=\"S.Staff\",VLOOKUP(E37,A!$D$163:$E$168,2,FALSE),IF(B84=\"Clerk\",VLOOKUP(E37,A!$B$163:$C$168,2,FALSE),VLOOKUP(E37,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F37=0,0,IF(B37=\"Clerk\",VLOOKUP(F37,A!$G$178:$H$182,2,FALSE),IF(B37=\"S.Staff\",VLOOKUP(F37,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C84+E84+F84+G84)*A!E111*A!$E$80,2)","v":0},{"$f":"ROUND((C84+E84+F84+G84)*Main!AB37,2)","v":0},{"$f":"MIN(ROUND(C84*Main!AD37,2),Main!AE37)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C84+'Calculation Sheet'!Z84+'Calculation Sheet'!E84+'Calculation Sheet'!F84+'Calculation Sheet'!G84)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C84+'Calculation Sheet'!Z84+'Calculation Sheet'!E84+'Calculation Sheet'!F84+'Calculation Sheet'!G84+'Calculation Sheet'!H84)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D84<>0,IF(B37=\"Clerk\",A!$F$36,IF(B37=\"S.Staff\",A!$C$36,IF(B37=\"O-I\",A!$I$36,IF(B37=\"O-II\",A!$L$36,IF(B37=\"O-III\",A!$O$36,IF(B37=\"O-IV\",A!$R$36,IF(B37=\"O-V\",A!$U$36,IF(B37=\"O-VI\",A!$X$36,IF(B37=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",{"$f":"IF(B85=\"S.Staff\",VLOOKUP(C38,A!$B$4:$C$31,2,FALSE),IF(B85=\"Clerk\",VLOOKUP(C38,A!$E$4:$F$30,2,FALSE),IF(B85=\"O-I\",VLOOKUP(C38,A!$H$4:$I$27,2,FALSE),IF(B85=\"O-II\",VLOOKUP(C38,A!$K$4:$L$22,2,FALSE),IF(B85=\"O-III\",VLOOKUP(C38,A!$N$4:$O$15,2,FALSE),IF(B85=\"O-IV\",VLOOKUP(C38,A!$Q$4:$R$10,2,FALSE),IF(B85=\"O-V\",VLOOKUP(C38,A!$T$4:$U$8,2,FALSE),IF(B85=\"O-VI\",VLOOKUP(C38,A!$W$4:$X$8,2,FALSE),IF(B85=\"O-VII\",VLOOKUP(C38,A!$Z$4:$AA$8,2,FALSE),IF(B85=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D38=0,0,IF(Main!L38=\"S.Staff\",VLOOKUP(D38,A!$B$36:$C$44,2,FALSE),IF(Main!L38=\"Clerk\",VLOOKUP(D38,A!$E$36:$F$44,2,FALSE),IF(Main!L38=\"O-I\",VLOOKUP(D38,A!$H$36:$I$44,2,FALSE),IF(Main!L38=\"O-II\",VLOOKUP(D38,A!$K$36:$L$44,2,FALSE),IF(Main!L38=\"O-III\",VLOOKUP(D38,A!$N$36:$O$44,2,FALSE),IF(Main!L38=\"O-IV\",VLOOKUP(D38,A!$Q$36:$R$44,2,FALSE),IF(Main!L38=\"O-V\",VLOOKUP(D38,A!$T$36:$U$44,2,FALSE),IF(Main!L38=\"O-VI\",VLOOKUP(D38,A!$W$36:$X$44,2,FALSE),IF(Main!L38=\"O-VII\",VLOOKUP(D38,A!$Z$36:$AA$44,2,FALSE),IF(Main!L38=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E38=0,0,IF(B85=\"S.Staff\",VLOOKUP(E38,A!$D$163:$E$168,2,FALSE),IF(B85=\"Clerk\",VLOOKUP(E38,A!$B$163:$C$168,2,FALSE),VLOOKUP(E38,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F38=0,0,IF(B38=\"Clerk\",VLOOKUP(F38,A!$G$178:$H$182,2,FALSE),IF(B38=\"S.Staff\",VLOOKUP(F38,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C85+E85+F85+G85)*A!E112*A!$E$80,2)","v":0},{"$f":"ROUND((C85+E85+F85+G85)*Main!AB38,2)","v":0},{"$f":"MIN(ROUND(C85*Main!AD38,2),Main!AE38)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C85+'Calculation Sheet'!Z85+'Calculation Sheet'!E85+'Calculation Sheet'!F85+'Calculation Sheet'!G85)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C85+'Calculation Sheet'!Z85+'Calculation Sheet'!E85+'Calculation Sheet'!F85+'Calculation Sheet'!G85+'Calculation Sheet'!H85)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D85<>0,IF(B38=\"Clerk\",A!$F$36,IF(B38=\"S.Staff\",A!$C$36,IF(B38=\"O-I\",A!$I$36,IF(B38=\"O-II\",A!$L$36,IF(B38=\"O-III\",A!$O$36,IF(B38=\"O-IV\",A!$R$36,IF(B38=\"O-V\",A!$U$36,IF(B38=\"O-VI\",A!$X$36,IF(B38=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",{"$f":"IF(B86=\"S.Staff\",VLOOKUP(C39,A!$B$4:$C$31,2,FALSE),IF(B86=\"Clerk\",VLOOKUP(C39,A!$E$4:$F$30,2,FALSE),IF(B86=\"O-I\",VLOOKUP(C39,A!$H$4:$I$27,2,FALSE),IF(B86=\"O-II\",VLOOKUP(C39,A!$K$4:$L$22,2,FALSE),IF(B86=\"O-III\",VLOOKUP(C39,A!$N$4:$O$15,2,FALSE),IF(B86=\"O-IV\",VLOOKUP(C39,A!$Q$4:$R$10,2,FALSE),IF(B86=\"O-V\",VLOOKUP(C39,A!$T$4:$U$8,2,FALSE),IF(B86=\"O-VI\",VLOOKUP(C39,A!$W$4:$X$8,2,FALSE),IF(B86=\"O-VII\",VLOOKUP(C39,A!$Z$4:$AA$8,2,FALSE),IF(B86=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D39=0,0,IF(Main!L39=\"S.Staff\",VLOOKUP(D39,A!$B$36:$C$44,2,FALSE),IF(Main!L39=\"Clerk\",VLOOKUP(D39,A!$E$36:$F$44,2,FALSE),IF(Main!L39=\"O-I\",VLOOKUP(D39,A!$H$36:$I$44,2,FALSE),IF(Main!L39=\"O-II\",VLOOKUP(D39,A!$K$36:$L$44,2,FALSE),IF(Main!L39=\"O-III\",VLOOKUP(D39,A!$N$36:$O$44,2,FALSE),IF(Main!L39=\"O-IV\",VLOOKUP(D39,A!$Q$36:$R$44,2,FALSE),IF(Main!L39=\"O-V\",VLOOKUP(D39,A!$T$36:$U$44,2,FALSE),IF(Main!L39=\"O-VI\",VLOOKUP(D39,A!$W$36:$X$44,2,FALSE),IF(Main!L39=\"O-VII\",VLOOKUP(D39,A!$Z$36:$AA$44,2,FALSE),IF(Main!L39=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E39=0,0,IF(B86=\"S.Staff\",VLOOKUP(E39,A!$D$163:$E$168,2,FALSE),IF(B86=\"Clerk\",VLOOKUP(E39,A!$B$163:$C$168,2,FALSE),VLOOKUP(E39,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F39=0,0,IF(B39=\"Clerk\",VLOOKUP(F39,A!$G$178:$H$182,2,FALSE),IF(B39=\"S.Staff\",VLOOKUP(F39,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C86+E86+F86+G86)*A!E113*A!$E$80,2)","v":0},{"$f":"ROUND((C86+E86+F86+G86)*Main!AB39,2)","v":0},{"$f":"MIN(ROUND(C86*Main!AD39,2),Main!AE39)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C86+'Calculation Sheet'!Z86+'Calculation Sheet'!E86+'Calculation Sheet'!F86+'Calculation Sheet'!G86)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C86+'Calculation Sheet'!Z86+'Calculation Sheet'!E86+'Calculation Sheet'!F86+'Calculation Sheet'!G86+'Calculation Sheet'!H86)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D86<>0,IF(B39=\"Clerk\",A!$F$36,IF(B39=\"S.Staff\",A!$C$36,IF(B39=\"O-I\",A!$I$36,IF(B39=\"O-II\",A!$L$36,IF(B39=\"O-III\",A!$O$36,IF(B39=\"O-IV\",A!$R$36,IF(B39=\"O-V\",A!$U$36,IF(B39=\"O-VI\",A!$X$36,IF(B39=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",{"$f":"IF(B87=\"S.Staff\",VLOOKUP(C40,A!$B$4:$C$31,2,FALSE),IF(B87=\"Clerk\",VLOOKUP(C40,A!$E$4:$F$30,2,FALSE),IF(B87=\"O-I\",VLOOKUP(C40,A!$H$4:$I$27,2,FALSE),IF(B87=\"O-II\",VLOOKUP(C40,A!$K$4:$L$22,2,FALSE),IF(B87=\"O-III\",VLOOKUP(C40,A!$N$4:$O$15,2,FALSE),IF(B87=\"O-IV\",VLOOKUP(C40,A!$Q$4:$R$10,2,FALSE),IF(B87=\"O-V\",VLOOKUP(C40,A!$T$4:$U$8,2,FALSE),IF(B87=\"O-VI\",VLOOKUP(C40,A!$W$4:$X$8,2,FALSE),IF(B87=\"O-VII\",VLOOKUP(C40,A!$Z$4:$AA$8,2,FALSE),IF(B87=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D40=0,0,IF(Main!L40=\"S.Staff\",VLOOKUP(D40,A!$B$36:$C$44,2,FALSE),IF(Main!L40=\"Clerk\",VLOOKUP(D40,A!$E$36:$F$44,2,FALSE),IF(Main!L40=\"O-I\",VLOOKUP(D40,A!$H$36:$I$44,2,FALSE),IF(Main!L40=\"O-II\",VLOOKUP(D40,A!$K$36:$L$44,2,FALSE),IF(Main!L40=\"O-III\",VLOOKUP(D40,A!$N$36:$O$44,2,FALSE),IF(Main!L40=\"O-IV\",VLOOKUP(D40,A!$Q$36:$R$44,2,FALSE),IF(Main!L40=\"O-V\",VLOOKUP(D40,A!$T$36:$U$44,2,FALSE),IF(Main!L40=\"O-VI\",VLOOKUP(D40,A!$W$36:$X$44,2,FALSE),IF(Main!L40=\"O-VII\",VLOOKUP(D40,A!$Z$36:$AA$44,2,FALSE),IF(Main!L40=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E40=0,0,IF(B87=\"S.Staff\",VLOOKUP(E40,A!$D$163:$E$168,2,FALSE),IF(B87=\"Clerk\",VLOOKUP(E40,A!$B$163:$C$168,2,FALSE),VLOOKUP(E40,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F40=0,0,IF(B40=\"Clerk\",VLOOKUP(F40,A!$G$178:$H$182,2,FALSE),IF(B40=\"S.Staff\",VLOOKUP(F40,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C87+E87+F87+G87)*A!E114*A!$E$80,2)","v":0},{"$f":"ROUND((C87+E87+F87+G87)*Main!AB40,2)","v":0},{"$f":"MIN(ROUND(C87*Main!AD40,2),Main!AE40)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C87+'Calculation Sheet'!Z87+'Calculation Sheet'!E87+'Calculation Sheet'!F87+'Calculation Sheet'!G87)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C87+'Calculation Sheet'!Z87+'Calculation Sheet'!E87+'Calculation Sheet'!F87+'Calculation Sheet'!G87+'Calculation Sheet'!H87)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D87<>0,IF(B40=\"Clerk\",A!$F$36,IF(B40=\"S.Staff\",A!$C$36,IF(B40=\"O-I\",A!$I$36,IF(B40=\"O-II\",A!$L$36,IF(B40=\"O-III\",A!$O$36,IF(B40=\"O-IV\",A!$R$36,IF(B40=\"O-V\",A!$U$36,IF(B40=\"O-VI\",A!$X$36,IF(B40=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",{"$f":"IF(B88=\"S.Staff\",VLOOKUP(C41,A!$B$4:$C$31,2,FALSE),IF(B88=\"Clerk\",VLOOKUP(C41,A!$E$4:$F$30,2,FALSE),IF(B88=\"O-I\",VLOOKUP(C41,A!$H$4:$I$27,2,FALSE),IF(B88=\"O-II\",VLOOKUP(C41,A!$K$4:$L$22,2,FALSE),IF(B88=\"O-III\",VLOOKUP(C41,A!$N$4:$O$15,2,FALSE),IF(B88=\"O-IV\",VLOOKUP(C41,A!$Q$4:$R$10,2,FALSE),IF(B88=\"O-V\",VLOOKUP(C41,A!$T$4:$U$8,2,FALSE),IF(B88=\"O-VI\",VLOOKUP(C41,A!$W$4:$X$8,2,FALSE),IF(B88=\"O-VII\",VLOOKUP(C41,A!$Z$4:$AA$8,2,FALSE),IF(B88=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D41=0,0,IF(Main!L41=\"S.Staff\",VLOOKUP(D41,A!$B$36:$C$44,2,FALSE),IF(Main!L41=\"Clerk\",VLOOKUP(D41,A!$E$36:$F$44,2,FALSE),IF(Main!L41=\"O-I\",VLOOKUP(D41,A!$H$36:$I$44,2,FALSE),IF(Main!L41=\"O-II\",VLOOKUP(D41,A!$K$36:$L$44,2,FALSE),IF(Main!L41=\"O-III\",VLOOKUP(D41,A!$N$36:$O$44,2,FALSE),IF(Main!L41=\"O-IV\",VLOOKUP(D41,A!$Q$36:$R$44,2,FALSE),IF(Main!L41=\"O-V\",VLOOKUP(D41,A!$T$36:$U$44,2,FALSE),IF(Main!L41=\"O-VI\",VLOOKUP(D41,A!$W$36:$X$44,2,FALSE),IF(Main!L41=\"O-VII\",VLOOKUP(D41,A!$Z$36:$AA$44,2,FALSE),IF(Main!L41=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E41=0,0,IF(B88=\"S.Staff\",VLOOKUP(E41,A!$D$163:$E$168,2,FALSE),IF(B88=\"Clerk\",VLOOKUP(E41,A!$B$163:$C$168,2,FALSE),VLOOKUP(E41,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F41=0,0,IF(B41=\"Clerk\",VLOOKUP(F41,A!$G$178:$H$182,2,FALSE),IF(B41=\"S.Staff\",VLOOKUP(F41,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C88+E88+F88+G88)*A!E115*A!$E$80,2)","v":0},{"$f":"ROUND((C88+E88+F88+G88)*Main!AB41,2)","v":0},{"$f":"MIN(ROUND(C88*Main!AD41,2),Main!AE41)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C88+'Calculation Sheet'!Z88+'Calculation Sheet'!E88+'Calculation Sheet'!F88+'Calculation Sheet'!G88)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C88+'Calculation Sheet'!Z88+'Calculation Sheet'!E88+'Calculation Sheet'!F88+'Calculation Sheet'!G88+'Calculation Sheet'!H88)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D88<>0,IF(B41=\"Clerk\",A!$F$36,IF(B41=\"S.Staff\",A!$C$36,IF(B41=\"O-I\",A!$I$36,IF(B41=\"O-II\",A!$L$36,IF(B41=\"O-III\",A!$O$36,IF(B41=\"O-IV\",A!$R$36,IF(B41=\"O-V\",A!$U$36,IF(B41=\"O-VI\",A!$X$36,IF(B41=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",{"$f":"IF(B89=\"S.Staff\",VLOOKUP(C42,A!$B$4:$C$31,2,FALSE),IF(B89=\"Clerk\",VLOOKUP(C42,A!$E$4:$F$30,2,FALSE),IF(B89=\"O-I\",VLOOKUP(C42,A!$H$4:$I$27,2,FALSE),IF(B89=\"O-II\",VLOOKUP(C42,A!$K$4:$L$22,2,FALSE),IF(B89=\"O-III\",VLOOKUP(C42,A!$N$4:$O$15,2,FALSE),IF(B89=\"O-IV\",VLOOKUP(C42,A!$Q$4:$R$10,2,FALSE),IF(B89=\"O-V\",VLOOKUP(C42,A!$T$4:$U$8,2,FALSE),IF(B89=\"O-VI\",VLOOKUP(C42,A!$W$4:$X$8,2,FALSE),IF(B89=\"O-VII\",VLOOKUP(C42,A!$Z$4:$AA$8,2,FALSE),IF(B89=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D42=0,0,IF(Main!L42=\"S.Staff\",VLOOKUP(D42,A!$B$36:$C$44,2,FALSE),IF(Main!L42=\"Clerk\",VLOOKUP(D42,A!$E$36:$F$44,2,FALSE),IF(Main!L42=\"O-I\",VLOOKUP(D42,A!$H$36:$I$44,2,FALSE),IF(Main!L42=\"O-II\",VLOOKUP(D42,A!$K$36:$L$44,2,FALSE),IF(Main!L42=\"O-III\",VLOOKUP(D42,A!$N$36:$O$44,2,FALSE),IF(Main!L42=\"O-IV\",VLOOKUP(D42,A!$Q$36:$R$44,2,FALSE),IF(Main!L42=\"O-V\",VLOOKUP(D42,A!$T$36:$U$44,2,FALSE),IF(Main!L42=\"O-VI\",VLOOKUP(D42,A!$W$36:$X$44,2,FALSE),IF(Main!L42=\"O-VII\",VLOOKUP(D42,A!$Z$36:$AA$44,2,FALSE),IF(Main!L42=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E42=0,0,IF(B89=\"S.Staff\",VLOOKUP(E42,A!$D$163:$E$168,2,FALSE),IF(B89=\"Clerk\",VLOOKUP(E42,A!$B$163:$C$168,2,FALSE),VLOOKUP(E42,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F42=0,0,IF(B42=\"Clerk\",VLOOKUP(F42,A!$G$178:$H$182,2,FALSE),IF(B42=\"S.Staff\",VLOOKUP(F42,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C89+E89+F89+G89)*A!E116*A!$E$80,2)","v":0},{"$f":"ROUND((C89+E89+F89+G89)*Main!AB42,2)","v":0},{"$f":"MIN(ROUND(C89*Main!AD42,2),Main!AE42)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C89+'Calculation Sheet'!Z89+'Calculation Sheet'!E89+'Calculation Sheet'!F89+'Calculation Sheet'!G89)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C89+'Calculation Sheet'!Z89+'Calculation Sheet'!E89+'Calculation Sheet'!F89+'Calculation Sheet'!G89+'Calculation Sheet'!H89)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D89<>0,IF(B42=\"Clerk\",A!$F$36,IF(B42=\"S.Staff\",A!$C$36,IF(B42=\"O-I\",A!$I$36,IF(B42=\"O-II\",A!$L$36,IF(B42=\"O-III\",A!$O$36,IF(B42=\"O-IV\",A!$R$36,IF(B42=\"O-V\",A!$U$36,IF(B42=\"O-VI\",A!$X$36,IF(B42=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",{"$f":"IF(B90=\"S.Staff\",VLOOKUP(C43,A!$B$4:$C$31,2,FALSE),IF(B90=\"Clerk\",VLOOKUP(C43,A!$E$4:$F$30,2,FALSE),IF(B90=\"O-I\",VLOOKUP(C43,A!$H$4:$I$27,2,FALSE),IF(B90=\"O-II\",VLOOKUP(C43,A!$K$4:$L$22,2,FALSE),IF(B90=\"O-III\",VLOOKUP(C43,A!$N$4:$O$15,2,FALSE),IF(B90=\"O-IV\",VLOOKUP(C43,A!$Q$4:$R$10,2,FALSE),IF(B90=\"O-V\",VLOOKUP(C43,A!$T$4:$U$8,2,FALSE),IF(B90=\"O-VI\",VLOOKUP(C43,A!$W$4:$X$8,2,FALSE),IF(B90=\"O-VII\",VLOOKUP(C43,A!$Z$4:$AA$8,2,FALSE),IF(B90=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D43=0,0,IF(Main!L43=\"S.Staff\",VLOOKUP(D43,A!$B$36:$C$44,2,FALSE),IF(Main!L43=\"Clerk\",VLOOKUP(D43,A!$E$36:$F$44,2,FALSE),IF(Main!L43=\"O-I\",VLOOKUP(D43,A!$H$36:$I$44,2,FALSE),IF(Main!L43=\"O-II\",VLOOKUP(D43,A!$K$36:$L$44,2,FALSE),IF(Main!L43=\"O-III\",VLOOKUP(D43,A!$N$36:$O$44,2,FALSE),IF(Main!L43=\"O-IV\",VLOOKUP(D43,A!$Q$36:$R$44,2,FALSE),IF(Main!L43=\"O-V\",VLOOKUP(D43,A!$T$36:$U$44,2,FALSE),IF(Main!L43=\"O-VI\",VLOOKUP(D43,A!$W$36:$X$44,2,FALSE),IF(Main!L43=\"O-VII\",VLOOKUP(D43,A!$Z$36:$AA$44,2,FALSE),IF(Main!L43=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E43=0,0,IF(B90=\"S.Staff\",VLOOKUP(E43,A!$D$163:$E$168,2,FALSE),IF(B90=\"Clerk\",VLOOKUP(E43,A!$B$163:$C$168,2,FALSE),VLOOKUP(E43,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F43=0,0,IF(B43=\"Clerk\",VLOOKUP(F43,A!$G$178:$H$182,2,FALSE),IF(B43=\"S.Staff\",VLOOKUP(F43,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C90+E90+F90+G90)*A!E117*A!$E$80,2)","v":0},{"$f":"ROUND((C90+E90+F90+G90)*Main!AB43,2)","v":0},{"$f":"MIN(ROUND(C90*Main!AD43,2),Main!AE43)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C90+'Calculation Sheet'!Z90+'Calculation Sheet'!E90+'Calculation Sheet'!F90+'Calculation Sheet'!G90)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C90+'Calculation Sheet'!Z90+'Calculation Sheet'!E90+'Calculation Sheet'!F90+'Calculation Sheet'!G90+'Calculation Sheet'!H90)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D90<>0,IF(B43=\"Clerk\",A!$F$36,IF(B43=\"S.Staff\",A!$C$36,IF(B43=\"O-I\",A!$I$36,IF(B43=\"O-II\",A!$L$36,IF(B43=\"O-III\",A!$O$36,IF(B43=\"O-IV\",A!$R$36,IF(B43=\"O-V\",A!$U$36,IF(B43=\"O-VI\",A!$X$36,IF(B43=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",{"$f":"IF(B91=\"S.Staff\",VLOOKUP(C44,A!$B$4:$C$31,2,FALSE),IF(B91=\"Clerk\",VLOOKUP(C44,A!$E$4:$F$30,2,FALSE),IF(B91=\"O-I\",VLOOKUP(C44,A!$H$4:$I$27,2,FALSE),IF(B91=\"O-II\",VLOOKUP(C44,A!$K$4:$L$22,2,FALSE),IF(B91=\"O-III\",VLOOKUP(C44,A!$N$4:$O$15,2,FALSE),IF(B91=\"O-IV\",VLOOKUP(C44,A!$Q$4:$R$10,2,FALSE),IF(B91=\"O-V\",VLOOKUP(C44,A!$T$4:$U$8,2,FALSE),IF(B91=\"O-VI\",VLOOKUP(C44,A!$W$4:$X$8,2,FALSE),IF(B91=\"O-VII\",VLOOKUP(C44,A!$Z$4:$AA$8,2,FALSE),IF(B91=\" \",0,\"Error\"))))))))))","v":0},{"$f":"IF(D44=0,0,IF(Main!L44=\"S.Staff\",VLOOKUP(D44,A!$B$36:$C$44,2,FALSE),IF(Main!L44=\"Clerk\",VLOOKUP(D44,A!$E$36:$F$44,2,FALSE),IF(Main!L44=\"O-I\",VLOOKUP(D44,A!$H$36:$I$44,2,FALSE),IF(Main!L44=\"O-II\",VLOOKUP(D44,A!$K$36:$L$44,2,FALSE),IF(Main!L44=\"O-III\",VLOOKUP(D44,A!$N$36:$O$44,2,FALSE),IF(Main!L44=\"O-IV\",VLOOKUP(D44,A!$Q$36:$R$44,2,FALSE),IF(Main!L44=\"O-V\",VLOOKUP(D44,A!$T$36:$U$44,2,FALSE),IF(Main!L44=\"O-VI\",VLOOKUP(D44,A!$W$36:$X$44,2,FALSE),IF(Main!L44=\"O-VII\",VLOOKUP(D44,A!$Z$36:$AA$44,2,FALSE),IF(Main!L44=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E44=0,0,IF(B91=\"S.Staff\",VLOOKUP(E44,A!$D$163:$E$168,2,FALSE),IF(B91=\"Clerk\",VLOOKUP(E44,A!$B$163:$C$168,2,FALSE),VLOOKUP(E44,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F44=0,0,IF(B44=\"Clerk\",VLOOKUP(F44,A!$G$178:$H$182,2,FALSE),IF(B44=\"S.Staff\",VLOOKUP(F44,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,{"$f":"ROUND((C91+E91+F91+G91)*A!E118*A!$E$80,2)","v":0},{"$f":"ROUND((C91+E91+F91+G91)*Main!AB44,2)","v":0},{"$f":"MIN(ROUND(C91*Main!AD44,2),Main!AE44)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C91+'Calculation Sheet'!Z91+'Calculation Sheet'!E91+'Calculation Sheet'!F91+'Calculation Sheet'!G91)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C91+'Calculation Sheet'!Z91+'Calculation Sheet'!E91+'Calculation Sheet'!F91+'Calculation Sheet'!G91+'Calculation Sheet'!H91)*12%,0),0))","v":0},0,0,0,0,0,"        ----",null,null,null,null,null,null,{"$f":"IF(D91<>0,IF(B44=\"Clerk\",A!$F$36,IF(B44=\"S.Staff\",A!$C$36,IF(B44=\"O-I\",A!$I$36,IF(B44=\"O-II\",A!$L$36,IF(B44=\"O-III\",A!$O$36,IF(B44=\"O-IV\",A!$R$36,IF(B44=\"O-V\",A!$U$36,IF(B44=\"O-VI\",A!$X$36,IF(B44=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2015-16",null,{"$f":"SUM(C83:C91)","v":0},{"$f":"SUM(D83:D91)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P83:P91)","v":0},0,0,"        ----"]
["Grand Total",null,{"$f":"+C92+C82+C69+C56","v":329448},{"$f":"+D92+D82+D69+D56","v":0},0,0,0,73172.72,32944.800000000003,0,6300,0,0,441865.51999999996,null,{"$f":"+P92+P82+P69+P56","v":0},441865.51999999996,25377.919999999984,6.0933194649732632E-2]
["Software By:- A. Suri - PSB ZO, Amritsar (suri.wagerevision@gmail.com)",null,null,null,null,null,null,"Downloaded from AllBankingSolutions.com"]
["Errors/Suggestions  in sheet may be mailed at suri.wagerevision@gmail.com, so that improvement may be made in the final calculation sheet after settlement"]

{"sheet":"Sheet2","index":5,"n_rows":142,"n_cols":15,"rows_kept":142,"cut":false,"hidden":true,"merged":[[2,1,2,3],[36,1,36,3],[70,1,70,3],[100,1,100,3],[127,1,127,3]]}
[]
[]
[null,"Sub Stf"]
[null,null,0,null,null,null,"ADDITIONAL",null,null,0]
[null,null,"Old","New",null,{"$f":"401*0.15","v":60.15},63,null,"NEW SCALE","INCREASE","PAY SCALE"]
[null,null,5850,null,{"$f":"ROUND(C6+C6*60.15/100,0)","v":9369},{"$f":"ROUND(C6*$F$5/100,0)","v":3519},{"$f":"ROUND((C6+C6*$G$5/100)*2/100,0)","v":191},null,{"$f":"+E6+G6","v":9560},{"$f":"ROUND(I6*J4/100,0)","v":0},{"$f":"CEILING(+I6+J6,5)","v":9560},null,{"$f":"ROUND((K6-E6)/E6*100,2)","v":2.04},null,{"$f":"ROUND(C6+C6*60.15/100+(C6+C6*63/100)*2/100,0)","v":9559}]
[null,null,6050,{"$f":"+C7-C6","v":200},{"$f":"ROUND(C7+C7*60.15/100,0)","v":9689},{"$f":"ROUND(D7*$F$5/100,0)","v":120},{"$f":"ROUND((C7+C7*$G$5/100)*2/100,0)","v":197},{"$f":"CEILING((+D7+F7+G7)+(D7+F7+G7)*$J$4/100,5)","v":520},{"$f":"+E7+G7","v":9886},null,{"$f":"+K6+H7","v":10080},null,{"$f":"ROUND((K7-E7)/E7*100,2)","v":4.04},null,{"$f":"ROUND(C7+C7*60.15/100+(C7+C7*63/100)*2/100,0)","v":9886}]
[null,null,6250,{"$f":"+C8-C7","v":200},10009,{"$f":"ROUND(D8*$F$5/100,0)","v":120},204,{"$f":"CEILING((+D8+F8+G8)+(D8+F8+G8)*$J$4/100,5)","v":525},10213,null,{"$f":"+K7+H8","v":10605},null,5.95]
[null,null,6450,200,10330,120,210,530,10540,null,11135,null,7.79]
[null,null,6650,200,10650,120,217,540,10867,null,11675,null,9.6199999999999992]
[null,null,6900,250,11050,150,225,625,11275,null,12300,null,11.31]
[null,null,7150,250,11451,150,233,635,11684,null,12935,null,12.96]
[null,null,7400,250,11851,150,241,645,12092,null,13580,null,14.59]
[null,null,7650,250,12251,150,249,650,12500,null,14230,null,16.149999999999999]
[null,null,7900,250,12652,150,258,660,12910,null,14890,null,17.690000000000001]
[null,null,8200,300,13132,180,267,750,13399,null,15640,null,19.100000000000001]
[null,null,8500,300,13613,180,277,760,13890,null,16400,null,20.47]
[null,null,8800,300,14093,180,287,770,14380,null,17170,null,21.83]
[null,null,9100,300,14574,180,297,780,14871,null,17950,null,23.16]
[null,null,9450,350,15134,211,308,870,15442,null,18820,null,24.36]
[null,null,9800,350,15695,211,319,880,16014,null,19700,null,25.52]
[null,null,10150,350,16255,211,331,895,16586,null,20595,null,26.7]
[null,null,10550,400,16896,241,344,985,17240,null,21580,null,27.72]
[null,null,10950,400,17536,241,357,1000,17893,null,22580,null,28.76]
[null,null,11350,400,18177,241,370,1015,18547,null,23595,null,29.81]
[null,null,11750,400,18818,241,383,1025,19201,null,24620,null,30.83]
[null,null,12150,400,19458,241,396,1040,19854,null,25660,null,31.87]
[null,null,12550,400,20099,241,409,1050,20508,null,26710,null,32.89]
[null,null,12950,400,20739,241,422,1065,21161,null,27775,null,33.93]
[null,null,13350,400,21380,241,435,1080,21815,null,28855,null,34.96]
[null,null,13750,400,22021,241,448,1090,22469,null,29945,null,35.979999999999997]
[null,null,14150,400,22661,241,461,1105,23122,null,31050,null,37.020000000000003]
[null,null,14550,400,23302,241,474,1115,23776,null,32165,null,38.04]
[]
[]
[]
[null,"Clk"]
[null,null,0,null,null,null,"ADDITIONAL",null,null,10]
[null,null,"Old","New",null,{"$f":"401*0.15","v":60.15},63,null,"NEW SCALE","INCREASE","PAY SCALE"]
[null,null,7200,null,{"$f":"ROUND(C40+C40*60.15/100,0)","v":11531},{"$f":"ROUND(C40*$F$5/100,0)","v":4331},{"$f":"ROUND((C40+C40*$G$5/100)*2/100,0)","v":235},null,{"$f":"+C40+F40+G40","v":11766},{"$f":"ROUND(I40*J38/100,0)","v":1177},{"$f":"CEILING(+I40+J40,5)","v":12945},null,{"$f":"ROUND((K40-E40)/E40*100,2)","v":12.26}]
[null,null,7600,{"$f":"+C41-C40","v":400},{"$f":"ROUND(C41+C41*60.15/100,0)","v":12171},{"$f":"ROUND(D41*$F$5/100,0)","v":241},{"$f":"ROUND((D41+D41*$G$5/100)*2/100,0)","v":13},{"$f":"CEILING((+D41+F41+G41)+(D41+F41+G41)*$J$4/100,5)","v":655},{"$f":"+I40+H41","v":12421},null,{"$f":"+K40+H41","v":13600},null,{"$f":"ROUND((K41-E41)/E41*100,2)","v":11.74}]
[null,null,8000,{"$f":"+C42-C41","v":400},12812,{"$f":"ROUND(D42*$F$5/100,0)","v":241},{"$f":"ROUND((D42+D42*$G$5/100)*2/100,0)","v":13},{"$f":"CEILING((+D42+F42+G42)+(D42+F42+G42)*$J$4/100,5)","v":655},{"$f":"+I41+H42","v":13076},null,{"$f":"+K41+H42","v":14255},null,11.26]
[null,null,8400,400,13453,241,13,655,13731,null,14910,null,10.83]
[null,null,8900,500,14253,301,16,820,14551,null,15730,null,10.36]
[null,null,9400,500,15054,301,16,820,15371,null,16550,null,9.94]
[null,null,9900,500,15855,301,16,820,16191,null,17370,null,9.56]
[null,null,10500,600,16816,361,20,985,17176,null,18355,null,9.15]
[null,null,11100,600,17777,361,20,985,18161,null,19340,null,8.7899999999999991]
[null,null,11700,600,18738,361,20,985,19146,null,20325,null,8.4700000000000006]
[null,null,12300,600,19698,361,20,985,20131,null,21310,null,8.18]
[null,null,13000,700,20820,421,23,1145,21276,null,22455,null,7.85]
[null,null,13700,700,21941,421,23,1145,22421,null,23600,null,7.56]
[null,null,14400,700,23062,421,23,1145,23566,null,24745,null,7.3]
[null,null,15100,700,24183,421,23,1145,24711,null,25890,null,7.06]
[null,null,15800,700,25304,421,23,1145,25856,null,27035,null,6.84]
[null,null,16500,700,26425,421,23,1145,27001,null,28180,null,6.64]
[null,null,17200,700,27546,421,23,1145,28146,null,29325,null,6.46]
[null,null,18500,1300,29628,782,42,2125,30271,null,31450,null,6.15]
[null,null,19300,800,30909,481,26,1310,31581,null,32760,null,5.99]
[null,null,20100,800,32190,481,26,1310,32891,null,34070,null,5.84]
[null,null,20900,800,33471,481,26,1310,34201,null,35380,null,5.7]
[null,null,21700,800,34753,481,26,1310,35511,null,36690,null,5.57]
[null,null,22500,800,36034,481,26,1310,36821,null,38000,null,5.46]
[null,null,23300,800,37315,481,26,1310,38131,null,39310,null,5.35]
[null,null,24100,800,38596,481,26,1310,39441,null,40620,null,5.24]
[null,null,24900,800,39877,481,26,1310,40751,null,41930,null,5.15]
[]
[]
[]
[]
[null,"I"]
[null,null,0,null,null,null,"ADDITIONAL",null,null,10]
[null,null,"Old","New",null,{"$f":"401*0.15","v":60.15},63,null,"NEW SCALE","INCREASE","PAY SCALE"]
[null,null,14500,null,{"$f":"ROUND(C74+C74*60.15/100,0)","v":23222},{"$f":"ROUND(C74*$F$5/100,0)","v":8722},{"$f":"ROUND((C74+C74*$G$5/100)*2/100,0)","v":473},null,{"$f":"+C74+F74+G74","v":23695},{"$f":"ROUND(I74*J72/100,0)","v":2370},{"$f":"CEILING(+I74+J74,5)","v":26065},null,{"$f":"ROUND((K74-E74)/E74*100,2)","v":12.24}]
[null,null,{"$f":"+C74+600","v":15100},{"$f":"+C75-C74","v":600},{"$f":"ROUND(C75+C75*60.15/100,0)","v":24183},{"$f":"ROUND(D75*$F$5/100,0)","v":361},{"$f":"ROUND((D75+D75*$G$5/100)*2/100,0)","v":20},{"$f":"CEILING((+D75+F75+G75)+(D75+F75+G75)*$J$4/100,5)","v":985},{"$f":"+I74+H75","v":24680},null,{"$f":"+K74+H75","v":27050},null,{"$f":"ROUND((K75-E75)/E75*100,2)","v":11.86}]
[null,null,15700,{"$f":"+C76-C75","v":600},25144,{"$f":"ROUND(D76*$F$5/100,0)","v":361},{"$f":"ROUND((D76+D76*$G$5/100)*2/100,0)","v":20},{"$f":"CEILING((+D76+F76+G76)+(D76+F76+G76)*$J$4/100,5)","v":985},{"$f":"+I75+H76","v":25665},null,{"$f":"+K75+H76","v":28035},null,11.5]
[null,null,16300,600,26104,361,20,985,26650,null,29020,null,11.17]
[null,null,16900,600,27065,361,20,985,27635,null,30005,null,10.86]
[null,null,17500,600,28026,361,20,985,28620,null,30990,null,10.58]
[null,null,18100,600,28987,361,20,985,29605,null,31975,null,10.31]
[null,null,18700,600,29948,361,20,985,30590,null,32960,null,10.06]
[null,null,{"$f":"+C81+700","v":19400},700,31069,421,23,1145,31735,null,34105,null,9.77]
[null,null,{"$f":"+C82+700","v":20100},700,32190,421,23,1145,32880,null,35250,null,9.51]
[null,null,{"$f":"+C83+800","v":20900},800,33471,481,26,1310,34190,null,36560,null,9.23]
[null,null,{"$f":"+C84+800","v":21700},800,34753,481,26,1310,35500,null,37870,null,8.9700000000000006]
[null,null,22500,800,36034,481,26,1310,36810,null,39180,null,8.73]
[null,null,23300,800,37315,481,26,1310,38120,null,40490,null,8.51]
[null,null,24100,800,38596,481,26,1310,39430,null,41800,null,8.3000000000000007]
[null,null,24900,800,39877,481,26,1310,40740,null,43110,null,8.11]
[null,null,25700,800,41159,481,26,1310,42050,null,44420,null,7.92]
[null,null,26500,800,42440,481,26,1310,43360,null,45730,null,7.75]
[null,null,27300,800,43721,481,26,1310,44670,null,47040,null,7.59]
[null,null,28100,800,45002,481,26,1310,45980,null,48350,null,7.44]
[null,null,28900,800,46283,481,26,1310,47290,null,49660,null,7.3]
[null,null,29700,800,47565,481,26,1310,48600,null,50970,null,7.16]
[null,null,{"$f":"+C95+900","v":30600},900,49006,541,29,1470,50070,null,52440,null,7.01]
[null,null,{"$f":"+C96+900","v":31500},900,50447,541,29,1470,51540,null,53910,null,6.86]
[]
[]
[]
[null,"II"]
[null,null,0,null,null,null,"ADDITIONAL",null,null,10]
[null,null,"Old","New",null,{"$f":"401*0.15","v":60.15},63,null,"NEW SCALE","INCREASE","PAY SCALE"]
[null,null,19400,null,{"$f":"ROUND(C104+C104*60.15/100,0)","v":31069},{"$f":"ROUND(C104*$F$5/100,0)","v":11669},{"$f":"ROUND((C104+C104*$G$5/100)*2/100,0)","v":632},null,{"$f":"+C104+F104+G104","v":31701},{"$f":"ROUND(I104*J102/100,0)","v":3170},{"$f":"CEILING(+I104+J104,5)","v":34875},null,{"$f":"ROUND((K104-E104)/E104*100,2)","v":12.25}]
[null,null,{"$f":"+C104+700","v":20100},{"$f":"+C105-C104","v":700},{"$f":"ROUND(C105+C105*60.15/100,0)","v":32190},{"$f":"ROUND(D105*$F$5/100,0)","v":421},{"$f":"ROUND((D105+D105*$G$5/100)*2/100,0)","v":23},{"$f":"CEILING((+D105+F105+G105)+(D105+F105+G105)*$J$4/100,5)","v":1145},{"$f":"+I104+H105","v":32846},null,{"$f":"+K104+H105","v":36020},null,{"$f":"ROUND((K105-E105)/E105*100,2)","v":11.9}]
[null,null,{"$f":"+C105+800","v":20900},{"$f":"+C106-C105","v":800},33471,{"$f":"ROUND(D106*$F$5/100,0)","v":481},{"$f":"ROUND((D106+D106*$G$5/100)*2/100,0)","v":26},{"$f":"CEILING((+D106+F106+G106)+(D106+F106+G106)*$J$4/100,5)","v":1310},{"$f":"+I105+H106","v":34156},null,{"$f":"+K105+H106","v":37330},null,11.53]
[null,null,{"$f":"+C106+800","v":21700},800,34753,481,26,1310,35466,null,38640,null,11.18]
[null,null,22500,800,36034,481,26,1310,36776,null,39950,null,10.87]
[null,null,23300,800,37315,481,26,1310,38086,null,41260,null,10.57]
[null,null,24100,800,38596,481,26,1310,39396,null,42570,null,10.3]
[null,null,24900,800,39877,481,26,1310,40706,null,43880,null,10.039999999999999]
[null,null,25700,800,41159,481,26,1310,42016,null,45190,null,9.7899999999999991]
[null,null,26500,800,42440,481,26,1310,43326,null,46500,null,9.57]
[null,null,27300,800,43721,481,26,1310,44636,null,47810,null,9.35]
[null,null,28100,800,45002,481,26,1310,45946,null,49120,null,9.15]
[null,null,28900,800,46283,481,26,1310,47256,null,50430,null,8.9600000000000009]
[null,null,29700,800,47565,481,26,1310,48566,null,51740,null,8.7799999999999994]
[null,null,{"$f":"+C117+900","v":30600},900,49006,541,29,1470,50036,null,53210,null,8.58]
[null,null,{"$f":"+C118+900","v":31500},900,50447,541,29,1470,51506,null,54680,null,8.39]
[null,null,{"$f":"+C119+900","v":32400},900,51889,541,29,1470,52976,null,56150,null,8.2100000000000009]
[null,null,{"$f":"+C120+900","v":33300},900,53330,541,29,1470,54446,null,57620,null,8.0399999999999991]
[null,null,{"$f":"+C121+900","v":34200},900,54771,541,29,1470,55916,null,59090,null,7.89]
[]
[]
[]
[]
[]
[null,"III"]
[null,null,0,null,null,null,"ADDITIONAL",null,null,10]
[null,null,"Old","New",null,{"$f":"401*0.15","v":60.15},63,null,"NEW SCALE","INCREASE","PAY SCALE"]
[null,null,25700,null,{"$f":"ROUND(C131+C131*60.15/100,0)","v":41159},{"$f":"ROUND(C131*$F$5/100,0)","v":15459},{"$f":"ROUND((C131+C131*$G$5/100)*2/100,0)","v":838},null,{"$f":"+C131+F131+G131","v":41997},{"$f":"ROUND(I131*J129/100,0)","v":4200},{"$f":"CEILING(+I131+J131,5)","v":46200},null,{"$f":"ROUND((K131-E131)/E131*100,2)","v":12.25}]
[null,null,{"$f":"+C131+800","v":26500},{"$f":"+C132-C131","v":800},{"$f":"ROUND(C132+C132*60.15/100,0)","v":42440},{"$f":"ROUND(D132*$F$5/100,0)","v":481},{"$f":"ROUND((D132+D132*$G$5/100)*2/100,0)","v":26},{"$f":"CEILING((+D132+F132+G132)+(D132+F132+G132)*$J$4/100,5)","v":1310},{"$f":"+I131+H132","v":43307},null,{"$f":"+K131+H132","v":47510},null,{"$f":"ROUND((K132-E132)/E132*100,2)","v":11.95}]
[null,null,{"$f":"+C132+800","v":27300},{"$f":"+C133-C132","v":800},43721,{"$f":"ROUND(D133*$F$5/100,0)","v":481},{"$f":"ROUND((D133+D133*$G$5/100)*2/100,0)","v":26},{"$f":"CEILING((+D133+F133+G133)+(D133+F133+G133)*$J$4/100,5)","v":1310},{"$f":"+I132+H133","v":44617},null,{"$f":"+K132+H133","v":48820},null,11.66]
[null,null,{"$f":"+C133+800","v":28100},800,45002,481,26,1310,45927,null,50130,null,11.4]
[null,null,{"$f":"+C134+800","v":28900},800,46283,481,26,1310,47237,null,51440,null,11.14]
[null,null,{"$f":"+C135+800","v":29700},800,47565,481,26,1310,48547,null,52750,null,10.9]
[null,null,{"$f":"+C136+900","v":30600},900,49006,541,29,1470,50017,null,54220,null,10.64]
[null,null,31500,900,50447,541,29,1470,51487,null,55690,null,10.39]
[null,null,32400,900,51889,541,29,1470,52957,null,57160,null,10.16]
[null,null,33300,900,53330,541,29,1470,54427,null,58630,null,9.94]
[null,null,34200,900,54771,541,29,1470,55897,null,60100,null,9.73]
[null,null,35100,900,56213,541,29,1470,57367,null,61570,null,9.5299999999999994]

{"sheet":"Sheet3","index":6,"n_rows":94,"n_cols":40,"rows_kept":94,"cut":false,"hidden":true,"merged":[[1,17,1,27],[1,28,1,29],[1,30,1,31],[1,32,1,33],[1,0,1,16],[8,0,8,1],[21,0,21,1],[34,0,34,1],[44,0,44,1],[45,0,45,1]]}
[{"$f":"+Main!A1","v":"** 1.0/0103215**"},null," ",{"$f":"+Main!D1","v":"Suri"},null,null,null,null,null,null,null,null,null,null,null,"Page 1 of 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5E-3,1.1999999999999999E-3,1E-3]
["BP+DA -  Drawn ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PROPOSED BP+DA (with DA SLAB @ 0.15, 0.12 & 0.10)",null,null,null,null,null,null,null,null,null,null,"SLAB RATE @ 0.15",null,"SLAB RATE @ 0.12",null,"SLAB RATE @ 0.10"]
["Period","Desg.","Basic Pay - 1","FPP\n 2","Grd/PQP \n3","Spl. All.\n 4","Other \n 5","D.A. \n 2","HRA \n 7","CCA \n 8","Conv.  \n 9","Wash. \n 10","Bank PF \n 11","Total - 1+2\n3","WP Day","WP Amt \n 13","Net\n14","Basic Pay - 4","D.A. (SLAB RATE @ 0.15)\n5","D.A. (SLAB RATE @ 0.12)\n 6","D.A. (SLAB RATE @ 0.10)\n 7","Total (4+5)\n8","Total (4+6)\n9","pf on fpp","from to","no.of days",null,"Total (4+7)\n10","Arrear\n(8-3)","% increase","Arrear\n(9-3)","% increase","Arrear\n(10-3)","% increase"]
[{"$f":"IF($Y4=1,\" \",Main!A7)","v":"Nov. 12"},{"$f":"IF($Y4=1,\" \",Main!B7)","v":"Clerk"},{"$f":"IF(Y4=1,0,Main!D7)","v":7200},{"$f":"IF(Y4=1,0,Main!M7)","v":0},{"$f":"IF(Y4=1,0,Main!N7)","v":0},{"$f":"IF(Y4=1,0,Main!Q7)","v":0},null,{"$f":"ROUND((C4+E4+F4+G4)*A!D81*A!$D$80,2)","v":5508},{"$f":"ROUND((C4+E4+F4+G4)*Main!H7,2)","v":720},{"$f":"MIN(ROUND(C4*Main!K7,2),Main!J7)","v":0},{"$f":"IF(B4=\"Clerk\",IF(C4>14100,275,225),IF(B4=\"S.Staff\",IF(C4>9100,275,225),0))","v":225},{"$f":"IF(B4=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C4+'Calculation Sheet'!X4+'Calculation Sheet'!E4+'Calculation Sheet'!F4+'Calculation Sheet'!G4)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C4+'Calculation Sheet'!X5+'Calculation Sheet'!E4+'Calculation Sheet'!F4+'Calculation Sheet'!G4+'Calculation Sheet'!H4)*12%,0),0))","v":0},{"$f":"SUM(C4:M4)","v":13653},{"$f":"IF(Y4=1,0,Main!C7)","v":0},{"$f":"ROUND(N4*O4/Z4,2)","v":0},{"$f":"+N4-P4","v":13653},{"$f":"IF(B51=\"S.Staff\",VLOOKUP(C4,A!$B$4:$C$31,2,FALSE),IF(B51=\"Clerk\",VLOOKUP(C4,A!$E$4:$F$30,2,FALSE),IF(B51=\"O-I\",VLOOKUP(C4,A!$H$4:$I$27,2,FALSE),IF(B51=\"O-II\",VLOOKUP(C4,A!$K$4:$L$22,2,FALSE),IF(B51=\"O-III\",VLOOKUP(C4,A!$N$4:$O$15,2,FALSE),IF(B51=\"O-IV\",VLOOKUP(C4,A!$Q$4:$R$10,2,FALSE),IF(B51=\"O-V\",VLOOKUP(C4,A!$T$4:$U$8,2,FALSE),IF(B51=\"O-VI\",VLOOKUP(C4,A!$W$4:$X$8,2,FALSE),IF(B51=\"O-VII\",VLOOKUP(C4,A!$Z$4:$AA$8,2,FALSE),IF(B51=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R4+E51+F51+G51)*A!E81*$AL$1,2)","v":1923.74},{"$f":"ROUND((R4+E51+F51+G51)*A!E81*$AM$1,2)","v":1538.99},{"$f":"ROUND((R4+E51+F51+G51)*A!E81*$AN$1,2)","v":1282.49},{"$f":"+R4+S4","v":13689.74},{"$f":"+R4+T4","v":13304.99},{"$f":"IF(D4<>0,IF(B4=\"Clerk\",A!$E$36,IF(B4=\"S.Staff\",A!$B$36,IF(B4=\"O-I\",A!$H$36,IF(B4=\"O-II\",A!$K$36,IF(B4=\"O-III\",A!$N$36,IF(B4=\"O-IV\",A!$Q$36,IF(B4=\"O-V\",A!$T$36,IF(B4=\"O-VI\",A!$W$36,IF(B4=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA7","v":0},30,null,{"$f":"+R4+U4","v":13048.49},{"$f":"+V4-N4","v":36.739999999999782},{"$f":"(AC4/N4)","v":2.6909836665934069E-3},{"$f":"+W4-N4","v":-348.01000000000022},{"$f":"AE4/N4","v":-2.5489635977440871E-2},{"$f":"+AB4-N4","v":-604.51000000000022},{"$f":"AG4/N4","v":-4.4276715740130389E-2}]
[{"$f":"IF($Y5=1,\" \",Main!A8)","v":"Dec.12"},{"$f":"IF(Y5=1,\" \",Main!B8)","v":"Clerk"},{"$f":"IF(Y5=1,0,Main!D8)","v":7200},{"$f":"IF(Y5=1,0,Main!M8)","v":0},{"$f":"IF(Y5=1,0,Main!N8)","v":0},{"$f":"IF(Y5=1,0,Main!Q8)","v":0},null,{"$f":"ROUND((C5+E5+F5+G5)*A!D82*A!$D$80,2)","v":5508},{"$f":"ROUND((C5+E5+F5+G5)*Main!H8,2)","v":720},{"$f":"MIN(ROUND(C5*Main!K8,2),Main!J8)","v":0},{"$f":"IF(B5=\"Clerk\",IF(C5>14100,275,225),IF(B5=\"S.Staff\",IF(C5>9100,275,225),0))","v":225},{"$f":"IF(B5=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C5+'Calculation Sheet'!X5+'Calculation Sheet'!E5+'Calculation Sheet'!F5+'Calculation Sheet'!G5)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C5+'Calculation Sheet'!X6+'Calculation Sheet'!E5+'Calculation Sheet'!F5+'Calculation Sheet'!G5+'Calculation Sheet'!H5)*12%,0),0))","v":0},{"$f":"SUM(C5:M5)","v":13653},{"$f":"IF(Y5=1,0,Main!C8)","v":0},{"$f":"ROUND(N5*O5/Z5,2)","v":0},{"$f":"+N5-P5","v":13653},{"$f":"IF(B52=\"S.Staff\",VLOOKUP(C5,A!$B$4:$C$31,2,FALSE),IF(B52=\"Clerk\",VLOOKUP(C5,A!$E$4:$F$30,2,FALSE),IF(B52=\"O-I\",VLOOKUP(C5,A!$H$4:$I$27,2,FALSE),IF(B52=\"O-II\",VLOOKUP(C5,A!$K$4:$L$22,2,FALSE),IF(B52=\"O-III\",VLOOKUP(C5,A!$N$4:$O$15,2,FALSE),IF(B52=\"O-IV\",VLOOKUP(C5,A!$Q$4:$R$10,2,FALSE),IF(B52=\"O-V\",VLOOKUP(C5,A!$T$4:$U$8,2,FALSE),IF(B52=\"O-VI\",VLOOKUP(C5,A!$W$4:$X$8,2,FALSE),IF(B52=\"O-VII\",VLOOKUP(C5,A!$Z$4:$AA$8,2,FALSE),IF(B52=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R5+E52+F52+G52)*A!E82*$AL$1,2)","v":1923.74},{"$f":"ROUND((R5+E52+F52+G52)*A!E82*$AM$1,2)","v":1538.99},{"$f":"ROUND((R5+E52+F52+G52)*A!E82*$AN$1,2)","v":1282.49},{"$f":"+R5+S5","v":13689.74},{"$f":"+R5+T5","v":13304.99},{"$f":"IF(D5<>0,IF(B5=\"Clerk\",A!$E$36,IF(B5=\"S.Staff\",A!$B$36,IF(B5=\"O-I\",A!$H$36,IF(B5=\"O-II\",A!$K$36,IF(B5=\"O-III\",A!$N$36,IF(B5=\"O-IV\",A!$Q$36,IF(B5=\"O-V\",A!$T$36,IF(B5=\"O-VI\",A!$W$36,IF(B5=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA8","v":0},30,null,{"$f":"+R5+U5","v":13048.49},{"$f":"+V5-N5","v":36.739999999999782},{"$f":"(AC5/N5)","v":2.6909836665934069E-3},{"$f":"+W5-N5","v":-348.01000000000022},{"$f":"AE5/N5","v":-2.5489635977440871E-2},{"$f":"+AB5-N5","v":-604.51000000000022},{"$f":"AG5/N5","v":-4.4276715740130389E-2}]
[{"$f":"IF($Y6=1,\" \",Main!A9)","v":"Jan.13"},{"$f":"IF(Y6=1,\" \",Main!B9)","v":"Clerk"},{"$f":"IF(Y6=1,0,Main!D9)","v":7200},{"$f":"IF(Y6=1,0,Main!M9)","v":0},{"$f":"IF(Y6=1,0,Main!N9)","v":0},{"$f":"IF(Y6=1,0,Main!Q9)","v":0},null,{"$f":"ROUND((C6+E6+F6+G6)*A!D83*A!$D$80,2)","v":5508},{"$f":"ROUND((C6+E6+F6+G6)*Main!H9,2)","v":720},{"$f":"MIN(ROUND(C6*Main!K9,2),Main!J9)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C6+'Calculation Sheet'!X6+'Calculation Sheet'!E6+'Calculation Sheet'!F6+'Calculation Sheet'!G6)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C6+'Calculation Sheet'!X7+'Calculation Sheet'!E6+'Calculation Sheet'!F6+'Calculation Sheet'!G6+'Calculation Sheet'!H6)*12%,0),0))","v":0},13653,{"$f":"IF(Y6=1,0,Main!C9)","v":0},{"$f":"ROUND(N6*O6/Z6,2)","v":0},13653,{"$f":"IF(B53=\"S.Staff\",VLOOKUP(C6,A!$B$4:$C$31,2,FALSE),IF(B53=\"Clerk\",VLOOKUP(C6,A!$E$4:$F$30,2,FALSE),IF(B53=\"O-I\",VLOOKUP(C6,A!$H$4:$I$27,2,FALSE),IF(B53=\"O-II\",VLOOKUP(C6,A!$K$4:$L$22,2,FALSE),IF(B53=\"O-III\",VLOOKUP(C6,A!$N$4:$O$15,2,FALSE),IF(B53=\"O-IV\",VLOOKUP(C6,A!$Q$4:$R$10,2,FALSE),IF(B53=\"O-V\",VLOOKUP(C6,A!$T$4:$U$8,2,FALSE),IF(B53=\"O-VI\",VLOOKUP(C6,A!$W$4:$X$8,2,FALSE),IF(B53=\"O-VII\",VLOOKUP(C6,A!$Z$4:$AA$8,2,FALSE),IF(B53=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R6+E53+F53+G53)*A!E83*$AL$1,2)","v":1923.74},{"$f":"ROUND((R6+E53+F53+G53)*A!E83*$AM$1,2)","v":1538.99},{"$f":"ROUND((R6+E53+F53+G53)*A!E83*$AN$1,2)","v":1282.49},13689.74,13304.99,{"$f":"IF(D6<>0,IF(B6=\"Clerk\",A!$E$36,IF(B6=\"S.Staff\",A!$B$36,IF(B6=\"O-I\",A!$H$36,IF(B6=\"O-II\",A!$K$36,IF(B6=\"O-III\",A!$N$36,IF(B6=\"O-IV\",A!$Q$36,IF(B6=\"O-V\",A!$T$36,IF(B6=\"O-VI\",A!$W$36,IF(B6=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA9","v":0},30,null,13048.49,36.739999999999782,2.6909836665934069E-3,{"$f":"+W6-N6","v":-348.01000000000022},-2.5489635977440871E-2,{"$f":"+AB6-N6","v":-604.51000000000022},-4.4276715740130389E-2]
[{"$f":"IF($Y7=1,\" \",Main!A10)","v":"Feb.13"},{"$f":"IF(Y7=1,\" \",Main!B10)","v":"Clerk"},{"$f":"IF(Y7=1,0,Main!D10)","v":7200},{"$f":"IF(Y7=1,0,Main!M10)","v":0},{"$f":"IF(Y7=1,0,Main!N10)","v":0},{"$f":"IF(Y7=1,0,Main!Q10)","v":0},null,{"$f":"ROUND((C7+E7+F7+G7)*A!D84*A!$D$80,2)","v":5778},{"$f":"ROUND((C7+E7+F7+G7)*Main!H10,2)","v":720},{"$f":"MIN(ROUND(C7*Main!K10,2),Main!J10)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C7+'Calculation Sheet'!X7+'Calculation Sheet'!E7+'Calculation Sheet'!F7+'Calculation Sheet'!G7)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C7+'Calculation Sheet'!X8+'Calculation Sheet'!E7+'Calculation Sheet'!F7+'Calculation Sheet'!G7+'Calculation Sheet'!H7)*12%,0),0))","v":0},13923,{"$f":"IF(Y7=1,0,Main!C10)","v":0},{"$f":"ROUND(N7*O7/Z7,2)","v":0},13923,{"$f":"IF(B54=\"S.Staff\",VLOOKUP(C7,A!$B$4:$C$31,2,FALSE),IF(B54=\"Clerk\",VLOOKUP(C7,A!$E$4:$F$30,2,FALSE),IF(B54=\"O-I\",VLOOKUP(C7,A!$H$4:$I$27,2,FALSE),IF(B54=\"O-II\",VLOOKUP(C7,A!$K$4:$L$22,2,FALSE),IF(B54=\"O-III\",VLOOKUP(C7,A!$N$4:$O$15,2,FALSE),IF(B54=\"O-IV\",VLOOKUP(C7,A!$Q$4:$R$10,2,FALSE),IF(B54=\"O-V\",VLOOKUP(C7,A!$T$4:$U$8,2,FALSE),IF(B54=\"O-VI\",VLOOKUP(C7,A!$W$4:$X$8,2,FALSE),IF(B54=\"O-VII\",VLOOKUP(C7,A!$Z$4:$AA$8,2,FALSE),IF(B54=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R7+E54+F54+G54)*A!E84*$AL$1,2)","v":2364.9699999999998},{"$f":"ROUND((R7+E54+F54+G54)*A!E84*$AM$1,2)","v":1891.97},{"$f":"ROUND((R7+E54+F54+G54)*A!E84*$AN$1,2)","v":1576.64},14130.97,13657.97,{"$f":"IF(D7<>0,IF(B7=\"Clerk\",A!$E$36,IF(B7=\"S.Staff\",A!$B$36,IF(B7=\"O-I\",A!$H$36,IF(B7=\"O-II\",A!$K$36,IF(B7=\"O-III\",A!$N$36,IF(B7=\"O-IV\",A!$Q$36,IF(B7=\"O-V\",A!$T$36,IF(B7=\"O-VI\",A!$W$36,IF(B7=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA10","v":0},30,null,13342.64,207.96999999999935,1.4937154348919008E-2,{"$f":"+W7-N7","v":-265.03000000000065},-1.9035409035409082E-2,{"$f":"+AB7-N7","v":-580.36000000000058},-4.1683545212957022E-2]
[{"$f":"IF($Y8=1,\" \",Main!A11)","v":"Mar.13"},{"$f":"IF(Y8=1,\" \",Main!B11)","v":"Clerk"},{"$f":"IF(Y8=1,0,Main!D11)","v":7200},{"$f":"IF(Y8=1,0,Main!M11)","v":0},{"$f":"IF(Y8=1,0,Main!N11)","v":0},{"$f":"IF(Y8=1,0,Main!Q11)","v":0},null,{"$f":"ROUND((C8+E8+F8+G8)*A!D85*A!$D$80,2)","v":5778},{"$f":"ROUND((C8+E8+F8+G8)*Main!H11,2)","v":720},{"$f":"MIN(ROUND(C8*Main!K11,2),Main!J11)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C8+'Calculation Sheet'!X8+'Calculation Sheet'!E8+'Calculation Sheet'!F8+'Calculation Sheet'!G8)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C8+'Calculation Sheet'!X9+'Calculation Sheet'!E8+'Calculation Sheet'!F8+'Calculation Sheet'!G8+'Calculation Sheet'!H8)*12%,0),0))","v":0},13923,{"$f":"IF(Y8=1,0,Main!C11)","v":0},{"$f":"ROUND(N8*O8/Z8,2)","v":0},13923,{"$f":"IF(B55=\"S.Staff\",VLOOKUP(C8,A!$B$4:$C$31,2,FALSE),IF(B55=\"Clerk\",VLOOKUP(C8,A!$E$4:$F$30,2,FALSE),IF(B55=\"O-I\",VLOOKUP(C8,A!$H$4:$I$27,2,FALSE),IF(B55=\"O-II\",VLOOKUP(C8,A!$K$4:$L$22,2,FALSE),IF(B55=\"O-III\",VLOOKUP(C8,A!$N$4:$O$15,2,FALSE),IF(B55=\"O-IV\",VLOOKUP(C8,A!$Q$4:$R$10,2,FALSE),IF(B55=\"O-V\",VLOOKUP(C8,A!$T$4:$U$8,2,FALSE),IF(B55=\"O-VI\",VLOOKUP(C8,A!$W$4:$X$8,2,FALSE),IF(B55=\"O-VII\",VLOOKUP(C8,A!$Z$4:$AA$8,2,FALSE),IF(B55=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R8+E55+F55+G55)*A!E85*$AL$1,2)","v":2364.9699999999998},{"$f":"ROUND((R8+E55+F55+G55)*A!E85*$AM$1,2)","v":1891.97},{"$f":"ROUND((R8+E55+F55+G55)*A!E85*$AN$1,2)","v":1576.64},14130.97,13657.97,{"$f":"IF(D8<>0,IF(B8=\"Clerk\",A!$E$36,IF(B8=\"S.Staff\",A!$B$36,IF(B8=\"O-I\",A!$H$36,IF(B8=\"O-II\",A!$K$36,IF(B8=\"O-III\",A!$N$36,IF(B8=\"O-IV\",A!$Q$36,IF(B8=\"O-V\",A!$T$36,IF(B8=\"O-VI\",A!$W$36,IF(B8=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA11","v":0},30,null,13342.64,207.96999999999935,1.4937154348919008E-2,{"$f":"+W8-N8","v":-265.03000000000065},-1.9035409035409082E-2,{"$f":"+AB8-N8","v":-580.36000000000058},-4.1683545212957022E-2]
["Total 2012-13",null,{"$f":"SUM(C4:C8)","v":36000},{"$f":"SUM(D4:D8)","v":0},0,0,0,28080,3600,0,1125,0,0,68805,null,0,68805,{"$f":"SUM(R4:R8)","v":58830},{"$f":"SUM(S4:S8)","v":10501.16},{"$f":"SUM(T4:T8)","v":8400.91},{"$f":"SUM(U4:U8)","v":7000.7500000000009},{"$f":"SUM(V4:V8)","v":69331.16},67230.91,0,null,150,0,65830.75,{"$f":"SUM(AC4:AC8)","v":526.15999999999804},null,{"$f":"SUM(AE4:AE8)","v":-1574.090000000002},null,{"$f":"SUM(AG4:AG8)","v":-2974.2500000000018}," "]
[{"$f":"IF($Y10=1,\" \",Main!A12)","v":"Apr.13"},{"$f":"IF($Y10=1,\" \",Main!B12)","v":"Clerk"},{"$f":"IF(Y10=1,0,Main!D12)","v":7200},{"$f":"IF(Y10=1,0,Main!M12)","v":0},{"$f":"IF(Y10=1,0,Main!N12)","v":0},{"$f":"IF(Y10=1,0,Main!Q12)","v":0},null,{"$f":"ROUND((C10+E10+F10+G10)*A!D86*A!$D$80,2)","v":5778},{"$f":"ROUND((C10+E10+F10+G10)*Main!H12,2)","v":720},{"$f":"MIN(ROUND(C10*Main!K12,2),Main!J12)","v":0},{"$f":"IF(B10=\"Clerk\",IF(C10>14100,275,225),IF(B10=\"S.Staff\",IF(C10>9100,275,225),0))","v":225},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C10+'Calculation Sheet'!X10+'Calculation Sheet'!E10+'Calculation Sheet'!F10+'Calculation Sheet'!G10)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C10+'Calculation Sheet'!X11+'Calculation Sheet'!E10+'Calculation Sheet'!F10+'Calculation Sheet'!G10+'Calculation Sheet'!H10)*12%,0),0))","v":0},13923,{"$f":"IF(Y10=1,0,Main!C12)","v":0},{"$f":"ROUND(N10*O10/Z10,2)","v":0},{"$f":"+N10-P10","v":13923},{"$f":"IF(B57=\"S.Staff\",VLOOKUP(C10,A!$B$4:$C$31,2,FALSE),IF(B57=\"Clerk\",VLOOKUP(C10,A!$E$4:$F$30,2,FALSE),IF(B57=\"O-I\",VLOOKUP(C10,A!$H$4:$I$27,2,FALSE),IF(B57=\"O-II\",VLOOKUP(C10,A!$K$4:$L$22,2,FALSE),IF(B57=\"O-III\",VLOOKUP(C10,A!$N$4:$O$15,2,FALSE),IF(B57=\"O-IV\",VLOOKUP(C10,A!$Q$4:$R$10,2,FALSE),IF(B57=\"O-V\",VLOOKUP(C10,A!$T$4:$U$8,2,FALSE),IF(B57=\"O-VI\",VLOOKUP(C10,A!$W$4:$X$8,2,FALSE),IF(B57=\"O-VII\",VLOOKUP(C10,A!$Z$4:$AA$8,2,FALSE),IF(B57=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R10+E57+F57+G57)*A!E86*$AL$1,2)","v":2364.9699999999998},{"$f":"ROUND((R10+E57+F57+G57)*A!E86*$AM$1,2)","v":1891.97},{"$f":"ROUND((R10+E57+F57+G57)*A!E86*$AN$1,2)","v":1576.64},14130.97,13657.97,{"$f":"IF(D10<>0,IF(B10=\"Clerk\",A!$E$36,IF(B10=\"S.Staff\",A!$B$36,IF(B10=\"O-I\",A!$H$36,IF(B10=\"O-II\",A!$K$36,IF(B10=\"O-III\",A!$N$36,IF(B10=\"O-IV\",A!$Q$36,IF(B10=\"O-V\",A!$T$36,IF(B10=\"O-VI\",A!$W$36,IF(B10=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA12","v":0},30,null,13342.64,207.96999999999935,1.4937154348919008E-2,{"$f":"+W10-N10","v":-265.03000000000065},-1.9035409035409082E-2,{"$f":"+AB10-N10","v":-580.36000000000058},-4.1683545212957022E-2]
[{"$f":"IF($Y11=1,\" \",Main!A13)","v":"May.13"},{"$f":"IF(Y11=1,\" \",Main!B13)","v":"Clerk"},{"$f":"IF(Y11=1,0,Main!D13)","v":7200},{"$f":"IF(Y11=1,0,Main!M13)","v":0},{"$f":"IF(Y11=1,0,Main!N13)","v":0},{"$f":"IF(Y11=1,0,Main!Q13)","v":0},null,{"$f":"ROUND((C11+E11+F11+G11)*A!D87*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C11+E11+F11+G11)*Main!H13,2)","v":720},{"$f":"MIN(ROUND(C11*Main!K13,2),Main!J13)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C11+'Calculation Sheet'!X11+'Calculation Sheet'!E11+'Calculation Sheet'!F11+'Calculation Sheet'!G11)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C11+'Calculation Sheet'!X12+'Calculation Sheet'!E11+'Calculation Sheet'!F11+'Calculation Sheet'!G11+'Calculation Sheet'!H11)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y11=1,0,Main!C13)","v":0},0,14203.8,{"$f":"IF(B58=\"S.Staff\",VLOOKUP(C11,A!$B$4:$C$31,2,FALSE),IF(B58=\"Clerk\",VLOOKUP(C11,A!$E$4:$F$30,2,FALSE),IF(B58=\"O-I\",VLOOKUP(C11,A!$H$4:$I$27,2,FALSE),IF(B58=\"O-II\",VLOOKUP(C11,A!$K$4:$L$22,2,FALSE),IF(B58=\"O-III\",VLOOKUP(C11,A!$N$4:$O$15,2,FALSE),IF(B58=\"O-IV\",VLOOKUP(C11,A!$Q$4:$R$10,2,FALSE),IF(B58=\"O-V\",VLOOKUP(C11,A!$T$4:$U$8,2,FALSE),IF(B58=\"O-VI\",VLOOKUP(C11,A!$W$4:$X$8,2,FALSE),IF(B58=\"O-VII\",VLOOKUP(C11,A!$Z$4:$AA$8,2,FALSE),IF(B58=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R11+E58+F58+G58)*A!E87*$AL$1,2)","v":2823.84},{"$f":"ROUND((R11+E58+F58+G58)*A!E87*$AM$1,2)","v":2259.0700000000002},{"$f":"ROUND((R11+E58+F58+G58)*A!E87*$AN$1,2)","v":1882.56},14589.84,14025.07,{"$f":"IF(D11<>0,IF(B11=\"Clerk\",A!$E$36,IF(B11=\"S.Staff\",A!$B$36,IF(B11=\"O-I\",A!$H$36,IF(B11=\"O-II\",A!$K$36,IF(B11=\"O-III\",A!$N$36,IF(B11=\"O-IV\",A!$Q$36,IF(B11=\"O-V\",A!$T$36,IF(B11=\"O-VI\",A!$W$36,IF(B11=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA13","v":0},30,null,13648.56,386.04000000000087,2.717864233514981E-2,-178.72999999999956,-1.2583252369084299E-2,-555.23999999999978,-3.9090947492924417E-2]
[{"$f":"IF($Y12=1,\" \",Main!A14)","v":"Jun.13"},{"$f":"IF(Y12=1,\" \",Main!B14)","v":"Clerk"},{"$f":"IF(Y12=1,0,Main!D14)","v":7200},{"$f":"IF(Y12=1,0,Main!M14)","v":0},{"$f":"IF(Y12=1,0,Main!N14)","v":0},{"$f":"IF(Y12=1,0,Main!Q14)","v":0},null,{"$f":"ROUND((C12+E12+F12+G12)*A!D88*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C12+E12+F12+G12)*Main!H14,2)","v":720},{"$f":"MIN(ROUND(C12*Main!K14,2),Main!J14)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C12+'Calculation Sheet'!X12+'Calculation Sheet'!E12+'Calculation Sheet'!F12+'Calculation Sheet'!G12)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C12+'Calculation Sheet'!X13+'Calculation Sheet'!E12+'Calculation Sheet'!F12+'Calculation Sheet'!G12+'Calculation Sheet'!H12)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y12=1,0,Main!C14)","v":0},0,14203.8,{"$f":"IF(B59=\"S.Staff\",VLOOKUP(C12,A!$B$4:$C$31,2,FALSE),IF(B59=\"Clerk\",VLOOKUP(C12,A!$E$4:$F$30,2,FALSE),IF(B59=\"O-I\",VLOOKUP(C12,A!$H$4:$I$27,2,FALSE),IF(B59=\"O-II\",VLOOKUP(C12,A!$K$4:$L$22,2,FALSE),IF(B59=\"O-III\",VLOOKUP(C12,A!$N$4:$O$15,2,FALSE),IF(B59=\"O-IV\",VLOOKUP(C12,A!$Q$4:$R$10,2,FALSE),IF(B59=\"O-V\",VLOOKUP(C12,A!$T$4:$U$8,2,FALSE),IF(B59=\"O-VI\",VLOOKUP(C12,A!$W$4:$X$8,2,FALSE),IF(B59=\"O-VII\",VLOOKUP(C12,A!$Z$4:$AA$8,2,FALSE),IF(B59=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R12+E59+F59+G59)*A!E88*$AL$1,2)","v":2823.84},{"$f":"ROUND((R12+E59+F59+G59)*A!E88*$AM$1,2)","v":2259.0700000000002},{"$f":"ROUND((R12+E59+F59+G59)*A!E88*$AN$1,2)","v":1882.56},14589.84,14025.07,{"$f":"IF(D12<>0,IF(B12=\"Clerk\",A!$E$36,IF(B12=\"S.Staff\",A!$B$36,IF(B12=\"O-I\",A!$H$36,IF(B12=\"O-II\",A!$K$36,IF(B12=\"O-III\",A!$N$36,IF(B12=\"O-IV\",A!$Q$36,IF(B12=\"O-V\",A!$T$36,IF(B12=\"O-VI\",A!$W$36,IF(B12=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA14","v":0},30,null,13648.56,386.04000000000087,2.717864233514981E-2,-178.72999999999956,-1.2583252369084299E-2,-555.23999999999978,-3.9090947492924417E-2]
[{"$f":"IF($Y13=1,\" \",Main!A15)","v":"Jul.13"},{"$f":"IF(Y13=1,\" \",Main!B15)","v":"Clerk"},{"$f":"IF(Y13=1,0,Main!D15)","v":7200},{"$f":"IF(Y13=1,0,Main!M15)","v":0},{"$f":"IF(Y13=1,0,Main!N15)","v":0},{"$f":"IF(Y13=1,0,Main!Q15)","v":0},null,{"$f":"ROUND((C13+E13+F13+G13)*A!D89*A!$D$80,2)","v":6058.8},{"$f":"ROUND((C13+E13+F13+G13)*Main!H15,2)","v":720},{"$f":"MIN(ROUND(C13*Main!K15,2),Main!J15)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C13+'Calculation Sheet'!X13+'Calculation Sheet'!E13+'Calculation Sheet'!F13+'Calculation Sheet'!G13)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C13+'Calculation Sheet'!X14+'Calculation Sheet'!E13+'Calculation Sheet'!F13+'Calculation Sheet'!G13+'Calculation Sheet'!H13)*12%,0),0))","v":0},14203.8,{"$f":"IF(Y13=1,0,Main!C15)","v":0},0,14203.8,{"$f":"IF(B60=\"S.Staff\",VLOOKUP(C13,A!$B$4:$C$31,2,FALSE),IF(B60=\"Clerk\",VLOOKUP(C13,A!$E$4:$F$30,2,FALSE),IF(B60=\"O-I\",VLOOKUP(C13,A!$H$4:$I$27,2,FALSE),IF(B60=\"O-II\",VLOOKUP(C13,A!$K$4:$L$22,2,FALSE),IF(B60=\"O-III\",VLOOKUP(C13,A!$N$4:$O$15,2,FALSE),IF(B60=\"O-IV\",VLOOKUP(C13,A!$Q$4:$R$10,2,FALSE),IF(B60=\"O-V\",VLOOKUP(C13,A!$T$4:$U$8,2,FALSE),IF(B60=\"O-VI\",VLOOKUP(C13,A!$W$4:$X$8,2,FALSE),IF(B60=\"O-VII\",VLOOKUP(C13,A!$Z$4:$AA$8,2,FALSE),IF(B60=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R13+E60+F60+G60)*A!E89*$AL$1,2)","v":2823.84},{"$f":"ROUND((R13+E60+F60+G60)*A!E89*$AM$1,2)","v":2259.0700000000002},{"$f":"ROUND((R13+E60+F60+G60)*A!E89*$AN$1,2)","v":1882.56},14589.84,14025.07,{"$f":"IF(D13<>0,IF(B13=\"Clerk\",A!$E$36,IF(B13=\"S.Staff\",A!$B$36,IF(B13=\"O-I\",A!$H$36,IF(B13=\"O-II\",A!$K$36,IF(B13=\"O-III\",A!$N$36,IF(B13=\"O-IV\",A!$Q$36,IF(B13=\"O-V\",A!$T$36,IF(B13=\"O-VI\",A!$W$36,IF(B13=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA15","v":0},30,null,13648.56,386.04000000000087,2.717864233514981E-2,-178.72999999999956,-1.2583252369084299E-2,-555.23999999999978,-3.9090947492924417E-2]
[{"$f":"IF($Y14=1,\" \",Main!A16)","v":"Aug.13"},{"$f":"IF(Y14=1,\" \",Main!B16)","v":"Clerk"},{"$f":"IF(Y14=1,0,Main!D16)","v":7200},{"$f":"IF(Y14=1,0,Main!M16)","v":0},{"$f":"IF(Y14=1,0,Main!N16)","v":0},{"$f":"IF(Y14=1,0,Main!Q16)","v":0},null,{"$f":"ROUND((C14+E14+F14+G14)*A!D90*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C14+E14+F14+G14)*Main!H16,2)","v":720},{"$f":"MIN(ROUND(C14*Main!K16,2),Main!J16)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C14+'Calculation Sheet'!X14+'Calculation Sheet'!E14+'Calculation Sheet'!F14+'Calculation Sheet'!G14)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C14+'Calculation Sheet'!X15+'Calculation Sheet'!E14+'Calculation Sheet'!F14+'Calculation Sheet'!G14+'Calculation Sheet'!H14)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y14=1,0,Main!C16)","v":0},0,14549.4,{"$f":"IF(B61=\"S.Staff\",VLOOKUP(C14,A!$B$4:$C$31,2,FALSE),IF(B61=\"Clerk\",VLOOKUP(C14,A!$E$4:$F$30,2,FALSE),IF(B61=\"O-I\",VLOOKUP(C14,A!$H$4:$I$27,2,FALSE),IF(B61=\"O-II\",VLOOKUP(C14,A!$K$4:$L$22,2,FALSE),IF(B61=\"O-III\",VLOOKUP(C14,A!$N$4:$O$15,2,FALSE),IF(B61=\"O-IV\",VLOOKUP(C14,A!$Q$4:$R$10,2,FALSE),IF(B61=\"O-V\",VLOOKUP(C14,A!$T$4:$U$8,2,FALSE),IF(B61=\"O-VI\",VLOOKUP(C14,A!$W$4:$X$8,2,FALSE),IF(B61=\"O-VII\",VLOOKUP(C14,A!$Z$4:$AA$8,2,FALSE),IF(B61=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R14+E61+F61+G61)*A!E90*$AL$1,2)","v":3388.61},{"$f":"ROUND((R14+E61+F61+G61)*A!E90*$AM$1,2)","v":2710.89},{"$f":"ROUND((R14+E61+F61+G61)*A!E90*$AN$1,2)","v":2259.0700000000002},15154.61,14476.89,{"$f":"IF(D14<>0,IF(B14=\"Clerk\",A!$E$36,IF(B14=\"S.Staff\",A!$B$36,IF(B14=\"O-I\",A!$H$36,IF(B14=\"O-II\",A!$K$36,IF(B14=\"O-III\",A!$N$36,IF(B14=\"O-IV\",A!$Q$36,IF(B14=\"O-V\",A!$T$36,IF(B14=\"O-VI\",A!$W$36,IF(B14=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA16","v":0},30,null,14025.07,605.21000000000095,4.159690433969792E-2,-72.510000000000218,-4.9837106684811894E-3,-524.32999999999993,-3.6037912216311321E-2]
[{"$f":"IF($Y15=1,\" \",Main!A17)","v":"Sep.13"},{"$f":"IF(Y15=1,\" \",Main!B17)","v":"Clerk"},{"$f":"IF(Y15=1,0,Main!D17)","v":7200},{"$f":"IF(Y15=1,0,Main!M17)","v":0},{"$f":"IF(Y15=1,0,Main!N17)","v":0},{"$f":"IF(Y15=1,0,Main!Q17)","v":0},null,{"$f":"ROUND((C15+E15+F15+G15)*A!D91*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C15+E15+F15+G15)*Main!H17,2)","v":720},{"$f":"MIN(ROUND(C15*Main!K17,2),Main!J17)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C15+'Calculation Sheet'!X15+'Calculation Sheet'!E15+'Calculation Sheet'!F15+'Calculation Sheet'!G15)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C15+'Calculation Sheet'!X16+'Calculation Sheet'!E15+'Calculation Sheet'!F15+'Calculation Sheet'!G15+'Calculation Sheet'!H15)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y15=1,0,Main!C17)","v":0},0,14549.4,{"$f":"IF(B62=\"S.Staff\",VLOOKUP(C15,A!$B$4:$C$31,2,FALSE),IF(B62=\"Clerk\",VLOOKUP(C15,A!$E$4:$F$30,2,FALSE),IF(B62=\"O-I\",VLOOKUP(C15,A!$H$4:$I$27,2,FALSE),IF(B62=\"O-II\",VLOOKUP(C15,A!$K$4:$L$22,2,FALSE),IF(B62=\"O-III\",VLOOKUP(C15,A!$N$4:$O$15,2,FALSE),IF(B62=\"O-IV\",VLOOKUP(C15,A!$Q$4:$R$10,2,FALSE),IF(B62=\"O-V\",VLOOKUP(C15,A!$T$4:$U$8,2,FALSE),IF(B62=\"O-VI\",VLOOKUP(C15,A!$W$4:$X$8,2,FALSE),IF(B62=\"O-VII\",VLOOKUP(C15,A!$Z$4:$AA$8,2,FALSE),IF(B62=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R15+E62+F62+G62)*A!E91*$AL$1,2)","v":3388.61},{"$f":"ROUND((R15+E62+F62+G62)*A!E91*$AM$1,2)","v":2710.89},{"$f":"ROUND((R15+E62+F62+G62)*A!E91*$AN$1,2)","v":2259.0700000000002},15154.61,14476.89,{"$f":"IF(D15<>0,IF(B15=\"Clerk\",A!$E$36,IF(B15=\"S.Staff\",A!$B$36,IF(B15=\"O-I\",A!$H$36,IF(B15=\"O-II\",A!$K$36,IF(B15=\"O-III\",A!$N$36,IF(B15=\"O-IV\",A!$Q$36,IF(B15=\"O-V\",A!$T$36,IF(B15=\"O-VI\",A!$W$36,IF(B15=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA17","v":0},30,null,14025.07,605.21000000000095,4.159690433969792E-2,-72.510000000000218,-4.9837106684811894E-3,-524.32999999999993,-3.6037912216311321E-2]
[{"$f":"IF($Y16=1,\" \",Main!A18)","v":"Oct.13"},{"$f":"IF(Y16=1,\" \",Main!B18)","v":"Clerk"},{"$f":"IF(Y16=1,0,Main!D18)","v":7200},{"$f":"IF(Y16=1,0,Main!M18)","v":0},{"$f":"IF(Y16=1,0,Main!N18)","v":0},{"$f":"IF(Y16=1,0,Main!Q18)","v":0},null,{"$f":"ROUND((C16+E16+F16+G16)*A!D92*A!$D$80,2)","v":6404.4},{"$f":"ROUND((C16+E16+F16+G16)*Main!H18,2)","v":720},{"$f":"MIN(ROUND(C16*Main!K18,2),Main!J18)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C16+'Calculation Sheet'!X16+'Calculation Sheet'!E16+'Calculation Sheet'!F16+'Calculation Sheet'!G16)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C16+'Calculation Sheet'!X17+'Calculation Sheet'!E16+'Calculation Sheet'!F16+'Calculation Sheet'!G16+'Calculation Sheet'!H16)*12%,0),0))","v":0},14549.4,{"$f":"IF(Y16=1,0,Main!C18)","v":0},0,14549.4,{"$f":"IF(B63=\"S.Staff\",VLOOKUP(C16,A!$B$4:$C$31,2,FALSE),IF(B63=\"Clerk\",VLOOKUP(C16,A!$E$4:$F$30,2,FALSE),IF(B63=\"O-I\",VLOOKUP(C16,A!$H$4:$I$27,2,FALSE),IF(B63=\"O-II\",VLOOKUP(C16,A!$K$4:$L$22,2,FALSE),IF(B63=\"O-III\",VLOOKUP(C16,A!$N$4:$O$15,2,FALSE),IF(B63=\"O-IV\",VLOOKUP(C16,A!$Q$4:$R$10,2,FALSE),IF(B63=\"O-V\",VLOOKUP(C16,A!$T$4:$U$8,2,FALSE),IF(B63=\"O-VI\",VLOOKUP(C16,A!$W$4:$X$8,2,FALSE),IF(B63=\"O-VII\",VLOOKUP(C16,A!$Z$4:$AA$8,2,FALSE),IF(B63=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R16+E63+F63+G63)*A!E92*$AL$1,2)","v":3388.61},{"$f":"ROUND((R16+E63+F63+G63)*A!E92*$AM$1,2)","v":2710.89},{"$f":"ROUND((R16+E63+F63+G63)*A!E92*$AN$1,2)","v":2259.0700000000002},15154.61,14476.89,{"$f":"IF(D16<>0,IF(B16=\"Clerk\",A!$E$36,IF(B16=\"S.Staff\",A!$B$36,IF(B16=\"O-I\",A!$H$36,IF(B16=\"O-II\",A!$K$36,IF(B16=\"O-III\",A!$N$36,IF(B16=\"O-IV\",A!$Q$36,IF(B16=\"O-V\",A!$T$36,IF(B16=\"O-VI\",A!$W$36,IF(B16=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA18","v":0},30,null,14025.07,605.21000000000095,4.159690433969792E-2,-72.510000000000218,-4.9837106684811894E-3,-524.32999999999993,-3.6037912216311321E-2]
[{"$f":"IF($Y17=1,\" \",Main!A19)","v":"Nov.13"},{"$f":"IF(Y17=1,\" \",Main!B19)","v":"Clerk"},{"$f":"IF(Y17=1,0,Main!D19)","v":7200},{"$f":"IF(Y17=1,0,Main!M19)","v":0},{"$f":"IF(Y17=1,0,Main!N19)","v":0},{"$f":"IF(Y17=1,0,Main!Q19)","v":0},null,{"$f":"ROUND((C17+E17+F17+G17)*A!D93*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C17+E17+F17+G17)*Main!H19,2)","v":720},{"$f":"MIN(ROUND(C17*Main!K19,2),Main!J19)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C17+'Calculation Sheet'!X17+'Calculation Sheet'!E17+'Calculation Sheet'!F17+'Calculation Sheet'!G17)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C17+'Calculation Sheet'!X18+'Calculation Sheet'!E17+'Calculation Sheet'!F17+'Calculation Sheet'!G17+'Calculation Sheet'!H17)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y17=1,0,Main!C19)","v":0},0,15067.8,{"$f":"IF(B64=\"S.Staff\",VLOOKUP(C17,A!$B$4:$C$31,2,FALSE),IF(B64=\"Clerk\",VLOOKUP(C17,A!$E$4:$F$30,2,FALSE),IF(B64=\"O-I\",VLOOKUP(C17,A!$H$4:$I$27,2,FALSE),IF(B64=\"O-II\",VLOOKUP(C17,A!$K$4:$L$22,2,FALSE),IF(B64=\"O-III\",VLOOKUP(C17,A!$N$4:$O$15,2,FALSE),IF(B64=\"O-IV\",VLOOKUP(C17,A!$Q$4:$R$10,2,FALSE),IF(B64=\"O-V\",VLOOKUP(C17,A!$T$4:$U$8,2,FALSE),IF(B64=\"O-VI\",VLOOKUP(C17,A!$W$4:$X$8,2,FALSE),IF(B64=\"O-VII\",VLOOKUP(C17,A!$Z$4:$AA$8,2,FALSE),IF(B64=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R17+E64+F64+G64)*A!E93*$AL$1,2)","v":4235.76},{"$f":"ROUND((R17+E64+F64+G64)*A!E93*$AM$1,2)","v":3388.61},{"$f":"ROUND((R17+E64+F64+G64)*A!E93*$AN$1,2)","v":2823.84},16001.76,15154.61,{"$f":"IF(D17<>0,IF(B17=\"Clerk\",A!$E$36,IF(B17=\"S.Staff\",A!$B$36,IF(B17=\"O-I\",A!$H$36,IF(B17=\"O-II\",A!$K$36,IF(B17=\"O-III\",A!$N$36,IF(B17=\"O-IV\",A!$Q$36,IF(B17=\"O-V\",A!$T$36,IF(B17=\"O-VI\",A!$W$36,IF(B17=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA19","v":0},30,null,14589.84,933.96000000000095,6.1983833074503308E-2,86.81000000000131,5.7612922921728002E-3,-477.95999999999913,-3.1720622785011691E-2]
[{"$f":"IF($Y18=1,\" \",Main!A20)","v":"Dec.13"},{"$f":"IF(Y18=1,\" \",Main!B20)","v":"Clerk"},{"$f":"IF(Y18=1,0,Main!D20)","v":7200},{"$f":"IF(Y18=1,0,Main!M20)","v":0},{"$f":"IF(Y18=1,0,Main!N20)","v":0},{"$f":"IF(Y18=1,0,Main!Q20)","v":0},null,{"$f":"ROUND((C18+E18+F18+G18)*A!D94*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C18+E18+F18+G18)*Main!H20,2)","v":720},{"$f":"MIN(ROUND(C18*Main!K20,2),Main!J20)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C18+'Calculation Sheet'!X18+'Calculation Sheet'!E18+'Calculation Sheet'!F18+'Calculation Sheet'!G18)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C18+'Calculation Sheet'!X19+'Calculation Sheet'!E18+'Calculation Sheet'!F18+'Calculation Sheet'!G18+'Calculation Sheet'!H18)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y18=1,0,Main!C20)","v":0},0,15067.8,{"$f":"IF(B65=\"S.Staff\",VLOOKUP(C18,A!$B$4:$C$31,2,FALSE),IF(B65=\"Clerk\",VLOOKUP(C18,A!$E$4:$F$30,2,FALSE),IF(B65=\"O-I\",VLOOKUP(C18,A!$H$4:$I$27,2,FALSE),IF(B65=\"O-II\",VLOOKUP(C18,A!$K$4:$L$22,2,FALSE),IF(B65=\"O-III\",VLOOKUP(C18,A!$N$4:$O$15,2,FALSE),IF(B65=\"O-IV\",VLOOKUP(C18,A!$Q$4:$R$10,2,FALSE),IF(B65=\"O-V\",VLOOKUP(C18,A!$T$4:$U$8,2,FALSE),IF(B65=\"O-VI\",VLOOKUP(C18,A!$W$4:$X$8,2,FALSE),IF(B65=\"O-VII\",VLOOKUP(C18,A!$Z$4:$AA$8,2,FALSE),IF(B65=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R18+E65+F65+G65)*A!E94*$AL$1,2)","v":4235.76},{"$f":"ROUND((R18+E65+F65+G65)*A!E94*$AM$1,2)","v":3388.61},{"$f":"ROUND((R18+E65+F65+G65)*A!E94*$AN$1,2)","v":2823.84},16001.76,15154.61,{"$f":"IF(D18<>0,IF(B18=\"Clerk\",A!$E$36,IF(B18=\"S.Staff\",A!$B$36,IF(B18=\"O-I\",A!$H$36,IF(B18=\"O-II\",A!$K$36,IF(B18=\"O-III\",A!$N$36,IF(B18=\"O-IV\",A!$Q$36,IF(B18=\"O-V\",A!$T$36,IF(B18=\"O-VI\",A!$W$36,IF(B18=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA20","v":0},30,null,14589.84,933.96000000000095,6.1983833074503308E-2,86.81000000000131,5.7612922921728002E-3,-477.95999999999913,-3.1720622785011691E-2]
[{"$f":"IF($Y19=1,\" \",Main!A21)","v":"Jan.14"},{"$f":"IF(Y19=1,\" \",Main!B21)","v":"Clerk"},{"$f":"IF(Y19=1,0,Main!D21)","v":7200},{"$f":"IF(Y19=1,0,Main!M21)","v":0},{"$f":"IF(Y19=1,0,Main!N21)","v":0},{"$f":"IF(Y19=1,0,Main!Q21)","v":0},null,{"$f":"ROUND((C19+E19+F19+G19)*A!D95*A!$D$80,2)","v":6922.8},{"$f":"ROUND((C19+E19+F19+G19)*Main!H21,2)","v":720},{"$f":"MIN(ROUND(C19*Main!K21,2),Main!J21)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C19+'Calculation Sheet'!X19+'Calculation Sheet'!E19+'Calculation Sheet'!F19+'Calculation Sheet'!G19)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C19+'Calculation Sheet'!X20+'Calculation Sheet'!E19+'Calculation Sheet'!F19+'Calculation Sheet'!G19+'Calculation Sheet'!H19)*12%,0),0))","v":0},15067.8,{"$f":"IF(Y19=1,0,Main!C21)","v":0},0,15067.8,{"$f":"IF(B66=\"S.Staff\",VLOOKUP(C19,A!$B$4:$C$31,2,FALSE),IF(B66=\"Clerk\",VLOOKUP(C19,A!$E$4:$F$30,2,FALSE),IF(B66=\"O-I\",VLOOKUP(C19,A!$H$4:$I$27,2,FALSE),IF(B66=\"O-II\",VLOOKUP(C19,A!$K$4:$L$22,2,FALSE),IF(B66=\"O-III\",VLOOKUP(C19,A!$N$4:$O$15,2,FALSE),IF(B66=\"O-IV\",VLOOKUP(C19,A!$Q$4:$R$10,2,FALSE),IF(B66=\"O-V\",VLOOKUP(C19,A!$T$4:$U$8,2,FALSE),IF(B66=\"O-VI\",VLOOKUP(C19,A!$W$4:$X$8,2,FALSE),IF(B66=\"O-VII\",VLOOKUP(C19,A!$Z$4:$AA$8,2,FALSE),IF(B66=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R19+E66+F66+G66)*A!E95*$AL$1,2)","v":4235.76},{"$f":"ROUND((R19+E66+F66+G66)*A!E95*$AM$1,2)","v":3388.61},{"$f":"ROUND((R19+E66+F66+G66)*A!E95*$AN$1,2)","v":2823.84},16001.76,15154.61,{"$f":"IF(D19<>0,IF(B19=\"Clerk\",A!$E$36,IF(B19=\"S.Staff\",A!$B$36,IF(B19=\"O-I\",A!$H$36,IF(B19=\"O-II\",A!$K$36,IF(B19=\"O-III\",A!$N$36,IF(B19=\"O-IV\",A!$Q$36,IF(B19=\"O-V\",A!$T$36,IF(B19=\"O-VI\",A!$W$36,IF(B19=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA21","v":0},30,null,14589.84,933.96000000000095,6.1983833074503308E-2,86.81000000000131,5.7612922921728002E-3,-477.95999999999913,-3.1720622785011691E-2]
[{"$f":"IF($Y20=1,\" \",Main!A22)","v":"Feb.14"},{"$f":"IF(Y20=1,\" \",Main!B22)","v":"Clerk"},{"$f":"IF(Y20=1,0,Main!D22)","v":7200},{"$f":"IF(Y20=1,0,Main!M22)","v":0},{"$f":"IF(Y20=1,0,Main!N22)","v":0},{"$f":"IF(Y20=1,0,Main!Q22)","v":0},null,{"$f":"ROUND((C20+E20+F20+G20)*A!D96*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C20+E20+F20+G20)*Main!H22,2)","v":720},{"$f":"MIN(ROUND(C20*Main!K22,2),Main!J22)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C20+'Calculation Sheet'!X20+'Calculation Sheet'!E20+'Calculation Sheet'!F20+'Calculation Sheet'!G20)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C20+'Calculation Sheet'!X21+'Calculation Sheet'!E20+'Calculation Sheet'!F20+'Calculation Sheet'!G20+'Calculation Sheet'!H20)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y20=1,0,Main!C22)","v":0},0,15337.8,{"$f":"IF(B67=\"S.Staff\",VLOOKUP(C20,A!$B$4:$C$31,2,FALSE),IF(B67=\"Clerk\",VLOOKUP(C20,A!$E$4:$F$30,2,FALSE),IF(B67=\"O-I\",VLOOKUP(C20,A!$H$4:$I$27,2,FALSE),IF(B67=\"O-II\",VLOOKUP(C20,A!$K$4:$L$22,2,FALSE),IF(B67=\"O-III\",VLOOKUP(C20,A!$N$4:$O$15,2,FALSE),IF(B67=\"O-IV\",VLOOKUP(C20,A!$Q$4:$R$10,2,FALSE),IF(B67=\"O-V\",VLOOKUP(C20,A!$T$4:$U$8,2,FALSE),IF(B67=\"O-VI\",VLOOKUP(C20,A!$W$4:$X$8,2,FALSE),IF(B67=\"O-VII\",VLOOKUP(C20,A!$Z$4:$AA$8,2,FALSE),IF(B67=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R20+E67+F67+G67)*A!E96*$AL$1,2)","v":4676.99},{"$f":"ROUND((R20+E67+F67+G67)*A!E96*$AM$1,2)","v":3741.59},{"$f":"ROUND((R20+E67+F67+G67)*A!E96*$AN$1,2)","v":3117.99},16442.989999999998,15507.59,{"$f":"IF(D20<>0,IF(B20=\"Clerk\",A!$E$36,IF(B20=\"S.Staff\",A!$B$36,IF(B20=\"O-I\",A!$H$36,IF(B20=\"O-II\",A!$K$36,IF(B20=\"O-III\",A!$N$36,IF(B20=\"O-IV\",A!$Q$36,IF(B20=\"O-V\",A!$T$36,IF(B20=\"O-VI\",A!$W$36,IF(B20=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA22","v":0},30,null,14883.99,1105.1899999999987,7.2056618289454727E-2,169.79000000000087,1.1070036119912953E-2,-453.80999999999949,-2.958768532644835E-2]
[{"$f":"IF($Y21=1,\" \",Main!A23)","v":"Mar.14"},{"$f":"IF(Y21=1,\" \",Main!B23)","v":"Clerk"},{"$f":"IF(Y21=1,0,Main!D23)","v":7200},{"$f":"IF(Y21=1,0,Main!M23)","v":0},{"$f":"IF(Y21=1,0,Main!N23)","v":0},{"$f":"IF(Y21=1,0,Main!Q23)","v":0},null,{"$f":"ROUND((C21+E21+F21+G21)*A!D97*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C21+E21+F21+G21)*Main!H23,2)","v":720},{"$f":"MIN(ROUND(C21*Main!K23,2),Main!J23)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C21+'Calculation Sheet'!X21+'Calculation Sheet'!E21+'Calculation Sheet'!F21+'Calculation Sheet'!G21)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C21+'Calculation Sheet'!X22+'Calculation Sheet'!E21+'Calculation Sheet'!F21+'Calculation Sheet'!G21+'Calculation Sheet'!H21)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y21=1,0,Main!C23)","v":0},0,15337.8,{"$f":"IF(B68=\"S.Staff\",VLOOKUP(C21,A!$B$4:$C$31,2,FALSE),IF(B68=\"Clerk\",VLOOKUP(C21,A!$E$4:$F$30,2,FALSE),IF(B68=\"O-I\",VLOOKUP(C21,A!$H$4:$I$27,2,FALSE),IF(B68=\"O-II\",VLOOKUP(C21,A!$K$4:$L$22,2,FALSE),IF(B68=\"O-III\",VLOOKUP(C21,A!$N$4:$O$15,2,FALSE),IF(B68=\"O-IV\",VLOOKUP(C21,A!$Q$4:$R$10,2,FALSE),IF(B68=\"O-V\",VLOOKUP(C21,A!$T$4:$U$8,2,FALSE),IF(B68=\"O-VI\",VLOOKUP(C21,A!$W$4:$X$8,2,FALSE),IF(B68=\"O-VII\",VLOOKUP(C21,A!$Z$4:$AA$8,2,FALSE),IF(B68=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R21+E68+F68+G68)*A!E97*$AL$1,2)","v":4676.99},{"$f":"ROUND((R21+E68+F68+G68)*A!E97*$AM$1,2)","v":3741.59},{"$f":"ROUND((R21+E68+F68+G68)*A!E97*$AN$1,2)","v":3117.99},16442.989999999998,15507.59,{"$f":"IF(D21<>0,IF(B21=\"Clerk\",A!$E$36,IF(B21=\"S.Staff\",A!$B$36,IF(B21=\"O-I\",A!$H$36,IF(B21=\"O-II\",A!$K$36,IF(B21=\"O-III\",A!$N$36,IF(B21=\"O-IV\",A!$Q$36,IF(B21=\"O-V\",A!$T$36,IF(B21=\"O-VI\",A!$W$36,IF(B21=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA23","v":0},30,null,14883.99,1105.1899999999987,7.2056618289454727E-2,169.79000000000087,1.1070036119912953E-2,-453.80999999999949,-2.958768532644835E-2]
["Total 2013-14",null,{"$f":"SUM(C10:C21)","v":86400},{"$f":"SUM(D10:D21)","v":0},0,0,0,78321.600000000006,8640,0,2700,0,0,176061.59999999995,null,0,176061.59999999995,{"$f":"SUM(R10:R21)","v":141192},{"$f":"SUM(S10:S21)","v":43063.58},{"$f":"SUM(T10:T21)","v":34450.86},{"$f":"SUM(U10:U21)","v":28709.03},{"$f":"SUM(V10:V21)","v":184255.58},175642.86,0,null,360,0,169901.02999999997,{"$f":"SUM(AC17:AC21)","v":5012.26},null,{"$f":"SUM(AE17:AE21)","v":600.01000000000568},null,{"$f":"SUM(AG17:AG21)","v":-2341.4999999999964}," "]
[{"$f":"IF($Y23=1,\" \",Main!A24)","v":"Apr.14"},{"$f":"IF($Y23=1,\" \",Main!B24)","v":"Clerk"},{"$f":"IF(Y23=1,0,Main!D24)","v":7200},{"$f":"IF(Y23=1,0,Main!M24)","v":0},{"$f":"IF(Y23=1,0,Main!N24)","v":0},{"$f":"IF(Y23=1,0,Main!Q24)","v":0},null,{"$f":"ROUND((C23+E23+F23+G23)*A!D98*A!$D$80,2)","v":7192.8},{"$f":"ROUND((C23+E23+F23+G23)*Main!H24,2)","v":720},{"$f":"MIN(ROUND(C23*Main!K24,2),Main!J24)","v":0},{"$f":"IF(B23=\"Clerk\",IF(C23>14100,275,225),IF(B23=\"S.Staff\",IF(C23>9100,275,225),0))","v":225},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C23+'Calculation Sheet'!X23+'Calculation Sheet'!E23+'Calculation Sheet'!F23+'Calculation Sheet'!G23)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C23+'Calculation Sheet'!X24+'Calculation Sheet'!E23+'Calculation Sheet'!F23+'Calculation Sheet'!G23+'Calculation Sheet'!H23)*12%,0),0))","v":0},15337.8,{"$f":"IF(Y23=1,0,Main!C24)","v":0},{"$f":"ROUND(N23*O23/Z23,2)","v":0},{"$f":"+N23-P23","v":15337.8},{"$f":"IF(B70=\"S.Staff\",VLOOKUP(C23,A!$B$4:$C$31,2,FALSE),IF(B70=\"Clerk\",VLOOKUP(C23,A!$E$4:$F$30,2,FALSE),IF(B70=\"O-I\",VLOOKUP(C23,A!$H$4:$I$27,2,FALSE),IF(B70=\"O-II\",VLOOKUP(C23,A!$K$4:$L$22,2,FALSE),IF(B70=\"O-III\",VLOOKUP(C23,A!$N$4:$O$15,2,FALSE),IF(B70=\"O-IV\",VLOOKUP(C23,A!$Q$4:$R$10,2,FALSE),IF(B70=\"O-V\",VLOOKUP(C23,A!$T$4:$U$8,2,FALSE),IF(B70=\"O-VI\",VLOOKUP(C23,A!$W$4:$X$8,2,FALSE),IF(B70=\"O-VII\",VLOOKUP(C23,A!$Z$4:$AA$8,2,FALSE),IF(B70=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R23+E70+F70+G70)*A!E98*$AL$1,2)","v":4676.99},{"$f":"ROUND((R23+E70+F70+G70)*A!E98*$AM$1,2)","v":3741.59},{"$f":"ROUND((R23+E70+F70+G70)*A!E98*$AN$1,2)","v":3117.99},16442.989999999998,15507.59,{"$f":"IF(D23<>0,IF(B23=\"Clerk\",A!$E$36,IF(B23=\"S.Staff\",A!$B$36,IF(B23=\"O-I\",A!$H$36,IF(B23=\"O-II\",A!$K$36,IF(B23=\"O-III\",A!$N$36,IF(B23=\"O-IV\",A!$Q$36,IF(B23=\"O-V\",A!$T$36,IF(B23=\"O-VI\",A!$W$36,IF(B23=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA24","v":0},30,null,14883.99,1105.1899999999987,7.2056618289454727E-2,{"$f":"+W23-N23","v":169.79000000000087},1.1070036119912953E-2,{"$f":"+AB23-N23","v":-453.80999999999949},-2.958768532644835E-2]
[{"$f":"IF($Y24=1,\" \",Main!A25)","v":"May.14"},{"$f":"IF(Y24=1,\" \",Main!B25)","v":"Clerk"},{"$f":"IF(Y24=1,0,Main!D25)","v":7200},{"$f":"IF(Y24=1,0,Main!M25)","v":0},{"$f":"IF(Y24=1,0,Main!N25)","v":0},{"$f":"IF(Y24=1,0,Main!Q25)","v":0},null,{"$f":"ROUND((C24+E24+F24+G24)*A!D99*A!$D$80,2)","v":7020},{"$f":"ROUND((C24+E24+F24+G24)*Main!H25,2)","v":720},{"$f":"MIN(ROUND(C24*Main!K25,2),Main!J25)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C24+'Calculation Sheet'!X24+'Calculation Sheet'!E24+'Calculation Sheet'!F24+'Calculation Sheet'!G24)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C24+'Calculation Sheet'!X25+'Calculation Sheet'!E24+'Calculation Sheet'!F24+'Calculation Sheet'!G24+'Calculation Sheet'!H24)*12%,0),0))","v":0},15165,{"$f":"IF(Y24=1,0,Main!C25)","v":0},0,15165,{"$f":"IF(B71=\"S.Staff\",VLOOKUP(C24,A!$B$4:$C$31,2,FALSE),IF(B71=\"Clerk\",VLOOKUP(C24,A!$E$4:$F$30,2,FALSE),IF(B71=\"O-I\",VLOOKUP(C24,A!$H$4:$I$27,2,FALSE),IF(B71=\"O-II\",VLOOKUP(C24,A!$K$4:$L$22,2,FALSE),IF(B71=\"O-III\",VLOOKUP(C24,A!$N$4:$O$15,2,FALSE),IF(B71=\"O-IV\",VLOOKUP(C24,A!$Q$4:$R$10,2,FALSE),IF(B71=\"O-V\",VLOOKUP(C24,A!$T$4:$U$8,2,FALSE),IF(B71=\"O-VI\",VLOOKUP(C24,A!$W$4:$X$8,2,FALSE),IF(B71=\"O-VII\",VLOOKUP(C24,A!$Z$4:$AA$8,2,FALSE),IF(B71=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R24+E71+F71+G71)*A!E99*$AL$1,2)","v":4394.6000000000004},{"$f":"ROUND((R24+E71+F71+G71)*A!E99*$AM$1,2)","v":3515.68},{"$f":"ROUND((R24+E71+F71+G71)*A!E99*$AN$1,2)","v":2929.73},16160.6,15281.68,{"$f":"IF(D24<>0,IF(B24=\"Clerk\",A!$E$36,IF(B24=\"S.Staff\",A!$B$36,IF(B24=\"O-I\",A!$H$36,IF(B24=\"O-II\",A!$K$36,IF(B24=\"O-III\",A!$N$36,IF(B24=\"O-IV\",A!$Q$36,IF(B24=\"O-V\",A!$T$36,IF(B24=\"O-VI\",A!$W$36,IF(B24=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA25","v":0},30,null,14695.73,995.60000000000036,6.5651170458292149E-2,116.68000000000029,7.6940323112430131E-3,-469.27000000000044,-3.0944279591163894E-2]
[{"$f":"IF($Y25=1,\" \",Main!A26)","v":"Jun.14"},{"$f":"IF(Y25=1,\" \",Main!B26)","v":"Clerk"},{"$f":"IF(Y25=1,0,Main!D26)","v":7200},{"$f":"IF(Y25=1,0,Main!M26)","v":0},{"$f":"IF(Y25=1,0,Main!N26)","v":0},{"$f":"IF(Y25=1,0,Main!Q26)","v":0},null,{"$f":"ROUND((C25+E25+F25+G25)*A!D100*A!$D$80,2)","v":7020},{"$f":"ROUND((C25+E25+F25+G25)*Main!H26,2)","v":720},{"$f":"MIN(ROUND(C25*Main!K26,2),Main!J26)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C25+'Calculation Sheet'!X25+'Calculation Sheet'!E25+'Calculation Sheet'!F25+'Calculation Sheet'!G25)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C25+'Calculation Sheet'!X26+'Calculation Sheet'!E25+'Calculation Sheet'!F25+'Calculation Sheet'!G25+'Calculation Sheet'!H25)*12%,0),0))","v":0},15165,{"$f":"IF(Y25=1,0,Main!C26)","v":0},0,15165,{"$f":"IF(B72=\"S.Staff\",VLOOKUP(C25,A!$B$4:$C$31,2,FALSE),IF(B72=\"Clerk\",VLOOKUP(C25,A!$E$4:$F$30,2,FALSE),IF(B72=\"O-I\",VLOOKUP(C25,A!$H$4:$I$27,2,FALSE),IF(B72=\"O-II\",VLOOKUP(C25,A!$K$4:$L$22,2,FALSE),IF(B72=\"O-III\",VLOOKUP(C25,A!$N$4:$O$15,2,FALSE),IF(B72=\"O-IV\",VLOOKUP(C25,A!$Q$4:$R$10,2,FALSE),IF(B72=\"O-V\",VLOOKUP(C25,A!$T$4:$U$8,2,FALSE),IF(B72=\"O-VI\",VLOOKUP(C25,A!$W$4:$X$8,2,FALSE),IF(B72=\"O-VII\",VLOOKUP(C25,A!$Z$4:$AA$8,2,FALSE),IF(B72=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R25+E72+F72+G72)*A!E100*$AL$1,2)","v":4394.6000000000004},{"$f":"ROUND((R25+E72+F72+G72)*A!E100*$AM$1,2)","v":3515.68},{"$f":"ROUND((R25+E72+F72+G72)*A!E100*$AN$1,2)","v":2929.73},16160.6,15281.68,{"$f":"IF(D25<>0,IF(B25=\"Clerk\",A!$E$36,IF(B25=\"S.Staff\",A!$B$36,IF(B25=\"O-I\",A!$H$36,IF(B25=\"O-II\",A!$K$36,IF(B25=\"O-III\",A!$N$36,IF(B25=\"O-IV\",A!$Q$36,IF(B25=\"O-V\",A!$T$36,IF(B25=\"O-VI\",A!$W$36,IF(B25=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA26","v":0},30,null,14695.73,995.60000000000036,6.5651170458292149E-2,116.68000000000029,7.6940323112430131E-3,-469.27000000000044,-3.0944279591163894E-2]
[{"$f":"IF($Y26=1,\" \",Main!A27)","v":"Jul.14"},{"$f":"IF(Y26=1,\" \",Main!B27)","v":"Clerk"},{"$f":"IF(Y26=1,0,Main!D27)","v":7200},{"$f":"IF(Y26=1,0,Main!M27)","v":0},{"$f":"IF(Y26=1,0,Main!N27)","v":0},{"$f":"IF(Y26=1,0,Main!Q27)","v":0},null,{"$f":"ROUND((C26+E26+F26+G26)*A!D101*A!$D$80,2)","v":7020},{"$f":"ROUND((C26+E26+F26+G26)*Main!H27,2)","v":720},{"$f":"MIN(ROUND(C26*Main!K27,2),Main!J27)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C26+'Calculation Sheet'!X26+'Calculation Sheet'!E26+'Calculation Sheet'!F26+'Calculation Sheet'!G26)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C26+'Calculation Sheet'!X27+'Calculation Sheet'!E26+'Calculation Sheet'!F26+'Calculation Sheet'!G26+'Calculation Sheet'!H26)*12%,0),0))","v":0},15165,{"$f":"IF(Y26=1,0,Main!C27)","v":0},0,15165,{"$f":"IF(B73=\"S.Staff\",VLOOKUP(C26,A!$B$4:$C$31,2,FALSE),IF(B73=\"Clerk\",VLOOKUP(C26,A!$E$4:$F$30,2,FALSE),IF(B73=\"O-I\",VLOOKUP(C26,A!$H$4:$I$27,2,FALSE),IF(B73=\"O-II\",VLOOKUP(C26,A!$K$4:$L$22,2,FALSE),IF(B73=\"O-III\",VLOOKUP(C26,A!$N$4:$O$15,2,FALSE),IF(B73=\"O-IV\",VLOOKUP(C26,A!$Q$4:$R$10,2,FALSE),IF(B73=\"O-V\",VLOOKUP(C26,A!$T$4:$U$8,2,FALSE),IF(B73=\"O-VI\",VLOOKUP(C26,A!$W$4:$X$8,2,FALSE),IF(B73=\"O-VII\",VLOOKUP(C26,A!$Z$4:$AA$8,2,FALSE),IF(B73=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R26+E73+F73+G73)*A!E101*$AL$1,2)","v":4394.6000000000004},{"$f":"ROUND((R26+E73+F73+G73)*A!E101*$AM$1,2)","v":3515.68},{"$f":"ROUND((R26+E73+F73+G73)*A!E101*$AN$1,2)","v":2929.73},16160.6,15281.68,{"$f":"IF(D26<>0,IF(B26=\"Clerk\",A!$E$36,IF(B26=\"S.Staff\",A!$B$36,IF(B26=\"O-I\",A!$H$36,IF(B26=\"O-II\",A!$K$36,IF(B26=\"O-III\",A!$N$36,IF(B26=\"O-IV\",A!$Q$36,IF(B26=\"O-V\",A!$T$36,IF(B26=\"O-VI\",A!$W$36,IF(B26=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA27","v":0},30,null,14695.73,995.60000000000036,6.5651170458292149E-2,116.68000000000029,7.6940323112430131E-3,-469.27000000000044,-3.0944279591163894E-2]
[{"$f":"IF($Y27=1,\" \",Main!A28)","v":"Aug.14"},{"$f":"IF(Y27=1,\" \",Main!B28)","v":"Clerk"},{"$f":"IF(Y27=1,0,Main!D28)","v":7200},{"$f":"IF(Y27=1,0,Main!M28)","v":0},{"$f":"IF(Y27=1,0,Main!N28)","v":0},{"$f":"IF(Y27=1,0,Main!Q28)","v":0},null,{"$f":"ROUND((C27+E27+F27+G27)*A!D102*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C27+E27+F27+G27)*Main!H28,2)","v":720},{"$f":"MIN(ROUND(C27*Main!K28,2),Main!J28)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C27+'Calculation Sheet'!X27+'Calculation Sheet'!E27+'Calculation Sheet'!F27+'Calculation Sheet'!G27)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C27+'Calculation Sheet'!X28+'Calculation Sheet'!E27+'Calculation Sheet'!F27+'Calculation Sheet'!G27+'Calculation Sheet'!H27)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y27=1,0,Main!C28)","v":0},0,15521.4,{"$f":"IF(B74=\"S.Staff\",VLOOKUP(C27,A!$B$4:$C$31,2,FALSE),IF(B74=\"Clerk\",VLOOKUP(C27,A!$E$4:$F$30,2,FALSE),IF(B74=\"O-I\",VLOOKUP(C27,A!$H$4:$I$27,2,FALSE),IF(B74=\"O-II\",VLOOKUP(C27,A!$K$4:$L$22,2,FALSE),IF(B74=\"O-III\",VLOOKUP(C27,A!$N$4:$O$15,2,FALSE),IF(B74=\"O-IV\",VLOOKUP(C27,A!$Q$4:$R$10,2,FALSE),IF(B74=\"O-V\",VLOOKUP(C27,A!$T$4:$U$8,2,FALSE),IF(B74=\"O-VI\",VLOOKUP(C27,A!$W$4:$X$8,2,FALSE),IF(B74=\"O-VII\",VLOOKUP(C27,A!$Z$4:$AA$8,2,FALSE),IF(B74=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R27+E74+F74+G74)*A!E102*$AL$1,2)","v":4977.0200000000004},{"$f":"ROUND((R27+E74+F74+G74)*A!E102*$AM$1,2)","v":3981.61},{"$f":"ROUND((R27+E74+F74+G74)*A!E102*$AN$1,2)","v":3318.01},16743.02,15747.61,{"$f":"IF(D27<>0,IF(B27=\"Clerk\",A!$E$36,IF(B27=\"S.Staff\",A!$B$36,IF(B27=\"O-I\",A!$H$36,IF(B27=\"O-II\",A!$K$36,IF(B27=\"O-III\",A!$N$36,IF(B27=\"O-IV\",A!$Q$36,IF(B27=\"O-V\",A!$T$36,IF(B27=\"O-VI\",A!$W$36,IF(B27=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA28","v":0},30,null,15084.01,1221.6200000000008,7.870552914041265E-2,226.21000000000095,1.4574071926501536E-2,-437.38999999999942,-2.8179803368252827E-2]
[{"$f":"IF($Y28=1,\" \",Main!A29)","v":"Sep.14"},{"$f":"IF(Y28=1,\" \",Main!B29)","v":"Clerk"},{"$f":"IF(Y28=1,0,Main!D29)","v":7200},{"$f":"IF(Y28=1,0,Main!M29)","v":0},{"$f":"IF(Y28=1,0,Main!N29)","v":0},{"$f":"IF(Y28=1,0,Main!Q29)","v":0},null,{"$f":"ROUND((C28+E28+F28+G28)*A!D103*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C28+E28+F28+G28)*Main!H29,2)","v":720},{"$f":"MIN(ROUND(C28*Main!K29,2),Main!J29)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C28+'Calculation Sheet'!X28+'Calculation Sheet'!E28+'Calculation Sheet'!F28+'Calculation Sheet'!G28)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C28+'Calculation Sheet'!X29+'Calculation Sheet'!E28+'Calculation Sheet'!F28+'Calculation Sheet'!G28+'Calculation Sheet'!H28)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y28=1,0,Main!C29)","v":0},0,15521.4,{"$f":"IF(B75=\"S.Staff\",VLOOKUP(C28,A!$B$4:$C$31,2,FALSE),IF(B75=\"Clerk\",VLOOKUP(C28,A!$E$4:$F$30,2,FALSE),IF(B75=\"O-I\",VLOOKUP(C28,A!$H$4:$I$27,2,FALSE),IF(B75=\"O-II\",VLOOKUP(C28,A!$K$4:$L$22,2,FALSE),IF(B75=\"O-III\",VLOOKUP(C28,A!$N$4:$O$15,2,FALSE),IF(B75=\"O-IV\",VLOOKUP(C28,A!$Q$4:$R$10,2,FALSE),IF(B75=\"O-V\",VLOOKUP(C28,A!$T$4:$U$8,2,FALSE),IF(B75=\"O-VI\",VLOOKUP(C28,A!$W$4:$X$8,2,FALSE),IF(B75=\"O-VII\",VLOOKUP(C28,A!$Z$4:$AA$8,2,FALSE),IF(B75=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R28+E75+F75+G75)*A!E103*$AL$1,2)","v":4977.0200000000004},{"$f":"ROUND((R28+E75+F75+G75)*A!E103*$AM$1,2)","v":3981.61},{"$f":"ROUND((R28+E75+F75+G75)*A!E103*$AN$1,2)","v":3318.01},16743.02,15747.61,{"$f":"IF(D28<>0,IF(B28=\"Clerk\",A!$E$36,IF(B28=\"S.Staff\",A!$B$36,IF(B28=\"O-I\",A!$H$36,IF(B28=\"O-II\",A!$K$36,IF(B28=\"O-III\",A!$N$36,IF(B28=\"O-IV\",A!$Q$36,IF(B28=\"O-V\",A!$T$36,IF(B28=\"O-VI\",A!$W$36,IF(B28=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA29","v":0},30,null,15084.01,1221.6200000000008,7.870552914041265E-2,226.21000000000095,1.4574071926501536E-2,-437.38999999999942,-2.8179803368252827E-2]
[{"$f":"IF($Y29=1,\" \",Main!A30)","v":"Oct.14"},{"$f":"IF(Y29=1,\" \",Main!B30)","v":"Clerk"},{"$f":"IF(Y29=1,0,Main!D30)","v":7200},{"$f":"IF(Y29=1,0,Main!M30)","v":0},{"$f":"IF(Y29=1,0,Main!N30)","v":0},{"$f":"IF(Y29=1,0,Main!Q30)","v":0},null,{"$f":"ROUND((C29+E29+F29+G29)*A!D104*A!$D$80,2)","v":7376.4},{"$f":"ROUND((C29+E29+F29+G29)*Main!H30,2)","v":720},{"$f":"MIN(ROUND(C29*Main!K30,2),Main!J30)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C29+'Calculation Sheet'!X29+'Calculation Sheet'!E29+'Calculation Sheet'!F29+'Calculation Sheet'!G29)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C29+'Calculation Sheet'!X30+'Calculation Sheet'!E29+'Calculation Sheet'!F29+'Calculation Sheet'!G29+'Calculation Sheet'!H29)*12%,0),0))","v":0},15521.4,{"$f":"IF(Y29=1,0,Main!C30)","v":0},0,15521.4,{"$f":"IF(B76=\"S.Staff\",VLOOKUP(C29,A!$B$4:$C$31,2,FALSE),IF(B76=\"Clerk\",VLOOKUP(C29,A!$E$4:$F$30,2,FALSE),IF(B76=\"O-I\",VLOOKUP(C29,A!$H$4:$I$27,2,FALSE),IF(B76=\"O-II\",VLOOKUP(C29,A!$K$4:$L$22,2,FALSE),IF(B76=\"O-III\",VLOOKUP(C29,A!$N$4:$O$15,2,FALSE),IF(B76=\"O-IV\",VLOOKUP(C29,A!$Q$4:$R$10,2,FALSE),IF(B76=\"O-V\",VLOOKUP(C29,A!$T$4:$U$8,2,FALSE),IF(B76=\"O-VI\",VLOOKUP(C29,A!$W$4:$X$8,2,FALSE),IF(B76=\"O-VII\",VLOOKUP(C29,A!$Z$4:$AA$8,2,FALSE),IF(B76=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R29+E76+F76+G76)*A!E104*$AL$1,2)","v":4977.0200000000004},{"$f":"ROUND((R29+E76+F76+G76)*A!E104*$AM$1,2)","v":3981.61},{"$f":"ROUND((R29+E76+F76+G76)*A!E104*$AN$1,2)","v":3318.01},16743.02,15747.61,{"$f":"IF(D29<>0,IF(B29=\"Clerk\",A!$E$36,IF(B29=\"S.Staff\",A!$B$36,IF(B29=\"O-I\",A!$H$36,IF(B29=\"O-II\",A!$K$36,IF(B29=\"O-III\",A!$N$36,IF(B29=\"O-IV\",A!$Q$36,IF(B29=\"O-V\",A!$T$36,IF(B29=\"O-VI\",A!$W$36,IF(B29=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA30","v":0},30,null,15084.01,1221.6200000000008,7.870552914041265E-2,226.21000000000095,1.4574071926501536E-2,-437.38999999999942,-2.8179803368252827E-2]
[{"$f":"IF($Y30=1,\" \",Main!A31)","v":"Nov.14"},{"$f":"IF(Y30=1,\" \",Main!B31)","v":"Clerk"},{"$f":"IF(Y30=1,0,Main!D31)","v":7200},{"$f":"IF(Y30=1,0,Main!M31)","v":0},{"$f":"IF(Y30=1,0,Main!N31)","v":0},{"$f":"IF(Y30=1,0,Main!Q31)","v":0},null,{"$f":"ROUND((C30+E30+F30+G30)*A!D105*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C30+E30+F30+G30)*Main!H31,2)","v":720},{"$f":"MIN(ROUND(C30*Main!K31,2),Main!J31)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C30+'Calculation Sheet'!X30+'Calculation Sheet'!E30+'Calculation Sheet'!F30+'Calculation Sheet'!G30)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C30+'Calculation Sheet'!X31+'Calculation Sheet'!E30+'Calculation Sheet'!F30+'Calculation Sheet'!G30+'Calculation Sheet'!H30)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y30=1,0,Main!C31)","v":0},0,16050.6,{"$f":"IF(B77=\"S.Staff\",VLOOKUP(C30,A!$B$4:$C$31,2,FALSE),IF(B77=\"Clerk\",VLOOKUP(C30,A!$E$4:$F$30,2,FALSE),IF(B77=\"O-I\",VLOOKUP(C30,A!$H$4:$I$27,2,FALSE),IF(B77=\"O-II\",VLOOKUP(C30,A!$K$4:$L$22,2,FALSE),IF(B77=\"O-III\",VLOOKUP(C30,A!$N$4:$O$15,2,FALSE),IF(B77=\"O-IV\",VLOOKUP(C30,A!$Q$4:$R$10,2,FALSE),IF(B77=\"O-V\",VLOOKUP(C30,A!$T$4:$U$8,2,FALSE),IF(B77=\"O-VI\",VLOOKUP(C30,A!$W$4:$X$8,2,FALSE),IF(B77=\"O-VII\",VLOOKUP(C30,A!$Z$4:$AA$8,2,FALSE),IF(B77=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R30+E77+F77+G77)*A!E105*$AL$1,2)","v":5841.82},{"$f":"ROUND((R30+E77+F77+G77)*A!E105*$AM$1,2)","v":4673.46},{"$f":"ROUND((R30+E77+F77+G77)*A!E105*$AN$1,2)","v":3894.55},17607.82,16439.46,{"$f":"IF(D30<>0,IF(B30=\"Clerk\",A!$E$36,IF(B30=\"S.Staff\",A!$B$36,IF(B30=\"O-I\",A!$H$36,IF(B30=\"O-II\",A!$K$36,IF(B30=\"O-III\",A!$N$36,IF(B30=\"O-IV\",A!$Q$36,IF(B30=\"O-V\",A!$T$36,IF(B30=\"O-VI\",A!$W$36,IF(B30=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA31","v":0},30,null,15660.55,1557.2199999999993,9.7019426065069178E-2,388.85999999999876,2.4227131696011286E-2,-390.05000000000109,-2.4301272226583497E-2]
[{"$f":"IF($Y31=1,\" \",Main!A32)","v":"Dec.14"},{"$f":"IF(Y31=1,\" \",Main!B32)","v":"Clerk"},{"$f":"IF(Y31=1,0,Main!D32)","v":7200},{"$f":"IF(Y31=1,0,Main!M32)","v":0},{"$f":"IF(Y31=1,0,Main!N32)","v":0},{"$f":"IF(Y31=1,0,Main!Q32)","v":0},null,{"$f":"ROUND((C31+E31+F31+G31)*A!D106*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C31+E31+F31+G31)*Main!H32,2)","v":720},{"$f":"MIN(ROUND(C31*Main!K32,2),Main!J32)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C31+'Calculation Sheet'!X31+'Calculation Sheet'!E31+'Calculation Sheet'!F31+'Calculation Sheet'!G31)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C31+'Calculation Sheet'!X32+'Calculation Sheet'!E31+'Calculation Sheet'!F31+'Calculation Sheet'!G31+'Calculation Sheet'!H31)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y31=1,0,Main!C32)","v":0},0,16050.6,{"$f":"IF(B78=\"S.Staff\",VLOOKUP(C31,A!$B$4:$C$31,2,FALSE),IF(B78=\"Clerk\",VLOOKUP(C31,A!$E$4:$F$30,2,FALSE),IF(B78=\"O-I\",VLOOKUP(C31,A!$H$4:$I$27,2,FALSE),IF(B78=\"O-II\",VLOOKUP(C31,A!$K$4:$L$22,2,FALSE),IF(B78=\"O-III\",VLOOKUP(C31,A!$N$4:$O$15,2,FALSE),IF(B78=\"O-IV\",VLOOKUP(C31,A!$Q$4:$R$10,2,FALSE),IF(B78=\"O-V\",VLOOKUP(C31,A!$T$4:$U$8,2,FALSE),IF(B78=\"O-VI\",VLOOKUP(C31,A!$W$4:$X$8,2,FALSE),IF(B78=\"O-VII\",VLOOKUP(C31,A!$Z$4:$AA$8,2,FALSE),IF(B78=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R31+E78+F78+G78)*A!E106*$AL$1,2)","v":5841.82},{"$f":"ROUND((R31+E78+F78+G78)*A!E106*$AM$1,2)","v":4673.46},{"$f":"ROUND((R31+E78+F78+G78)*A!E106*$AN$1,2)","v":3894.55},17607.82,16439.46,{"$f":"IF(D31<>0,IF(B31=\"Clerk\",A!$E$36,IF(B31=\"S.Staff\",A!$B$36,IF(B31=\"O-I\",A!$H$36,IF(B31=\"O-II\",A!$K$36,IF(B31=\"O-III\",A!$N$36,IF(B31=\"O-IV\",A!$Q$36,IF(B31=\"O-V\",A!$T$36,IF(B31=\"O-VI\",A!$W$36,IF(B31=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA32","v":0},30,null,15660.55,1557.2199999999993,9.7019426065069178E-2,388.85999999999876,2.4227131696011286E-2,-390.05000000000109,-2.4301272226583497E-2]
[{"$f":"IF($Y32=1,\" \",Main!A33)","v":"Jan.15"},{"$f":"IF(Y32=1,\" \",Main!B33)","v":"Clerk"},{"$f":"IF(Y32=1,0,Main!D33)","v":7200},{"$f":"IF(Y32=1,0,Main!M33)","v":0},{"$f":"IF(Y32=1,0,Main!N33)","v":0},{"$f":"IF(Y32=1,0,Main!Q33)","v":0},null,{"$f":"ROUND((C32+E32+F32+G32)*A!D107*A!$D$80,2)","v":7905.6},{"$f":"ROUND((C32+E32+F32+G32)*Main!H33,2)","v":720},{"$f":"MIN(ROUND(C32*Main!K33,2),Main!J33)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C32+'Calculation Sheet'!X32+'Calculation Sheet'!E32+'Calculation Sheet'!F32+'Calculation Sheet'!G32)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C32+'Calculation Sheet'!X33+'Calculation Sheet'!E32+'Calculation Sheet'!F32+'Calculation Sheet'!G32+'Calculation Sheet'!H32)*12%,0),0))","v":0},16050.6,{"$f":"IF(Y32=1,0,Main!C33)","v":0},0,16050.6,{"$f":"IF(B79=\"S.Staff\",VLOOKUP(C32,A!$B$4:$C$31,2,FALSE),IF(B79=\"Clerk\",VLOOKUP(C32,A!$E$4:$F$30,2,FALSE),IF(B79=\"O-I\",VLOOKUP(C32,A!$H$4:$I$27,2,FALSE),IF(B79=\"O-II\",VLOOKUP(C32,A!$K$4:$L$22,2,FALSE),IF(B79=\"O-III\",VLOOKUP(C32,A!$N$4:$O$15,2,FALSE),IF(B79=\"O-IV\",VLOOKUP(C32,A!$Q$4:$R$10,2,FALSE),IF(B79=\"O-V\",VLOOKUP(C32,A!$T$4:$U$8,2,FALSE),IF(B79=\"O-VI\",VLOOKUP(C32,A!$W$4:$X$8,2,FALSE),IF(B79=\"O-VII\",VLOOKUP(C32,A!$Z$4:$AA$8,2,FALSE),IF(B79=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R32+E79+F79+G79)*A!E107*$AL$1,2)","v":5841.82},{"$f":"ROUND((R32+E79+F79+G79)*A!E107*$AM$1,2)","v":4673.46},{"$f":"ROUND((R32+E79+F79+G79)*A!E107*$AN$1,2)","v":3894.55},17607.82,16439.46,{"$f":"IF(D32<>0,IF(B32=\"Clerk\",A!$E$36,IF(B32=\"S.Staff\",A!$B$36,IF(B32=\"O-I\",A!$H$36,IF(B32=\"O-II\",A!$K$36,IF(B32=\"O-III\",A!$N$36,IF(B32=\"O-IV\",A!$Q$36,IF(B32=\"O-V\",A!$T$36,IF(B32=\"O-VI\",A!$W$36,IF(B32=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA33","v":0},30,null,15660.55,1557.2199999999993,9.7019426065069178E-2,388.85999999999876,2.4227131696011286E-2,-390.05000000000109,-2.4301272226583497E-2]
[{"$f":"IF($Y33=1,\" \",Main!A34)","v":"Feb.15"},{"$f":"IF(Y33=1,\" \",Main!B34)","v":"Clerk"},{"$f":"IF(Y33=1,0,Main!D34)","v":7200},{"$f":"IF(Y33=1,0,Main!M34)","v":0},{"$f":"IF(Y33=1,0,Main!N34)","v":0},{"$f":"IF(Y33=1,0,Main!Q34)","v":0},null,{"$f":"ROUND((C33+E33+F33+G33)*A!D108*A!$D$80,2)","v":7927.2},{"$f":"ROUND((C33+E33+F33+G33)*Main!H34,2)","v":720},{"$f":"MIN(ROUND(C33*Main!K34,2),Main!J34)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C33+'Calculation Sheet'!X33+'Calculation Sheet'!E33+'Calculation Sheet'!F33+'Calculation Sheet'!G33)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C33+'Calculation Sheet'!X34+'Calculation Sheet'!E33+'Calculation Sheet'!F33+'Calculation Sheet'!G33+'Calculation Sheet'!H33)*12%,0),0))","v":0},16072.2,{"$f":"IF(Y33=1,0,Main!C34)","v":0},0,16072.2,{"$f":"IF(B80=\"S.Staff\",VLOOKUP(C33,A!$B$4:$C$31,2,FALSE),IF(B80=\"Clerk\",VLOOKUP(C33,A!$E$4:$F$30,2,FALSE),IF(B80=\"O-I\",VLOOKUP(C33,A!$H$4:$I$27,2,FALSE),IF(B80=\"O-II\",VLOOKUP(C33,A!$K$4:$L$22,2,FALSE),IF(B80=\"O-III\",VLOOKUP(C33,A!$N$4:$O$15,2,FALSE),IF(B80=\"O-IV\",VLOOKUP(C33,A!$Q$4:$R$10,2,FALSE),IF(B80=\"O-V\",VLOOKUP(C33,A!$T$4:$U$8,2,FALSE),IF(B80=\"O-VI\",VLOOKUP(C33,A!$W$4:$X$8,2,FALSE),IF(B80=\"O-VII\",VLOOKUP(C33,A!$Z$4:$AA$8,2,FALSE),IF(B80=\" \",0,\"Error\"))))))))))","v":11766},{"$f":"ROUND((R33+E80+F80+G80)*A!E108*$AL$1,2)","v":5877.12},{"$f":"ROUND((R33+E80+F80+G80)*A!E108*$AM$1,2)","v":4701.6899999999996},{"$f":"ROUND((R33+E80+F80+G80)*A!E108*$AN$1,2)","v":3918.08},17643.12,16467.689999999999,{"$f":"IF(D33<>0,IF(B33=\"Clerk\",A!$E$36,IF(B33=\"S.Staff\",A!$B$36,IF(B33=\"O-I\",A!$H$36,IF(B33=\"O-II\",A!$K$36,IF(B33=\"O-III\",A!$N$36,IF(B33=\"O-IV\",A!$Q$36,IF(B33=\"O-V\",A!$T$36,IF(B33=\"O-VI\",A!$W$36,IF(B33=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA34","v":0},30,null,15684.08,1570.9199999999983,9.7741441744129506E-2,395.48999999999796,2.4607085526561264E-2,-388.1200000000008,-2.4148529759460483E-2]
[{"$f":"IF($Y34=1,\" \",Main!A35)","v":" "},{"$f":"IF(Y34=1,\" \",Main!B35)","v":" "},{"$f":"IF(Y34=1,0,Main!D35)","v":0},{"$f":"IF(Y34=1,0,Main!M35)","v":0},{"$f":"IF(Y34=1,0,Main!N35)","v":0},{"$f":"IF(Y34=1,0,Main!Q35)","v":0},null,{"$f":"ROUND((C34+E34+F34+G34)*A!D109*A!$D$80,2)","v":0},{"$f":"ROUND((C34+E34+F34+G34)*Main!H35,2)","v":0},{"$f":"MIN(ROUND(C34*Main!K35,2),Main!J35)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C34+'Calculation Sheet'!X34+'Calculation Sheet'!E34+'Calculation Sheet'!F34+'Calculation Sheet'!G34)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C34+'Calculation Sheet'!X35+'Calculation Sheet'!E34+'Calculation Sheet'!F34+'Calculation Sheet'!G34+'Calculation Sheet'!H34)*12%,0),0))","v":0},0,{"$f":"IF(Y34=1,0,Main!C35)","v":0},0,0,{"$f":"IF(B81=\"S.Staff\",VLOOKUP(C34,A!$B$4:$C$31,2,FALSE),IF(B81=\"Clerk\",VLOOKUP(C34,A!$E$4:$F$30,2,FALSE),IF(B81=\"O-I\",VLOOKUP(C34,A!$H$4:$I$27,2,FALSE),IF(B81=\"O-II\",VLOOKUP(C34,A!$K$4:$L$22,2,FALSE),IF(B81=\"O-III\",VLOOKUP(C34,A!$N$4:$O$15,2,FALSE),IF(B81=\"O-IV\",VLOOKUP(C34,A!$Q$4:$R$10,2,FALSE),IF(B81=\"O-V\",VLOOKUP(C34,A!$T$4:$U$8,2,FALSE),IF(B81=\"O-VI\",VLOOKUP(C34,A!$W$4:$X$8,2,FALSE),IF(B81=\"O-VII\",VLOOKUP(C34,A!$Z$4:$AA$8,2,FALSE),IF(B81=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R34+E81+F81+G81)*A!E109*A!$E$80,2)","v":0},{"$f":"+R34+S34","v":0},null,null,null,{"$f":"IF(D34<>0,IF(B34=\"Clerk\",A!$E$36,IF(B34=\"S.Staff\",A!$B$36,IF(B34=\"O-I\",A!$H$36,IF(B34=\"O-II\",A!$K$36,IF(B34=\"O-III\",A!$N$36,IF(B34=\"O-IV\",A!$Q$36,IF(B34=\"O-V\",A!$T$36,IF(B34=\"O-VI\",A!$W$36,IF(B34=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA35","v":1},31,null,null,null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"}]
["Total 2014-15",null,{"$f":"SUM(C23:C34)","v":79200},{"$f":"SUM(D23:D34)","v":0},0,0,0,82026,7920,0,2475,0,0,171621,null,0,171621,{"$f":"SUM(R23:R34)","v":129426},{"$f":"SUM(S23:S34)","v":56194.430000000008},{"$f":"SUM(T23:T34)","v":44955.530000000006},{"$f":"SUM(U23:U34)","v":37462.94},185620.43000000002,174381.52999999997,0,null,361,0,166888.93999999994,{"$f":"SUM(AC30:AC34)","v":6242.5799999999963},null,{"$f":"SUM(AE30:AE34)","v":1562.0699999999943},null,{"$f":"SUM(AG30:AG34)","v":-1558.2700000000041}," "]
[{"$f":"IF($Y36=1,\" \",Main!A36)","v":" "},{"$f":"IF($Y36=1,\" \",Main!B36)","v":" "},{"$f":"IF(Y36=1,0,Main!D36)","v":0},{"$f":"IF(Y36=1,0,Main!M36)","v":0},{"$f":"IF(Y36=1,0,Main!N36)","v":0},{"$f":"IF(Y36=1,0,Main!Q36)","v":0},null,{"$f":"ROUND((C36+E36+F36+G36)*A!D110*A!$D$80,2)","v":0},{"$f":"ROUND((C36+E36+F36+G36)*Main!H36,2)","v":0},{"$f":"MIN(ROUND(C36*Main!K36,2),Main!J36)","v":0},{"$f":"IF(B36=\"Clerk\",IF(C36>14100,275,225),IF(B36=\"S.Staff\",IF(C36>9100,275,225),0))","v":0},0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C36+'Calculation Sheet'!X36+'Calculation Sheet'!E36+'Calculation Sheet'!F36+'Calculation Sheet'!G36)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C36+'Calculation Sheet'!X37+'Calculation Sheet'!E36+'Calculation Sheet'!F36+'Calculation Sheet'!G36+'Calculation Sheet'!H36)*12%,0),0))","v":0},0,{"$f":"IF(Y36=1,0,Main!C36)","v":0},{"$f":"ROUND(N36*O36/Z36,2)","v":0},{"$f":"+N36-P36","v":0},{"$f":"IF(B83=\"S.Staff\",VLOOKUP(C36,A!$B$4:$C$31,2,FALSE),IF(B83=\"Clerk\",VLOOKUP(C36,A!$E$4:$F$30,2,FALSE),IF(B83=\"O-I\",VLOOKUP(C36,A!$H$4:$I$27,2,FALSE),IF(B83=\"O-II\",VLOOKUP(C36,A!$K$4:$L$22,2,FALSE),IF(B83=\"O-III\",VLOOKUP(C36,A!$N$4:$O$15,2,FALSE),IF(B83=\"O-IV\",VLOOKUP(C36,A!$Q$4:$R$10,2,FALSE),IF(B83=\"O-V\",VLOOKUP(C36,A!$T$4:$U$8,2,FALSE),IF(B83=\"O-VI\",VLOOKUP(C36,A!$W$4:$X$8,2,FALSE),IF(B83=\"O-VII\",VLOOKUP(C36,A!$Z$4:$AA$8,2,FALSE),IF(B83=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R36+E83+F83+G83)*A!E110*A!$E$80,2)","v":0},{"$f":"+R36+S36","v":0},null,null,null,{"$f":"IF(D36<>0,IF(B36=\"Clerk\",A!$E$36,IF(B36=\"S.Staff\",A!$B$36,IF(B36=\"O-I\",A!$H$36,IF(B36=\"O-II\",A!$K$36,IF(B36=\"O-III\",A!$N$36,IF(B36=\"O-IV\",A!$Q$36,IF(B36=\"O-V\",A!$T$36,IF(B36=\"O-VI\",A!$W$36,IF(B36=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA36","v":1},30,null,null,10927.939999999993,{"$error":"#DIV/0!"},2735.2799999999897,null,-2726.4900000000071,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y37=1,\" \",Main!A37)","v":" "},{"$f":"IF(Y37=1,\" \",Main!B37)","v":" "},{"$f":"IF(Y37=1,0,Main!D37)","v":0},{"$f":"IF(Y37=1,0,Main!M37)","v":0},{"$f":"IF(Y37=1,0,Main!N37)","v":0},{"$f":"IF(Y37=1,0,Main!Q37)","v":0},null,{"$f":"ROUND((C37+E37+F37+G37)*A!D111*A!$D$80,2)","v":0},{"$f":"ROUND((C37+E37+F37+G37)*Main!H37,2)","v":0},{"$f":"MIN(ROUND(C37*Main!K37,2),Main!J37)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C37+'Calculation Sheet'!X37+'Calculation Sheet'!E37+'Calculation Sheet'!F37+'Calculation Sheet'!G37)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C37+'Calculation Sheet'!X38+'Calculation Sheet'!E37+'Calculation Sheet'!F37+'Calculation Sheet'!G37+'Calculation Sheet'!H37)*12%,0),0))","v":0},0,{"$f":"IF(Y37=1,0,Main!C37)","v":0},0,0,{"$f":"IF(B84=\"S.Staff\",VLOOKUP(C37,A!$B$4:$C$31,2,FALSE),IF(B84=\"Clerk\",VLOOKUP(C37,A!$E$4:$F$30,2,FALSE),IF(B84=\"O-I\",VLOOKUP(C37,A!$H$4:$I$27,2,FALSE),IF(B84=\"O-II\",VLOOKUP(C37,A!$K$4:$L$22,2,FALSE),IF(B84=\"O-III\",VLOOKUP(C37,A!$N$4:$O$15,2,FALSE),IF(B84=\"O-IV\",VLOOKUP(C37,A!$Q$4:$R$10,2,FALSE),IF(B84=\"O-V\",VLOOKUP(C37,A!$T$4:$U$8,2,FALSE),IF(B84=\"O-VI\",VLOOKUP(C37,A!$W$4:$X$8,2,FALSE),IF(B84=\"O-VII\",VLOOKUP(C37,A!$Z$4:$AA$8,2,FALSE),IF(B84=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R37+E84+F84+G84)*A!E111*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D37<>0,IF(B37=\"Clerk\",A!$E$36,IF(B37=\"S.Staff\",A!$B$36,IF(B37=\"O-I\",A!$H$36,IF(B37=\"O-II\",A!$K$36,IF(B37=\"O-III\",A!$N$36,IF(B37=\"O-IV\",A!$Q$36,IF(B37=\"O-V\",A!$T$36,IF(B37=\"O-VI\",A!$W$36,IF(B37=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA37","v":1},31,null,null,20298.659999999989,{"$error":"#DIV/0!"},5081.6999999999807,null,-5062.930000000013,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y38=1,\" \",Main!A38)","v":" "},{"$f":"IF(Y38=1,\" \",Main!B38)","v":" "},{"$f":"IF(Y38=1,0,Main!D38)","v":0},{"$f":"IF(Y38=1,0,Main!M38)","v":0},{"$f":"IF(Y38=1,0,Main!N38)","v":0},{"$f":"IF(Y38=1,0,Main!Q38)","v":0},null,{"$f":"ROUND((C38+E38+F38+G38)*A!D112*A!$D$80,2)","v":0},{"$f":"ROUND((C38+E38+F38+G38)*Main!H38,2)","v":0},{"$f":"MIN(ROUND(C38*Main!K38,2),Main!J38)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C38+'Calculation Sheet'!X38+'Calculation Sheet'!E38+'Calculation Sheet'!F38+'Calculation Sheet'!G38)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C38+'Calculation Sheet'!X39+'Calculation Sheet'!E38+'Calculation Sheet'!F38+'Calculation Sheet'!G38+'Calculation Sheet'!H38)*12%,0),0))","v":0},0,{"$f":"IF(Y38=1,0,Main!C38)","v":0},0,0,{"$f":"IF(B85=\"S.Staff\",VLOOKUP(C38,A!$B$4:$C$31,2,FALSE),IF(B85=\"Clerk\",VLOOKUP(C38,A!$E$4:$F$30,2,FALSE),IF(B85=\"O-I\",VLOOKUP(C38,A!$H$4:$I$27,2,FALSE),IF(B85=\"O-II\",VLOOKUP(C38,A!$K$4:$L$22,2,FALSE),IF(B85=\"O-III\",VLOOKUP(C38,A!$N$4:$O$15,2,FALSE),IF(B85=\"O-IV\",VLOOKUP(C38,A!$Q$4:$R$10,2,FALSE),IF(B85=\"O-V\",VLOOKUP(C38,A!$T$4:$U$8,2,FALSE),IF(B85=\"O-VI\",VLOOKUP(C38,A!$W$4:$X$8,2,FALSE),IF(B85=\"O-VII\",VLOOKUP(C38,A!$Z$4:$AA$8,2,FALSE),IF(B85=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R38+E85+F85+G85)*A!E112*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D38<>0,IF(B38=\"Clerk\",A!$E$36,IF(B38=\"S.Staff\",A!$B$36,IF(B38=\"O-I\",A!$H$36,IF(B38=\"O-II\",A!$K$36,IF(B38=\"O-III\",A!$N$36,IF(B38=\"O-IV\",A!$Q$36,IF(B38=\"O-V\",A!$T$36,IF(B38=\"O-VI\",A!$W$36,IF(B38=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA38","v":1},30,null,null,39040.099999999977,{"$error":"#DIV/0!"},9774.5399999999627,null,-9735.810000000025,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y39=1,\" \",Main!A39)","v":" "},{"$f":"IF(Y39=1,\" \",Main!B39)","v":" "},{"$f":"IF(Y39=1,0,Main!D39)","v":0},{"$f":"IF(Y39=1,0,Main!M39)","v":0},{"$f":"IF(Y39=1,0,Main!N39)","v":0},{"$f":"IF(Y39=1,0,Main!Q39)","v":0},null,{"$f":"ROUND((C39+E39+F39+G39)*A!D113*A!$D$80,2)","v":0},{"$f":"ROUND((C39+E39+F39+G39)*Main!H39,2)","v":0},{"$f":"MIN(ROUND(C39*Main!K39,2),Main!J39)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C39+'Calculation Sheet'!X39+'Calculation Sheet'!E39+'Calculation Sheet'!F39+'Calculation Sheet'!G39)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C39+'Calculation Sheet'!X40+'Calculation Sheet'!E39+'Calculation Sheet'!F39+'Calculation Sheet'!G39+'Calculation Sheet'!H39)*12%,0),0))","v":0},0,{"$f":"IF(Y39=1,0,Main!C39)","v":0},0,0,{"$f":"IF(B86=\"S.Staff\",VLOOKUP(C39,A!$B$4:$C$31,2,FALSE),IF(B86=\"Clerk\",VLOOKUP(C39,A!$E$4:$F$30,2,FALSE),IF(B86=\"O-I\",VLOOKUP(C39,A!$H$4:$I$27,2,FALSE),IF(B86=\"O-II\",VLOOKUP(C39,A!$K$4:$L$22,2,FALSE),IF(B86=\"O-III\",VLOOKUP(C39,A!$N$4:$O$15,2,FALSE),IF(B86=\"O-IV\",VLOOKUP(C39,A!$Q$4:$R$10,2,FALSE),IF(B86=\"O-V\",VLOOKUP(C39,A!$T$4:$U$8,2,FALSE),IF(B86=\"O-VI\",VLOOKUP(C39,A!$W$4:$X$8,2,FALSE),IF(B86=\"O-VII\",VLOOKUP(C39,A!$Z$4:$AA$8,2,FALSE),IF(B86=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R39+E86+F86+G86)*A!E113*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D39<>0,IF(B39=\"Clerk\",A!$E$36,IF(B39=\"S.Staff\",A!$B$36,IF(B39=\"O-I\",A!$H$36,IF(B39=\"O-II\",A!$K$36,IF(B39=\"O-III\",A!$N$36,IF(B39=\"O-IV\",A!$Q$36,IF(B39=\"O-V\",A!$T$36,IF(B39=\"O-VI\",A!$W$36,IF(B39=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA39","v":1},31,null,null,76509.279999999955,{"$error":"#DIV/0!"},19153.589999999927,null,-19083.500000000051,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y40=1,\" \",Main!A40)","v":" "},{"$f":"IF(Y40=1,\" \",Main!B40)","v":" "},{"$f":"IF(Y40=1,0,Main!D40)","v":0},{"$f":"IF(Y40=1,0,Main!M40)","v":0},{"$f":"IF(Y40=1,0,Main!N40)","v":0},{"$f":"IF(Y40=1,0,Main!Q40)","v":0},null,{"$f":"ROUND((C40+E40+F40+G40)*A!D114*A!$D$80,2)","v":0},{"$f":"ROUND((C40+E40+F40+G40)*Main!H40,2)","v":0},{"$f":"MIN(ROUND(C40*Main!K40,2),Main!J40)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C40+'Calculation Sheet'!X40+'Calculation Sheet'!E40+'Calculation Sheet'!F40+'Calculation Sheet'!G40)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C40+'Calculation Sheet'!X41+'Calculation Sheet'!E40+'Calculation Sheet'!F40+'Calculation Sheet'!G40+'Calculation Sheet'!H40)*12%,0),0))","v":0},0,{"$f":"IF(Y40=1,0,Main!C40)","v":0},0,0,{"$f":"IF(B87=\"S.Staff\",VLOOKUP(C40,A!$B$4:$C$31,2,FALSE),IF(B87=\"Clerk\",VLOOKUP(C40,A!$E$4:$F$30,2,FALSE),IF(B87=\"O-I\",VLOOKUP(C40,A!$H$4:$I$27,2,FALSE),IF(B87=\"O-II\",VLOOKUP(C40,A!$K$4:$L$22,2,FALSE),IF(B87=\"O-III\",VLOOKUP(C40,A!$N$4:$O$15,2,FALSE),IF(B87=\"O-IV\",VLOOKUP(C40,A!$Q$4:$R$10,2,FALSE),IF(B87=\"O-V\",VLOOKUP(C40,A!$T$4:$U$8,2,FALSE),IF(B87=\"O-VI\",VLOOKUP(C40,A!$W$4:$X$8,2,FALSE),IF(B87=\"O-VII\",VLOOKUP(C40,A!$Z$4:$AA$8,2,FALSE),IF(B87=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R40+E87+F87+G87)*A!E114*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D40<>0,IF(B40=\"Clerk\",A!$E$36,IF(B40=\"S.Staff\",A!$B$36,IF(B40=\"O-I\",A!$H$36,IF(B40=\"O-II\",A!$K$36,IF(B40=\"O-III\",A!$N$36,IF(B40=\"O-IV\",A!$Q$36,IF(B40=\"O-V\",A!$T$36,IF(B40=\"O-VI\",A!$W$36,IF(B40=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA40","v":1},31,null,null,153018.55999999991,{"$error":"#DIV/0!"},38307.179999999855,null,-38167.000000000102,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y41=1,\" \",Main!A41)","v":" "},{"$f":"IF(Y41=1,\" \",Main!B41)","v":" "},{"$f":"IF(Y41=1,0,Main!D41)","v":0},{"$f":"IF(Y41=1,0,Main!M41)","v":0},{"$f":"IF(Y41=1,0,Main!N41)","v":0},{"$f":"IF(Y41=1,0,Main!Q41)","v":0},null,{"$f":"ROUND((C41+E41+F41+G41)*A!D115*A!$D$80,2)","v":0},{"$f":"ROUND((C41+E41+F41+G41)*Main!H41,2)","v":0},{"$f":"MIN(ROUND(C41*Main!K41,2),Main!J41)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C41+'Calculation Sheet'!X41+'Calculation Sheet'!E41+'Calculation Sheet'!F41+'Calculation Sheet'!G41)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C41+'Calculation Sheet'!X42+'Calculation Sheet'!E41+'Calculation Sheet'!F41+'Calculation Sheet'!G41+'Calculation Sheet'!H41)*12%,0),0))","v":0},0,{"$f":"IF(Y41=1,0,Main!C41)","v":0},0,0,{"$f":"IF(B88=\"S.Staff\",VLOOKUP(C41,A!$B$4:$C$31,2,FALSE),IF(B88=\"Clerk\",VLOOKUP(C41,A!$E$4:$F$30,2,FALSE),IF(B88=\"O-I\",VLOOKUP(C41,A!$H$4:$I$27,2,FALSE),IF(B88=\"O-II\",VLOOKUP(C41,A!$K$4:$L$22,2,FALSE),IF(B88=\"O-III\",VLOOKUP(C41,A!$N$4:$O$15,2,FALSE),IF(B88=\"O-IV\",VLOOKUP(C41,A!$Q$4:$R$10,2,FALSE),IF(B88=\"O-V\",VLOOKUP(C41,A!$T$4:$U$8,2,FALSE),IF(B88=\"O-VI\",VLOOKUP(C41,A!$W$4:$X$8,2,FALSE),IF(B88=\"O-VII\",VLOOKUP(C41,A!$Z$4:$AA$8,2,FALSE),IF(B88=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R41+E88+F88+G88)*A!E115*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D41<>0,IF(B41=\"Clerk\",A!$E$36,IF(B41=\"S.Staff\",A!$B$36,IF(B41=\"O-I\",A!$H$36,IF(B41=\"O-II\",A!$K$36,IF(B41=\"O-III\",A!$N$36,IF(B41=\"O-IV\",A!$Q$36,IF(B41=\"O-V\",A!$T$36,IF(B41=\"O-VI\",A!$W$36,IF(B41=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA41","v":1},30,null,null,299794.5399999998,{"$error":"#DIV/0!"},75052.289999999717,null,-74775.7300000002,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y42=1,\" \",Main!A42)","v":" "},{"$f":"IF(Y42=1,\" \",Main!B42)","v":" "},{"$f":"IF(Y42=1,0,Main!D42)","v":0},{"$f":"IF(Y42=1,0,Main!M42)","v":0},{"$f":"IF(Y42=1,0,Main!N42)","v":0},{"$f":"IF(Y42=1,0,Main!Q42)","v":0},null,{"$f":"ROUND((C42+E42+F42+G42)*A!D116*A!$D$80,2)","v":0},{"$f":"ROUND((C42+E42+F42+G42)*Main!H42,2)","v":0},{"$f":"MIN(ROUND(C42*Main!K42,2),Main!J42)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C42+'Calculation Sheet'!X42+'Calculation Sheet'!E42+'Calculation Sheet'!F42+'Calculation Sheet'!G42)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C42+'Calculation Sheet'!X43+'Calculation Sheet'!E42+'Calculation Sheet'!F42+'Calculation Sheet'!G42+'Calculation Sheet'!H42)*12%,0),0))","v":0},0,{"$f":"IF(Y42=1,0,Main!C42)","v":0},0,0,{"$f":"IF(B89=\"S.Staff\",VLOOKUP(C42,A!$B$4:$C$31,2,FALSE),IF(B89=\"Clerk\",VLOOKUP(C42,A!$E$4:$F$30,2,FALSE),IF(B89=\"O-I\",VLOOKUP(C42,A!$H$4:$I$27,2,FALSE),IF(B89=\"O-II\",VLOOKUP(C42,A!$K$4:$L$22,2,FALSE),IF(B89=\"O-III\",VLOOKUP(C42,A!$N$4:$O$15,2,FALSE),IF(B89=\"O-IV\",VLOOKUP(C42,A!$Q$4:$R$10,2,FALSE),IF(B89=\"O-V\",VLOOKUP(C42,A!$T$4:$U$8,2,FALSE),IF(B89=\"O-VI\",VLOOKUP(C42,A!$W$4:$X$8,2,FALSE),IF(B89=\"O-VII\",VLOOKUP(C42,A!$Z$4:$AA$8,2,FALSE),IF(B89=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R42+E89+F89+G89)*A!E116*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D42<>0,IF(B42=\"Clerk\",A!$E$36,IF(B42=\"S.Staff\",A!$B$36,IF(B42=\"O-I\",A!$H$36,IF(B42=\"O-II\",A!$K$36,IF(B42=\"O-III\",A!$N$36,IF(B42=\"O-IV\",A!$Q$36,IF(B42=\"O-V\",A!$T$36,IF(B42=\"O-VI\",A!$W$36,IF(B42=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA42","v":1},31,null,null,588661.13999999966,{"$error":"#DIV/0!"},147369.29999999944,null,-146824.97000000038,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y43=1,\" \",Main!A43)","v":" "},{"$f":"IF(Y43=1,\" \",Main!B43)","v":" "},{"$f":"IF(Y43=1,0,Main!D43)","v":0},{"$f":"IF(Y43=1,0,Main!M43)","v":0},{"$f":"IF(Y43=1,0,Main!N43)","v":0},{"$f":"IF(Y43=1,0,Main!Q43)","v":0},null,{"$f":"ROUND((C43+E43+F43+G43)*A!D117*A!$D$80,2)","v":0},{"$f":"ROUND((C43+E43+F43+G43)*Main!H43,2)","v":0},{"$f":"MIN(ROUND(C43*Main!K43,2),Main!J43)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C43+'Calculation Sheet'!X43+'Calculation Sheet'!E43+'Calculation Sheet'!F43+'Calculation Sheet'!G43)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C43+'Calculation Sheet'!X44+'Calculation Sheet'!E43+'Calculation Sheet'!F43+'Calculation Sheet'!G43+'Calculation Sheet'!H43)*12%,0),0))","v":0},0,{"$f":"IF(Y43=1,0,Main!C43)","v":0},0,0,{"$f":"IF(B90=\"S.Staff\",VLOOKUP(C43,A!$B$4:$C$31,2,FALSE),IF(B90=\"Clerk\",VLOOKUP(C43,A!$E$4:$F$30,2,FALSE),IF(B90=\"O-I\",VLOOKUP(C43,A!$H$4:$I$27,2,FALSE),IF(B90=\"O-II\",VLOOKUP(C43,A!$K$4:$L$22,2,FALSE),IF(B90=\"O-III\",VLOOKUP(C43,A!$N$4:$O$15,2,FALSE),IF(B90=\"O-IV\",VLOOKUP(C43,A!$Q$4:$R$10,2,FALSE),IF(B90=\"O-V\",VLOOKUP(C43,A!$T$4:$U$8,2,FALSE),IF(B90=\"O-VI\",VLOOKUP(C43,A!$W$4:$X$8,2,FALSE),IF(B90=\"O-VII\",VLOOKUP(C43,A!$Z$4:$AA$8,2,FALSE),IF(B90=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R43+E90+F90+G90)*A!E117*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D43<>0,IF(B43=\"Clerk\",A!$E$36,IF(B43=\"S.Staff\",A!$B$36,IF(B43=\"O-I\",A!$H$36,IF(B43=\"O-II\",A!$K$36,IF(B43=\"O-III\",A!$N$36,IF(B43=\"O-IV\",A!$Q$36,IF(B43=\"O-V\",A!$T$36,IF(B43=\"O-VI\",A!$W$36,IF(B43=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA43","v":1},30,null,null,1157023.6199999992,{"$error":"#DIV/0!"},289656.89999999886,null,-288587.01000000077,{"$error":"#DIV/0!"}]
[{"$f":"IF($Y44=1,\" \",Main!A44)","v":" "},{"$f":"IF(Y44=1,\" \",Main!B44)","v":" "},{"$f":"IF(Y44=1,0,Main!D44)","v":0},{"$f":"IF(Y44=1,0,Main!M44)","v":0},{"$f":"IF(Y44=1,0,Main!N44)","v":0},{"$f":"IF(Y44=1,0,Main!Q44)","v":0},null,{"$f":"ROUND((C44+E44+F44+G44)*A!D118*A!$D$80,2)","v":0},{"$f":"ROUND((C44+E44+F44+G44)*Main!H44,2)","v":0},{"$f":"MIN(ROUND(C44*Main!K44,2),Main!J44)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C44+'Calculation Sheet'!X44+'Calculation Sheet'!E44+'Calculation Sheet'!F44+'Calculation Sheet'!G44)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C44+'Calculation Sheet'!X45+'Calculation Sheet'!E44+'Calculation Sheet'!F44+'Calculation Sheet'!G44+'Calculation Sheet'!H44)*12%,0),0))","v":0},0,{"$f":"IF(Y44=1,0,Main!C44)","v":0},0,0,{"$f":"IF(B91=\"S.Staff\",VLOOKUP(C44,A!$B$4:$C$31,2,FALSE),IF(B91=\"Clerk\",VLOOKUP(C44,A!$E$4:$F$30,2,FALSE),IF(B91=\"O-I\",VLOOKUP(C44,A!$H$4:$I$27,2,FALSE),IF(B91=\"O-II\",VLOOKUP(C44,A!$K$4:$L$22,2,FALSE),IF(B91=\"O-III\",VLOOKUP(C44,A!$N$4:$O$15,2,FALSE),IF(B91=\"O-IV\",VLOOKUP(C44,A!$Q$4:$R$10,2,FALSE),IF(B91=\"O-V\",VLOOKUP(C44,A!$T$4:$U$8,2,FALSE),IF(B91=\"O-VI\",VLOOKUP(C44,A!$W$4:$X$8,2,FALSE),IF(B91=\"O-VII\",VLOOKUP(C44,A!$Z$4:$AA$8,2,FALSE),IF(B91=\" \",0,\"Error\"))))))))))","v":0},{"$f":"ROUND((R44+E91+F91+G91)*A!E118*A!$E$80,2)","v":0},0,null,null,null,{"$f":"IF(D44<>0,IF(B44=\"Clerk\",A!$E$36,IF(B44=\"S.Staff\",A!$B$36,IF(B44=\"O-I\",A!$H$36,IF(B44=\"O-II\",A!$K$36,IF(B44=\"O-III\",A!$N$36,IF(B44=\"O-IV\",A!$Q$36,IF(B44=\"O-V\",A!$T$36,IF(B44=\"O-VI\",A!$W$36,IF(B44=\"O-VII\",A!$Z$36,))))))))),0)","v":0},{"$f":"+Main!AA44","v":1},31,null,null,2275007.1399999987,{"$error":"#DIV/0!"},569539.2599999978,null,-567438.21000000159,{"$error":"#DIV/0!"}]
["Total 2015-16",null,{"$f":"SUM(C36:C44)","v":0},{"$f":"SUM(D36:D44)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(P36:P44)","v":0},0,{"$f":"SUM(R36:R44)","v":0},{"$f":"SUM(S36:S44)","v":0},{"$f":"SUM(T36:T44)","v":0},null,null,null,null,null,null,null,null,4473504.9999999972,{"$error":"#DIV/0!"},1119924.9299999955,null,-1115792.9200000032,{"$error":"#DIV/0!"}]
["Grand Total",null,{"$f":"C35+C22+C9","v":201600},0,0,0,0,188427.6,20160,0,6300,0,0,416487.6,0,0,416487.6,329448,109759.17000000001,87807.300000000017,73172.72,439207.17000000004,417255.29999999993,{"$f":"+X45+X35+X22+X9","v":0},0,871,0,{"$f":"AB35+AB22+AB9","v":402620.71999999991},{"$f":"AC35+AC22+AC9","v":11780.999999999995},null,587.98999999999796,null,-6874.0200000000023," "]
["The above structure is purely guess work on the basis of  MOU signed ny Unions with IBA on 24.02.2015"]
[{"$f":"+A1","v":"** 1.0/0103215**"},null,{"$f":"+C1","v":" "},{"$f":"+D1","v":"Suri"},null,null,null,null,null,null,null,null,null,null,null,"Page 2 of 2"]
["B. Due Statement"]
["Period","Desg.",null,"FPP\n 2","Grd/PQP \n3","Spl. All.\n 4","Other \n 5",null,"HRA \n 7","CCA \n 8","Conv.  \n 9","Wash. \n 10","Bank PF \n 11",null,"WP Day","WP Amt \n 13","Net\n14","Gross Arrear\nB14-A14",null,null,null,null,null,null,null,null,null,"no.of days"]
[{"$f":"+A4","v":"Nov. 12"},{"$f":"+B4","v":"Clerk"},null,{"$f":"IF(D4=0,0,IF(Main!L7=\"S.Staff\",VLOOKUP(D4,A!$B$36:$C$44,2,FALSE),IF(Main!L7=\"Clerk\",VLOOKUP(D4,A!$E$36:$F$44,2,FALSE),IF(Main!L7=\"O-I\",VLOOKUP(D4,A!$H$36:$I$44,2,FALSE),IF(Main!L7=\"O-II\",VLOOKUP(D4,A!$K$36:$L$44,2,FALSE),IF(Main!L7=\"O-III\",VLOOKUP(D4,A!$N$36:$O$44,2,FALSE),IF(Main!L7=\"O-IV\",VLOOKUP(D4,A!$Q$36:$R$44,2,FALSE),IF(Main!L7=\"O-V\",VLOOKUP(D4,A!$T$36:$U$44,2,FALSE),IF(Main!L7=\"O-VI\",VLOOKUP(D4,A!$W$36:$X$44,2,FALSE),IF(Main!L7=\"O-VII\",VLOOKUP(D4,A!$Z$36:$AA$44,2,FALSE),IF(Main!L7=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E4=0,0,IF(B51=\"S.Staff\",VLOOKUP(E4,A!$D$163:$E$168,2,FALSE),IF(B51=\"Clerk\",VLOOKUP(E4,A!$B$163:$C$168,2,FALSE),VLOOKUP(E4,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F4=0,0,IF(B4=\"Clerk\",VLOOKUP(F4,A!$G$178:$H$182,2,FALSE),IF(B4=\"S.Staff\",VLOOKUP(F4,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R4+E51+F51+G51)*Main!AB7,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R4*Main!AD7,2),Main!AE7)","v":0},{"$f":"IF(B51=\"Clerk\",IF(R4>14100,275,225),IF(B51=\"S.Staff\",IF(R4>9100,275,225),0))","v":225},{"$f":"IF(B51=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C51+'Calculation Sheet'!Z51+'Calculation Sheet'!E51+'Calculation Sheet'!F51+'Calculation Sheet'!G51)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C51+'Calculation Sheet'!Z52+'Calculation Sheet'!E51+'Calculation Sheet'!F51+'Calculation Sheet'!G51+'Calculation Sheet'!H51)*12%,0),0))","v":0},null,{"$f":"+O4","v":0},{"$f":"ROUND(T4*O51/AB51,2)","v":0},{"$f":"+T4-P51","v":1538.99},{"$f":"+Q51-Q4","v":-12114.01},null,null,null,null,null,null,null,{"$f":"IF(D51<>0,IF(B4=\"Clerk\",A!$F$36,IF(B4=\"S.Staff\",A!$C$36,IF(B4=\"O-I\",A!$I$36,IF(B4=\"O-II\",A!$L$36,IF(B4=\"O-III\",A!$O$36,IF(B4=\"O-IV\",A!$R$36,IF(B4=\"O-V\",A!$U$36,IF(B4=\"O-VI\",A!$X$36,IF(B4=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[{"$f":"+A5","v":"Dec.12"},"Clerk",null,{"$f":"IF(D5=0,0,IF(Main!L8=\"S.Staff\",VLOOKUP(D5,A!$B$36:$C$44,2,FALSE),IF(Main!L8=\"Clerk\",VLOOKUP(D5,A!$E$36:$F$44,2,FALSE),IF(Main!L8=\"O-I\",VLOOKUP(D5,A!$H$36:$I$44,2,FALSE),IF(Main!L8=\"O-II\",VLOOKUP(D5,A!$K$36:$L$44,2,FALSE),IF(Main!L8=\"O-III\",VLOOKUP(D5,A!$N$36:$O$44,2,FALSE),IF(Main!L8=\"O-IV\",VLOOKUP(D5,A!$Q$36:$R$44,2,FALSE),IF(Main!L8=\"O-V\",VLOOKUP(D5,A!$T$36:$U$44,2,FALSE),IF(Main!L8=\"O-VI\",VLOOKUP(D5,A!$W$36:$X$44,2,FALSE),IF(Main!L8=\"O-VII\",VLOOKUP(D5,A!$Z$36:$AA$44,2,FALSE),IF(Main!L8=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E5=0,0,IF(B52=\"S.Staff\",VLOOKUP(E5,A!$D$163:$E$168,2,FALSE),IF(B52=\"Clerk\",VLOOKUP(E5,A!$B$163:$C$168,2,FALSE),VLOOKUP(E5,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F5=0,0,IF(B5=\"Clerk\",VLOOKUP(F5,A!$G$178:$H$182,2,FALSE),IF(B5=\"S.Staff\",VLOOKUP(F5,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R5+E52+F52+G52)*Main!AB8,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R5*Main!AD8,2),Main!AE8)","v":0},{"$f":"IF(B52=\"Clerk\",IF(R5>14100,275,225),IF(B52=\"S.Staff\",IF(R5>9100,275,225),0))","v":225},{"$f":"IF(B52=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C52+'Calculation Sheet'!Z52+'Calculation Sheet'!E52+'Calculation Sheet'!F52+'Calculation Sheet'!G52)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C52+'Calculation Sheet'!Z53+'Calculation Sheet'!E52+'Calculation Sheet'!F52+'Calculation Sheet'!G52+'Calculation Sheet'!H52)*12%,0),0))","v":0},null,{"$f":"+O5","v":0},{"$f":"ROUND(T5*O52/AB52,2)","v":0},{"$f":"+T5-P52","v":1538.99},-12114.01,null,null,null,null,null,null,null,{"$f":"IF(D52<>0,IF(B5=\"Clerk\",A!$F$36,IF(B5=\"S.Staff\",A!$C$36,IF(B5=\"O-I\",A!$I$36,IF(B5=\"O-II\",A!$L$36,IF(B5=\"O-III\",A!$O$36,IF(B5=\"O-IV\",A!$R$36,IF(B5=\"O-V\",A!$U$36,IF(B5=\"O-VI\",A!$X$36,IF(B5=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.13","Clerk",null,{"$f":"IF(D6=0,0,IF(Main!L9=\"S.Staff\",VLOOKUP(D6,A!$B$36:$C$44,2,FALSE),IF(Main!L9=\"Clerk\",VLOOKUP(D6,A!$E$36:$F$44,2,FALSE),IF(Main!L9=\"O-I\",VLOOKUP(D6,A!$H$36:$I$44,2,FALSE),IF(Main!L9=\"O-II\",VLOOKUP(D6,A!$K$36:$L$44,2,FALSE),IF(Main!L9=\"O-III\",VLOOKUP(D6,A!$N$36:$O$44,2,FALSE),IF(Main!L9=\"O-IV\",VLOOKUP(D6,A!$Q$36:$R$44,2,FALSE),IF(Main!L9=\"O-V\",VLOOKUP(D6,A!$T$36:$U$44,2,FALSE),IF(Main!L9=\"O-VI\",VLOOKUP(D6,A!$W$36:$X$44,2,FALSE),IF(Main!L9=\"O-VII\",VLOOKUP(D6,A!$Z$36:$AA$44,2,FALSE),IF(Main!L9=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E6=0,0,IF(B53=\"S.Staff\",VLOOKUP(E6,A!$D$163:$E$168,2,FALSE),IF(B53=\"Clerk\",VLOOKUP(E6,A!$B$163:$C$168,2,FALSE),VLOOKUP(E6,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F6=0,0,IF(B6=\"Clerk\",VLOOKUP(F6,A!$G$178:$H$182,2,FALSE),IF(B6=\"S.Staff\",VLOOKUP(F6,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R6+E53+F53+G53)*Main!AB9,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R6*Main!AD9,2),Main!AE9)","v":0},{"$f":"IF(B53=\"Clerk\",IF(R6>14100,275,225),IF(B53=\"S.Staff\",IF(R6>9100,275,225),0))","v":225},{"$f":"IF(B53=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C53+'Calculation Sheet'!Z53+'Calculation Sheet'!E53+'Calculation Sheet'!F53+'Calculation Sheet'!G53)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C53+'Calculation Sheet'!Z54+'Calculation Sheet'!E53+'Calculation Sheet'!F53+'Calculation Sheet'!G53+'Calculation Sheet'!H53)*12%,0),0))","v":0},null,{"$f":"+O6","v":0},{"$f":"ROUND(T6*O53/AB53,2)","v":0},{"$f":"+T6-P53","v":1538.99},-12114.01,null,null,null,null,null,null,null,{"$f":"IF(D53<>0,IF(B6=\"Clerk\",A!$F$36,IF(B6=\"S.Staff\",A!$C$36,IF(B6=\"O-I\",A!$I$36,IF(B6=\"O-II\",A!$L$36,IF(B6=\"O-III\",A!$O$36,IF(B6=\"O-IV\",A!$R$36,IF(B6=\"O-V\",A!$U$36,IF(B6=\"O-VI\",A!$X$36,IF(B6=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.13","Clerk",null,{"$f":"IF(D7=0,0,IF(Main!L10=\"S.Staff\",VLOOKUP(D7,A!$B$36:$C$44,2,FALSE),IF(Main!L10=\"Clerk\",VLOOKUP(D7,A!$E$36:$F$44,2,FALSE),IF(Main!L10=\"O-I\",VLOOKUP(D7,A!$H$36:$I$44,2,FALSE),IF(Main!L10=\"O-II\",VLOOKUP(D7,A!$K$36:$L$44,2,FALSE),IF(Main!L10=\"O-III\",VLOOKUP(D7,A!$N$36:$O$44,2,FALSE),IF(Main!L10=\"O-IV\",VLOOKUP(D7,A!$Q$36:$R$44,2,FALSE),IF(Main!L10=\"O-V\",VLOOKUP(D7,A!$T$36:$U$44,2,FALSE),IF(Main!L10=\"O-VI\",VLOOKUP(D7,A!$W$36:$X$44,2,FALSE),IF(Main!L10=\"O-VII\",VLOOKUP(D7,A!$Z$36:$AA$44,2,FALSE),IF(Main!L10=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E7=0,0,IF(B54=\"S.Staff\",VLOOKUP(E7,A!$D$163:$E$168,2,FALSE),IF(B54=\"Clerk\",VLOOKUP(E7,A!$B$163:$C$168,2,FALSE),VLOOKUP(E7,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F7=0,0,IF(B7=\"Clerk\",VLOOKUP(F7,A!$G$178:$H$182,2,FALSE),IF(B7=\"S.Staff\",VLOOKUP(F7,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R7+E54+F54+G54)*Main!AB10,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R7*Main!AD10,2),Main!AE10)","v":0},{"$f":"IF(B54=\"Clerk\",IF(R7>14100,275,225),IF(B54=\"S.Staff\",IF(R7>9100,275,225),0))","v":225},{"$f":"IF(B54=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C54+'Calculation Sheet'!Z54+'Calculation Sheet'!E54+'Calculation Sheet'!F54+'Calculation Sheet'!G54)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C54+'Calculation Sheet'!Z55+'Calculation Sheet'!E54+'Calculation Sheet'!F54+'Calculation Sheet'!G54+'Calculation Sheet'!H54)*12%,0),0))","v":0},null,{"$f":"+O7","v":0},{"$f":"ROUND(T7*O54/AB54,2)","v":0},{"$f":"+T7-P54","v":1891.97},-12031.03,null,null,null,null,null,null,null,{"$f":"IF(D54<>0,IF(B7=\"Clerk\",A!$F$36,IF(B7=\"S.Staff\",A!$C$36,IF(B7=\"O-I\",A!$I$36,IF(B7=\"O-II\",A!$L$36,IF(B7=\"O-III\",A!$O$36,IF(B7=\"O-IV\",A!$R$36,IF(B7=\"O-V\",A!$U$36,IF(B7=\"O-VI\",A!$X$36,IF(B7=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
["Mar.13","Clerk",null,{"$f":"IF(D8=0,0,IF(Main!L11=\"S.Staff\",VLOOKUP(D8,A!$B$36:$C$44,2,FALSE),IF(Main!L11=\"Clerk\",VLOOKUP(D8,A!$E$36:$F$44,2,FALSE),IF(Main!L11=\"O-I\",VLOOKUP(D8,A!$H$36:$I$44,2,FALSE),IF(Main!L11=\"O-II\",VLOOKUP(D8,A!$K$36:$L$44,2,FALSE),IF(Main!L11=\"O-III\",VLOOKUP(D8,A!$N$36:$O$44,2,FALSE),IF(Main!L11=\"O-IV\",VLOOKUP(D8,A!$Q$36:$R$44,2,FALSE),IF(Main!L11=\"O-V\",VLOOKUP(D8,A!$T$36:$U$44,2,FALSE),IF(Main!L11=\"O-VI\",VLOOKUP(D8,A!$W$36:$X$44,2,FALSE),IF(Main!L11=\"O-VII\",VLOOKUP(D8,A!$Z$36:$AA$44,2,FALSE),IF(Main!L11=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E8=0,0,IF(B55=\"S.Staff\",VLOOKUP(E8,A!$D$163:$E$168,2,FALSE),IF(B55=\"Clerk\",VLOOKUP(E8,A!$B$163:$C$168,2,FALSE),VLOOKUP(E8,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F8=0,0,IF(B8=\"Clerk\",VLOOKUP(F8,A!$G$178:$H$182,2,FALSE),IF(B8=\"S.Staff\",VLOOKUP(F8,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R8+E55+F55+G55)*Main!AB11,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R8*Main!AD11,2),Main!AE11)","v":0},{"$f":"IF(B55=\"Clerk\",IF(R8>14100,275,225),IF(B55=\"S.Staff\",IF(R8>9100,275,225),0))","v":225},{"$f":"IF(B55=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C55+'Calculation Sheet'!Z55+'Calculation Sheet'!E55+'Calculation Sheet'!F55+'Calculation Sheet'!G55)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C55+'Calculation Sheet'!Z56+'Calculation Sheet'!E55+'Calculation Sheet'!F55+'Calculation Sheet'!G55+'Calculation Sheet'!H55)*12%,0),0))","v":0},null,{"$f":"+O8","v":0},{"$f":"ROUND(T8*O55/AB55,2)","v":0},{"$f":"+T8-P55","v":1891.97},-12031.03,null,null,null,null,null,null,null,{"$f":"IF(D55<>0,IF(B8=\"Clerk\",A!$F$36,IF(B8=\"S.Staff\",A!$C$36,IF(B8=\"O-I\",A!$I$36,IF(B8=\"O-II\",A!$L$36,IF(B8=\"O-III\",A!$O$36,IF(B8=\"O-IV\",A!$R$36,IF(B8=\"O-V\",A!$U$36,IF(B8=\"O-VI\",A!$X$36,IF(B8=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2012-13",null,null,{"$f":"SUM(D51:D55)","v":0},0,0,0,null,5883,0,1125,0,0,null,null,{"$f":"SUM(P51:P55)","v":0},8400.91,-60404.09,null,null,null,null,null,null,null," "]
[{"$f":"+A10","v":"Apr.13"},"Clerk",null,{"$f":"IF(D10=0,0,IF(Main!L12=\"S.Staff\",VLOOKUP(D10,A!$B$36:$C$44,2,FALSE),IF(Main!L12=\"Clerk\",VLOOKUP(D10,A!$E$36:$F$44,2,FALSE),IF(Main!L12=\"O-I\",VLOOKUP(D10,A!$H$36:$I$44,2,FALSE),IF(Main!L12=\"O-II\",VLOOKUP(D10,A!$K$36:$L$44,2,FALSE),IF(Main!L12=\"O-III\",VLOOKUP(D10,A!$N$36:$O$44,2,FALSE),IF(Main!L12=\"O-IV\",VLOOKUP(D10,A!$Q$36:$R$44,2,FALSE),IF(Main!L12=\"O-V\",VLOOKUP(D10,A!$T$36:$U$44,2,FALSE),IF(Main!L12=\"O-VI\",VLOOKUP(D10,A!$W$36:$X$44,2,FALSE),IF(Main!L12=\"O-VII\",VLOOKUP(D10,A!$Z$36:$AA$44,2,FALSE),IF(Main!L12=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E10=0,0,IF(B57=\"S.Staff\",VLOOKUP(E10,A!$D$163:$E$168,2,FALSE),IF(B57=\"Clerk\",VLOOKUP(E10,A!$B$163:$C$168,2,FALSE),VLOOKUP(E10,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F10=0,0,IF(B10=\"Clerk\",VLOOKUP(F10,A!$G$178:$H$182,2,FALSE),IF(B10=\"S.Staff\",VLOOKUP(F10,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R10+E57+F57+G57)*Main!AB12,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R10*Main!AD12,2),Main!AE12)","v":0},{"$f":"IF(B57=\"Clerk\",IF(R10>14100,275,225),IF(B57=\"S.Staff\",IF(R10>9100,275,225),0))","v":225},{"$f":"IF(B57=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C57+'Calculation Sheet'!Z57+'Calculation Sheet'!E57+'Calculation Sheet'!F57+'Calculation Sheet'!G57)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C57+'Calculation Sheet'!Z58+'Calculation Sheet'!E57+'Calculation Sheet'!F57+'Calculation Sheet'!G57+'Calculation Sheet'!H57)*12%,0),0))","v":0},null,{"$f":"+O10","v":0},{"$f":"ROUND(T10*O57/AB57,2)","v":0},{"$f":"+T10-P57","v":1891.97},-12031.03,null,null,null,null,null,null,null,{"$f":"IF(D57<>0,IF(B10=\"Clerk\",A!$F$36,IF(B10=\"S.Staff\",A!$C$36,IF(B10=\"O-I\",A!$I$36,IF(B10=\"O-II\",A!$L$36,IF(B10=\"O-III\",A!$O$36,IF(B10=\"O-IV\",A!$R$36,IF(B10=\"O-V\",A!$U$36,IF(B10=\"O-VI\",A!$X$36,IF(B10=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["May.13","Clerk",null,{"$f":"IF(D11=0,0,IF(Main!L13=\"S.Staff\",VLOOKUP(D11,A!$B$36:$C$44,2,FALSE),IF(Main!L13=\"Clerk\",VLOOKUP(D11,A!$E$36:$F$44,2,FALSE),IF(Main!L13=\"O-I\",VLOOKUP(D11,A!$H$36:$I$44,2,FALSE),IF(Main!L13=\"O-II\",VLOOKUP(D11,A!$K$36:$L$44,2,FALSE),IF(Main!L13=\"O-III\",VLOOKUP(D11,A!$N$36:$O$44,2,FALSE),IF(Main!L13=\"O-IV\",VLOOKUP(D11,A!$Q$36:$R$44,2,FALSE),IF(Main!L13=\"O-V\",VLOOKUP(D11,A!$T$36:$U$44,2,FALSE),IF(Main!L13=\"O-VI\",VLOOKUP(D11,A!$W$36:$X$44,2,FALSE),IF(Main!L13=\"O-VII\",VLOOKUP(D11,A!$Z$36:$AA$44,2,FALSE),IF(Main!L13=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E11=0,0,IF(B58=\"S.Staff\",VLOOKUP(E11,A!$D$163:$E$168,2,FALSE),IF(B58=\"Clerk\",VLOOKUP(E11,A!$B$163:$C$168,2,FALSE),VLOOKUP(E11,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F11=0,0,IF(B11=\"Clerk\",VLOOKUP(F11,A!$G$178:$H$182,2,FALSE),IF(B11=\"S.Staff\",VLOOKUP(F11,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R11+E58+F58+G58)*Main!AB13,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R11*Main!AD13,2),Main!AE13)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C58+'Calculation Sheet'!Z58+'Calculation Sheet'!E58+'Calculation Sheet'!F58+'Calculation Sheet'!G58)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C58+'Calculation Sheet'!Z59+'Calculation Sheet'!E58+'Calculation Sheet'!F58+'Calculation Sheet'!G58+'Calculation Sheet'!H58)*12%,0),0))","v":0},null,0,0,2259.0700000000002,-11944.73,null,null,null,null,null,null,null,{"$f":"IF(D58<>0,IF(B11=\"Clerk\",A!$F$36,IF(B11=\"S.Staff\",A!$C$36,IF(B11=\"O-I\",A!$I$36,IF(B11=\"O-II\",A!$L$36,IF(B11=\"O-III\",A!$O$36,IF(B11=\"O-IV\",A!$R$36,IF(B11=\"O-V\",A!$U$36,IF(B11=\"O-VI\",A!$X$36,IF(B11=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jun.13","Clerk",null,{"$f":"IF(D12=0,0,IF(Main!L14=\"S.Staff\",VLOOKUP(D12,A!$B$36:$C$44,2,FALSE),IF(Main!L14=\"Clerk\",VLOOKUP(D12,A!$E$36:$F$44,2,FALSE),IF(Main!L14=\"O-I\",VLOOKUP(D12,A!$H$36:$I$44,2,FALSE),IF(Main!L14=\"O-II\",VLOOKUP(D12,A!$K$36:$L$44,2,FALSE),IF(Main!L14=\"O-III\",VLOOKUP(D12,A!$N$36:$O$44,2,FALSE),IF(Main!L14=\"O-IV\",VLOOKUP(D12,A!$Q$36:$R$44,2,FALSE),IF(Main!L14=\"O-V\",VLOOKUP(D12,A!$T$36:$U$44,2,FALSE),IF(Main!L14=\"O-VI\",VLOOKUP(D12,A!$W$36:$X$44,2,FALSE),IF(Main!L14=\"O-VII\",VLOOKUP(D12,A!$Z$36:$AA$44,2,FALSE),IF(Main!L14=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E12=0,0,IF(B59=\"S.Staff\",VLOOKUP(E12,A!$D$163:$E$168,2,FALSE),IF(B59=\"Clerk\",VLOOKUP(E12,A!$B$163:$C$168,2,FALSE),VLOOKUP(E12,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F12=0,0,IF(B12=\"Clerk\",VLOOKUP(F12,A!$G$178:$H$182,2,FALSE),IF(B12=\"S.Staff\",VLOOKUP(F12,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R12+E59+F59+G59)*Main!AB14,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R12*Main!AD14,2),Main!AE14)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C59+'Calculation Sheet'!Z59+'Calculation Sheet'!E59+'Calculation Sheet'!F59+'Calculation Sheet'!G59)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C59+'Calculation Sheet'!Z60+'Calculation Sheet'!E59+'Calculation Sheet'!F59+'Calculation Sheet'!G59+'Calculation Sheet'!H59)*12%,0),0))","v":0},null,0,0,2259.0700000000002,-11944.73,null,null,null,null,null,null,null,{"$f":"IF(D59<>0,IF(B12=\"Clerk\",A!$F$36,IF(B12=\"S.Staff\",A!$C$36,IF(B12=\"O-I\",A!$I$36,IF(B12=\"O-II\",A!$L$36,IF(B12=\"O-III\",A!$O$36,IF(B12=\"O-IV\",A!$R$36,IF(B12=\"O-V\",A!$U$36,IF(B12=\"O-VI\",A!$X$36,IF(B12=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Jul.13","Clerk",null,{"$f":"IF(D13=0,0,IF(Main!L15=\"S.Staff\",VLOOKUP(D13,A!$B$36:$C$44,2,FALSE),IF(Main!L15=\"Clerk\",VLOOKUP(D13,A!$E$36:$F$44,2,FALSE),IF(Main!L15=\"O-I\",VLOOKUP(D13,A!$H$36:$I$44,2,FALSE),IF(Main!L15=\"O-II\",VLOOKUP(D13,A!$K$36:$L$44,2,FALSE),IF(Main!L15=\"O-III\",VLOOKUP(D13,A!$N$36:$O$44,2,FALSE),IF(Main!L15=\"O-IV\",VLOOKUP(D13,A!$Q$36:$R$44,2,FALSE),IF(Main!L15=\"O-V\",VLOOKUP(D13,A!$T$36:$U$44,2,FALSE),IF(Main!L15=\"O-VI\",VLOOKUP(D13,A!$W$36:$X$44,2,FALSE),IF(Main!L15=\"O-VII\",VLOOKUP(D13,A!$Z$36:$AA$44,2,FALSE),IF(Main!L15=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E13=0,0,IF(B60=\"S.Staff\",VLOOKUP(E13,A!$D$163:$E$168,2,FALSE),IF(B60=\"Clerk\",VLOOKUP(E13,A!$B$163:$C$168,2,FALSE),VLOOKUP(E13,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F13=0,0,IF(B13=\"Clerk\",VLOOKUP(F13,A!$G$178:$H$182,2,FALSE),IF(B13=\"S.Staff\",VLOOKUP(F13,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R13+E60+F60+G60)*Main!AB15,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R13*Main!AD15,2),Main!AE15)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C60+'Calculation Sheet'!Z60+'Calculation Sheet'!E60+'Calculation Sheet'!F60+'Calculation Sheet'!G60)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C60+'Calculation Sheet'!Z61+'Calculation Sheet'!E60+'Calculation Sheet'!F60+'Calculation Sheet'!G60+'Calculation Sheet'!H60)*12%,0),0))","v":0},null,0,0,2259.0700000000002,-11944.73,null,null,null,null,null,null,null,{"$f":"IF(D60<>0,IF(B13=\"Clerk\",A!$F$36,IF(B13=\"S.Staff\",A!$C$36,IF(B13=\"O-I\",A!$I$36,IF(B13=\"O-II\",A!$L$36,IF(B13=\"O-III\",A!$O$36,IF(B13=\"O-IV\",A!$R$36,IF(B13=\"O-V\",A!$U$36,IF(B13=\"O-VI\",A!$X$36,IF(B13=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Aug.13","Clerk",null,{"$f":"IF(D14=0,0,IF(Main!L16=\"S.Staff\",VLOOKUP(D14,A!$B$36:$C$44,2,FALSE),IF(Main!L16=\"Clerk\",VLOOKUP(D14,A!$E$36:$F$44,2,FALSE),IF(Main!L16=\"O-I\",VLOOKUP(D14,A!$H$36:$I$44,2,FALSE),IF(Main!L16=\"O-II\",VLOOKUP(D14,A!$K$36:$L$44,2,FALSE),IF(Main!L16=\"O-III\",VLOOKUP(D14,A!$N$36:$O$44,2,FALSE),IF(Main!L16=\"O-IV\",VLOOKUP(D14,A!$Q$36:$R$44,2,FALSE),IF(Main!L16=\"O-V\",VLOOKUP(D14,A!$T$36:$U$44,2,FALSE),IF(Main!L16=\"O-VI\",VLOOKUP(D14,A!$W$36:$X$44,2,FALSE),IF(Main!L16=\"O-VII\",VLOOKUP(D14,A!$Z$36:$AA$44,2,FALSE),IF(Main!L16=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E14=0,0,IF(B61=\"S.Staff\",VLOOKUP(E14,A!$D$163:$E$168,2,FALSE),IF(B61=\"Clerk\",VLOOKUP(E14,A!$B$163:$C$168,2,FALSE),VLOOKUP(E14,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F14=0,0,IF(B14=\"Clerk\",VLOOKUP(F14,A!$G$178:$H$182,2,FALSE),IF(B14=\"S.Staff\",VLOOKUP(F14,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R14+E61+F61+G61)*Main!AB16,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R14*Main!AD16,2),Main!AE16)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C61+'Calculation Sheet'!Z61+'Calculation Sheet'!E61+'Calculation Sheet'!F61+'Calculation Sheet'!G61)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C61+'Calculation Sheet'!Z62+'Calculation Sheet'!E61+'Calculation Sheet'!F61+'Calculation Sheet'!G61+'Calculation Sheet'!H61)*12%,0),0))","v":0},null,0,0,2710.89,-11838.51,null,null,null,null,null,null,null,{"$f":"IF(D61<>0,IF(B14=\"Clerk\",A!$F$36,IF(B14=\"S.Staff\",A!$C$36,IF(B14=\"O-I\",A!$I$36,IF(B14=\"O-II\",A!$L$36,IF(B14=\"O-III\",A!$O$36,IF(B14=\"O-IV\",A!$R$36,IF(B14=\"O-V\",A!$U$36,IF(B14=\"O-VI\",A!$X$36,IF(B14=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Sep.13","Clerk",null,{"$f":"IF(D15=0,0,IF(Main!L17=\"S.Staff\",VLOOKUP(D15,A!$B$36:$C$44,2,FALSE),IF(Main!L17=\"Clerk\",VLOOKUP(D15,A!$E$36:$F$44,2,FALSE),IF(Main!L17=\"O-I\",VLOOKUP(D15,A!$H$36:$I$44,2,FALSE),IF(Main!L17=\"O-II\",VLOOKUP(D15,A!$K$36:$L$44,2,FALSE),IF(Main!L17=\"O-III\",VLOOKUP(D15,A!$N$36:$O$44,2,FALSE),IF(Main!L17=\"O-IV\",VLOOKUP(D15,A!$Q$36:$R$44,2,FALSE),IF(Main!L17=\"O-V\",VLOOKUP(D15,A!$T$36:$U$44,2,FALSE),IF(Main!L17=\"O-VI\",VLOOKUP(D15,A!$W$36:$X$44,2,FALSE),IF(Main!L17=\"O-VII\",VLOOKUP(D15,A!$Z$36:$AA$44,2,FALSE),IF(Main!L17=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E15=0,0,IF(B62=\"S.Staff\",VLOOKUP(E15,A!$D$163:$E$168,2,FALSE),IF(B62=\"Clerk\",VLOOKUP(E15,A!$B$163:$C$168,2,FALSE),VLOOKUP(E15,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F15=0,0,IF(B15=\"Clerk\",VLOOKUP(F15,A!$G$178:$H$182,2,FALSE),IF(B15=\"S.Staff\",VLOOKUP(F15,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R15+E62+F62+G62)*Main!AB17,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R15*Main!AD17,2),Main!AE17)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C62+'Calculation Sheet'!Z62+'Calculation Sheet'!E62+'Calculation Sheet'!F62+'Calculation Sheet'!G62)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C62+'Calculation Sheet'!Z63+'Calculation Sheet'!E62+'Calculation Sheet'!F62+'Calculation Sheet'!G62+'Calculation Sheet'!H62)*12%,0),0))","v":0},null,0,0,2710.89,-11838.51,null,null,null,null,null,null,null,{"$f":"IF(D62<>0,IF(B15=\"Clerk\",A!$F$36,IF(B15=\"S.Staff\",A!$C$36,IF(B15=\"O-I\",A!$I$36,IF(B15=\"O-II\",A!$L$36,IF(B15=\"O-III\",A!$O$36,IF(B15=\"O-IV\",A!$R$36,IF(B15=\"O-V\",A!$U$36,IF(B15=\"O-VI\",A!$X$36,IF(B15=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Oct.13","Clerk",null,{"$f":"IF(D16=0,0,IF(Main!L18=\"S.Staff\",VLOOKUP(D16,A!$B$36:$C$44,2,FALSE),IF(Main!L18=\"Clerk\",VLOOKUP(D16,A!$E$36:$F$44,2,FALSE),IF(Main!L18=\"O-I\",VLOOKUP(D16,A!$H$36:$I$44,2,FALSE),IF(Main!L18=\"O-II\",VLOOKUP(D16,A!$K$36:$L$44,2,FALSE),IF(Main!L18=\"O-III\",VLOOKUP(D16,A!$N$36:$O$44,2,FALSE),IF(Main!L18=\"O-IV\",VLOOKUP(D16,A!$Q$36:$R$44,2,FALSE),IF(Main!L18=\"O-V\",VLOOKUP(D16,A!$T$36:$U$44,2,FALSE),IF(Main!L18=\"O-VI\",VLOOKUP(D16,A!$W$36:$X$44,2,FALSE),IF(Main!L18=\"O-VII\",VLOOKUP(D16,A!$Z$36:$AA$44,2,FALSE),IF(Main!L18=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E16=0,0,IF(B63=\"S.Staff\",VLOOKUP(E16,A!$D$163:$E$168,2,FALSE),IF(B63=\"Clerk\",VLOOKUP(E16,A!$B$163:$C$168,2,FALSE),VLOOKUP(E16,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F16=0,0,IF(B16=\"Clerk\",VLOOKUP(F16,A!$G$178:$H$182,2,FALSE),IF(B16=\"S.Staff\",VLOOKUP(F16,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R16+E63+F63+G63)*Main!AB18,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R16*Main!AD18,2),Main!AE18)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C63+'Calculation Sheet'!Z63+'Calculation Sheet'!E63+'Calculation Sheet'!F63+'Calculation Sheet'!G63)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C63+'Calculation Sheet'!Z64+'Calculation Sheet'!E63+'Calculation Sheet'!F63+'Calculation Sheet'!G63+'Calculation Sheet'!H63)*12%,0),0))","v":0},null,0,0,2710.89,-11838.51,null,null,null,null,null,null,null,{"$f":"IF(D63<>0,IF(B16=\"Clerk\",A!$F$36,IF(B16=\"S.Staff\",A!$C$36,IF(B16=\"O-I\",A!$I$36,IF(B16=\"O-II\",A!$L$36,IF(B16=\"O-III\",A!$O$36,IF(B16=\"O-IV\",A!$R$36,IF(B16=\"O-V\",A!$U$36,IF(B16=\"O-VI\",A!$X$36,IF(B16=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Nov.13","Clerk",null,{"$f":"IF(D17=0,0,IF(Main!L19=\"S.Staff\",VLOOKUP(D17,A!$B$36:$C$44,2,FALSE),IF(Main!L19=\"Clerk\",VLOOKUP(D17,A!$E$36:$F$44,2,FALSE),IF(Main!L19=\"O-I\",VLOOKUP(D17,A!$H$36:$I$44,2,FALSE),IF(Main!L19=\"O-II\",VLOOKUP(D17,A!$K$36:$L$44,2,FALSE),IF(Main!L19=\"O-III\",VLOOKUP(D17,A!$N$36:$O$44,2,FALSE),IF(Main!L19=\"O-IV\",VLOOKUP(D17,A!$Q$36:$R$44,2,FALSE),IF(Main!L19=\"O-V\",VLOOKUP(D17,A!$T$36:$U$44,2,FALSE),IF(Main!L19=\"O-VI\",VLOOKUP(D17,A!$W$36:$X$44,2,FALSE),IF(Main!L19=\"O-VII\",VLOOKUP(D17,A!$Z$36:$AA$44,2,FALSE),IF(Main!L19=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E17=0,0,IF(B64=\"S.Staff\",VLOOKUP(E17,A!$D$163:$E$168,2,FALSE),IF(B64=\"Clerk\",VLOOKUP(E17,A!$B$163:$C$168,2,FALSE),VLOOKUP(E17,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F17=0,0,IF(B17=\"Clerk\",VLOOKUP(F17,A!$G$178:$H$182,2,FALSE),IF(B17=\"S.Staff\",VLOOKUP(F17,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R17+E64+F64+G64)*Main!AB19,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R17*Main!AD19,2),Main!AE19)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C64+'Calculation Sheet'!Z64+'Calculation Sheet'!E64+'Calculation Sheet'!F64+'Calculation Sheet'!G64)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C64+'Calculation Sheet'!Z65+'Calculation Sheet'!E64+'Calculation Sheet'!F64+'Calculation Sheet'!G64+'Calculation Sheet'!H64)*12%,0),0))","v":0},null,0,0,3388.61,-11679.189999999999,null,null,null,null,null,null,null,{"$f":"IF(D64<>0,IF(B17=\"Clerk\",A!$F$36,IF(B17=\"S.Staff\",A!$C$36,IF(B17=\"O-I\",A!$I$36,IF(B17=\"O-II\",A!$L$36,IF(B17=\"O-III\",A!$O$36,IF(B17=\"O-IV\",A!$R$36,IF(B17=\"O-V\",A!$U$36,IF(B17=\"O-VI\",A!$X$36,IF(B17=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Dec.13","Clerk",null,{"$f":"IF(D18=0,0,IF(Main!L20=\"S.Staff\",VLOOKUP(D18,A!$B$36:$C$44,2,FALSE),IF(Main!L20=\"Clerk\",VLOOKUP(D18,A!$E$36:$F$44,2,FALSE),IF(Main!L20=\"O-I\",VLOOKUP(D18,A!$H$36:$I$44,2,FALSE),IF(Main!L20=\"O-II\",VLOOKUP(D18,A!$K$36:$L$44,2,FALSE),IF(Main!L20=\"O-III\",VLOOKUP(D18,A!$N$36:$O$44,2,FALSE),IF(Main!L20=\"O-IV\",VLOOKUP(D18,A!$Q$36:$R$44,2,FALSE),IF(Main!L20=\"O-V\",VLOOKUP(D18,A!$T$36:$U$44,2,FALSE),IF(Main!L20=\"O-VI\",VLOOKUP(D18,A!$W$36:$X$44,2,FALSE),IF(Main!L20=\"O-VII\",VLOOKUP(D18,A!$Z$36:$AA$44,2,FALSE),IF(Main!L20=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E18=0,0,IF(B65=\"S.Staff\",VLOOKUP(E18,A!$D$163:$E$168,2,FALSE),IF(B65=\"Clerk\",VLOOKUP(E18,A!$B$163:$C$168,2,FALSE),VLOOKUP(E18,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F18=0,0,IF(B18=\"Clerk\",VLOOKUP(F18,A!$G$178:$H$182,2,FALSE),IF(B18=\"S.Staff\",VLOOKUP(F18,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R18+E65+F65+G65)*Main!AB20,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R18*Main!AD20,2),Main!AE20)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C65+'Calculation Sheet'!Z65+'Calculation Sheet'!E65+'Calculation Sheet'!F65+'Calculation Sheet'!G65)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C65+'Calculation Sheet'!Z66+'Calculation Sheet'!E65+'Calculation Sheet'!F65+'Calculation Sheet'!G65+'Calculation Sheet'!H65)*12%,0),0))","v":0},null,0,0,3388.61,-11679.189999999999,null,null,null,null,null,null,null,{"$f":"IF(D65<>0,IF(B18=\"Clerk\",A!$F$36,IF(B18=\"S.Staff\",A!$C$36,IF(B18=\"O-I\",A!$I$36,IF(B18=\"O-II\",A!$L$36,IF(B18=\"O-III\",A!$O$36,IF(B18=\"O-IV\",A!$R$36,IF(B18=\"O-V\",A!$U$36,IF(B18=\"O-VI\",A!$X$36,IF(B18=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.14","Clerk",null,{"$f":"IF(D19=0,0,IF(Main!L21=\"S.Staff\",VLOOKUP(D19,A!$B$36:$C$44,2,FALSE),IF(Main!L21=\"Clerk\",VLOOKUP(D19,A!$E$36:$F$44,2,FALSE),IF(Main!L21=\"O-I\",VLOOKUP(D19,A!$H$36:$I$44,2,FALSE),IF(Main!L21=\"O-II\",VLOOKUP(D19,A!$K$36:$L$44,2,FALSE),IF(Main!L21=\"O-III\",VLOOKUP(D19,A!$N$36:$O$44,2,FALSE),IF(Main!L21=\"O-IV\",VLOOKUP(D19,A!$Q$36:$R$44,2,FALSE),IF(Main!L21=\"O-V\",VLOOKUP(D19,A!$T$36:$U$44,2,FALSE),IF(Main!L21=\"O-VI\",VLOOKUP(D19,A!$W$36:$X$44,2,FALSE),IF(Main!L21=\"O-VII\",VLOOKUP(D19,A!$Z$36:$AA$44,2,FALSE),IF(Main!L21=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E19=0,0,IF(B66=\"S.Staff\",VLOOKUP(E19,A!$D$163:$E$168,2,FALSE),IF(B66=\"Clerk\",VLOOKUP(E19,A!$B$163:$C$168,2,FALSE),VLOOKUP(E19,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F19=0,0,IF(B19=\"Clerk\",VLOOKUP(F19,A!$G$178:$H$182,2,FALSE),IF(B19=\"S.Staff\",VLOOKUP(F19,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R19+E66+F66+G66)*Main!AB21,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R19*Main!AD21,2),Main!AE21)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C66+'Calculation Sheet'!Z66+'Calculation Sheet'!E66+'Calculation Sheet'!F66+'Calculation Sheet'!G66)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C66+'Calculation Sheet'!Z67+'Calculation Sheet'!E66+'Calculation Sheet'!F66+'Calculation Sheet'!G66+'Calculation Sheet'!H66)*12%,0),0))","v":0},null,0,0,3388.61,-11679.189999999999,null,null,null,null,null,null,null,{"$f":"IF(D66<>0,IF(B19=\"Clerk\",A!$F$36,IF(B19=\"S.Staff\",A!$C$36,IF(B19=\"O-I\",A!$I$36,IF(B19=\"O-II\",A!$L$36,IF(B19=\"O-III\",A!$O$36,IF(B19=\"O-IV\",A!$R$36,IF(B19=\"O-V\",A!$U$36,IF(B19=\"O-VI\",A!$X$36,IF(B19=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.14","Clerk",null,{"$f":"IF(D20=0,0,IF(Main!L22=\"S.Staff\",VLOOKUP(D20,A!$B$36:$C$44,2,FALSE),IF(Main!L22=\"Clerk\",VLOOKUP(D20,A!$E$36:$F$44,2,FALSE),IF(Main!L22=\"O-I\",VLOOKUP(D20,A!$H$36:$I$44,2,FALSE),IF(Main!L22=\"O-II\",VLOOKUP(D20,A!$K$36:$L$44,2,FALSE),IF(Main!L22=\"O-III\",VLOOKUP(D20,A!$N$36:$O$44,2,FALSE),IF(Main!L22=\"O-IV\",VLOOKUP(D20,A!$Q$36:$R$44,2,FALSE),IF(Main!L22=\"O-V\",VLOOKUP(D20,A!$T$36:$U$44,2,FALSE),IF(Main!L22=\"O-VI\",VLOOKUP(D20,A!$W$36:$X$44,2,FALSE),IF(Main!L22=\"O-VII\",VLOOKUP(D20,A!$Z$36:$AA$44,2,FALSE),IF(Main!L22=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E20=0,0,IF(B67=\"S.Staff\",VLOOKUP(E20,A!$D$163:$E$168,2,FALSE),IF(B67=\"Clerk\",VLOOKUP(E20,A!$B$163:$C$168,2,FALSE),VLOOKUP(E20,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F20=0,0,IF(B20=\"Clerk\",VLOOKUP(F20,A!$G$178:$H$182,2,FALSE),IF(B20=\"S.Staff\",VLOOKUP(F20,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R20+E67+F67+G67)*Main!AB22,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R20*Main!AD22,2),Main!AE22)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C67+'Calculation Sheet'!Z67+'Calculation Sheet'!E67+'Calculation Sheet'!F67+'Calculation Sheet'!G67)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C67+'Calculation Sheet'!Z68+'Calculation Sheet'!E67+'Calculation Sheet'!F67+'Calculation Sheet'!G67+'Calculation Sheet'!H67)*12%,0),0))","v":0},null,0,0,3741.59,-11596.21,null,null,null,null,null,null,null,{"$f":"IF(D67<>0,IF(B20=\"Clerk\",A!$F$36,IF(B20=\"S.Staff\",A!$C$36,IF(B20=\"O-I\",A!$I$36,IF(B20=\"O-II\",A!$L$36,IF(B20=\"O-III\",A!$O$36,IF(B20=\"O-IV\",A!$R$36,IF(B20=\"O-V\",A!$U$36,IF(B20=\"O-VI\",A!$X$36,IF(B20=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
["Mar.14","Clerk",null,{"$f":"IF(D21=0,0,IF(Main!L23=\"S.Staff\",VLOOKUP(D21,A!$B$36:$C$44,2,FALSE),IF(Main!L23=\"Clerk\",VLOOKUP(D21,A!$E$36:$F$44,2,FALSE),IF(Main!L23=\"O-I\",VLOOKUP(D21,A!$H$36:$I$44,2,FALSE),IF(Main!L23=\"O-II\",VLOOKUP(D21,A!$K$36:$L$44,2,FALSE),IF(Main!L23=\"O-III\",VLOOKUP(D21,A!$N$36:$O$44,2,FALSE),IF(Main!L23=\"O-IV\",VLOOKUP(D21,A!$Q$36:$R$44,2,FALSE),IF(Main!L23=\"O-V\",VLOOKUP(D21,A!$T$36:$U$44,2,FALSE),IF(Main!L23=\"O-VI\",VLOOKUP(D21,A!$W$36:$X$44,2,FALSE),IF(Main!L23=\"O-VII\",VLOOKUP(D21,A!$Z$36:$AA$44,2,FALSE),IF(Main!L23=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E21=0,0,IF(B68=\"S.Staff\",VLOOKUP(E21,A!$D$163:$E$168,2,FALSE),IF(B68=\"Clerk\",VLOOKUP(E21,A!$B$163:$C$168,2,FALSE),VLOOKUP(E21,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F21=0,0,IF(B21=\"Clerk\",VLOOKUP(F21,A!$G$178:$H$182,2,FALSE),IF(B21=\"S.Staff\",VLOOKUP(F21,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R21+E68+F68+G68)*Main!AB23,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R21*Main!AD23,2),Main!AE23)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C68+'Calculation Sheet'!Z68+'Calculation Sheet'!E68+'Calculation Sheet'!F68+'Calculation Sheet'!G68)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C68+'Calculation Sheet'!Z69+'Calculation Sheet'!E68+'Calculation Sheet'!F68+'Calculation Sheet'!G68+'Calculation Sheet'!H68)*12%,0),0))","v":0},null,0,0,3741.59,-11596.21,null,null,null,null,null,null,null,{"$f":"IF(D68<>0,IF(B21=\"Clerk\",A!$F$36,IF(B21=\"S.Staff\",A!$C$36,IF(B21=\"O-I\",A!$I$36,IF(B21=\"O-II\",A!$L$36,IF(B21=\"O-III\",A!$O$36,IF(B21=\"O-IV\",A!$R$36,IF(B21=\"O-V\",A!$U$36,IF(B21=\"O-VI\",A!$X$36,IF(B21=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2013-14",null,null,{"$f":"SUM(D57:D68)","v":0},0,0,0,null,14119.200000000003,0,2700,0,0,null,null,{"$f":"SUM(P57:P68)","v":0},34450.86,-141610.73999999993,null,null,null,null,null,null,null," "]
[{"$f":"+A23","v":"Apr.14"},"Clerk",null,{"$f":"IF(D23=0,0,IF(Main!L24=\"S.Staff\",VLOOKUP(D23,A!$B$36:$C$44,2,FALSE),IF(Main!L24=\"Clerk\",VLOOKUP(D23,A!$E$36:$F$44,2,FALSE),IF(Main!L24=\"O-I\",VLOOKUP(D23,A!$H$36:$I$44,2,FALSE),IF(Main!L24=\"O-II\",VLOOKUP(D23,A!$K$36:$L$44,2,FALSE),IF(Main!L24=\"O-III\",VLOOKUP(D23,A!$N$36:$O$44,2,FALSE),IF(Main!L24=\"O-IV\",VLOOKUP(D23,A!$Q$36:$R$44,2,FALSE),IF(Main!L24=\"O-V\",VLOOKUP(D23,A!$T$36:$U$44,2,FALSE),IF(Main!L24=\"O-VI\",VLOOKUP(D23,A!$W$36:$X$44,2,FALSE),IF(Main!L24=\"O-VII\",VLOOKUP(D23,A!$Z$36:$AA$44,2,FALSE),IF(Main!L24=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E23=0,0,IF(B70=\"S.Staff\",VLOOKUP(E23,A!$D$163:$E$168,2,FALSE),IF(B70=\"Clerk\",VLOOKUP(E23,A!$B$163:$C$168,2,FALSE),VLOOKUP(E23,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F23=0,0,IF(B23=\"Clerk\",VLOOKUP(F23,A!$G$178:$H$182,2,FALSE),IF(B23=\"S.Staff\",VLOOKUP(F23,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R23+E70+F70+G70)*Main!AB24,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R23*Main!AD24,2),Main!AE24)","v":0},{"$f":"IF(B70=\"Clerk\",IF(R23>14100,275,225),IF(B70=\"S.Staff\",IF(R23>9100,275,225),0))","v":225},{"$f":"IF(B70=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C70+'Calculation Sheet'!Z70+'Calculation Sheet'!E70+'Calculation Sheet'!F70+'Calculation Sheet'!G70)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C70+'Calculation Sheet'!Z71+'Calculation Sheet'!E70+'Calculation Sheet'!F70+'Calculation Sheet'!G70+'Calculation Sheet'!H70)*12%,0),0))","v":0},null,{"$f":"+O23","v":0},{"$f":"ROUND(T23*O70/AB70,2)","v":0},{"$f":"+T23-P70","v":3741.59},-11596.21,null,null,null,null,null,null,null,{"$f":"IF(D70<>0,IF(B23=\"Clerk\",A!$F$36,IF(B23=\"S.Staff\",A!$C$36,IF(B23=\"O-I\",A!$I$36,IF(B23=\"O-II\",A!$L$36,IF(B23=\"O-III\",A!$O$36,IF(B23=\"O-IV\",A!$R$36,IF(B23=\"O-V\",A!$U$36,IF(B23=\"O-VI\",A!$X$36,IF(B23=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["May.14","Clerk",null,{"$f":"IF(D24=0,0,IF(Main!L25=\"S.Staff\",VLOOKUP(D24,A!$B$36:$C$44,2,FALSE),IF(Main!L25=\"Clerk\",VLOOKUP(D24,A!$E$36:$F$44,2,FALSE),IF(Main!L25=\"O-I\",VLOOKUP(D24,A!$H$36:$I$44,2,FALSE),IF(Main!L25=\"O-II\",VLOOKUP(D24,A!$K$36:$L$44,2,FALSE),IF(Main!L25=\"O-III\",VLOOKUP(D24,A!$N$36:$O$44,2,FALSE),IF(Main!L25=\"O-IV\",VLOOKUP(D24,A!$Q$36:$R$44,2,FALSE),IF(Main!L25=\"O-V\",VLOOKUP(D24,A!$T$36:$U$44,2,FALSE),IF(Main!L25=\"O-VI\",VLOOKUP(D24,A!$W$36:$X$44,2,FALSE),IF(Main!L25=\"O-VII\",VLOOKUP(D24,A!$Z$36:$AA$44,2,FALSE),IF(Main!L25=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E24=0,0,IF(B71=\"S.Staff\",VLOOKUP(E24,A!$D$163:$E$168,2,FALSE),IF(B71=\"Clerk\",VLOOKUP(E24,A!$B$163:$C$168,2,FALSE),VLOOKUP(E24,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F24=0,0,IF(B24=\"Clerk\",VLOOKUP(F24,A!$G$178:$H$182,2,FALSE),IF(B24=\"S.Staff\",VLOOKUP(F24,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R24+E71+F71+G71)*Main!AB25,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R24*Main!AD25,2),Main!AE25)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C71+'Calculation Sheet'!Z71+'Calculation Sheet'!E71+'Calculation Sheet'!F71+'Calculation Sheet'!G71)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C71+'Calculation Sheet'!Z72+'Calculation Sheet'!E71+'Calculation Sheet'!F71+'Calculation Sheet'!G71+'Calculation Sheet'!H71)*12%,0),0))","v":0},null,0,0,3515.68,-11649.32,null,null,null,null,null,null,null,{"$f":"IF(D71<>0,IF(B24=\"Clerk\",A!$F$36,IF(B24=\"S.Staff\",A!$C$36,IF(B24=\"O-I\",A!$I$36,IF(B24=\"O-II\",A!$L$36,IF(B24=\"O-III\",A!$O$36,IF(B24=\"O-IV\",A!$R$36,IF(B24=\"O-V\",A!$U$36,IF(B24=\"O-VI\",A!$X$36,IF(B24=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jun.14","Clerk",null,{"$f":"IF(D25=0,0,IF(Main!L26=\"S.Staff\",VLOOKUP(D25,A!$B$36:$C$44,2,FALSE),IF(Main!L26=\"Clerk\",VLOOKUP(D25,A!$E$36:$F$44,2,FALSE),IF(Main!L26=\"O-I\",VLOOKUP(D25,A!$H$36:$I$44,2,FALSE),IF(Main!L26=\"O-II\",VLOOKUP(D25,A!$K$36:$L$44,2,FALSE),IF(Main!L26=\"O-III\",VLOOKUP(D25,A!$N$36:$O$44,2,FALSE),IF(Main!L26=\"O-IV\",VLOOKUP(D25,A!$Q$36:$R$44,2,FALSE),IF(Main!L26=\"O-V\",VLOOKUP(D25,A!$T$36:$U$44,2,FALSE),IF(Main!L26=\"O-VI\",VLOOKUP(D25,A!$W$36:$X$44,2,FALSE),IF(Main!L26=\"O-VII\",VLOOKUP(D25,A!$Z$36:$AA$44,2,FALSE),IF(Main!L26=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E25=0,0,IF(B72=\"S.Staff\",VLOOKUP(E25,A!$D$163:$E$168,2,FALSE),IF(B72=\"Clerk\",VLOOKUP(E25,A!$B$163:$C$168,2,FALSE),VLOOKUP(E25,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F25=0,0,IF(B25=\"Clerk\",VLOOKUP(F25,A!$G$178:$H$182,2,FALSE),IF(B25=\"S.Staff\",VLOOKUP(F25,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R25+E72+F72+G72)*Main!AB26,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R25*Main!AD26,2),Main!AE26)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C72+'Calculation Sheet'!Z72+'Calculation Sheet'!E72+'Calculation Sheet'!F72+'Calculation Sheet'!G72)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C72+'Calculation Sheet'!Z73+'Calculation Sheet'!E72+'Calculation Sheet'!F72+'Calculation Sheet'!G72+'Calculation Sheet'!H72)*12%,0),0))","v":0},null,0,0,3515.68,-11649.32,null,null,null,null,null,null,null,{"$f":"IF(D72<>0,IF(B25=\"Clerk\",A!$F$36,IF(B25=\"S.Staff\",A!$C$36,IF(B25=\"O-I\",A!$I$36,IF(B25=\"O-II\",A!$L$36,IF(B25=\"O-III\",A!$O$36,IF(B25=\"O-IV\",A!$R$36,IF(B25=\"O-V\",A!$U$36,IF(B25=\"O-VI\",A!$X$36,IF(B25=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Jul.14","Clerk",null,{"$f":"IF(D26=0,0,IF(Main!L27=\"S.Staff\",VLOOKUP(D26,A!$B$36:$C$44,2,FALSE),IF(Main!L27=\"Clerk\",VLOOKUP(D26,A!$E$36:$F$44,2,FALSE),IF(Main!L27=\"O-I\",VLOOKUP(D26,A!$H$36:$I$44,2,FALSE),IF(Main!L27=\"O-II\",VLOOKUP(D26,A!$K$36:$L$44,2,FALSE),IF(Main!L27=\"O-III\",VLOOKUP(D26,A!$N$36:$O$44,2,FALSE),IF(Main!L27=\"O-IV\",VLOOKUP(D26,A!$Q$36:$R$44,2,FALSE),IF(Main!L27=\"O-V\",VLOOKUP(D26,A!$T$36:$U$44,2,FALSE),IF(Main!L27=\"O-VI\",VLOOKUP(D26,A!$W$36:$X$44,2,FALSE),IF(Main!L27=\"O-VII\",VLOOKUP(D26,A!$Z$36:$AA$44,2,FALSE),IF(Main!L27=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E26=0,0,IF(B73=\"S.Staff\",VLOOKUP(E26,A!$D$163:$E$168,2,FALSE),IF(B73=\"Clerk\",VLOOKUP(E26,A!$B$163:$C$168,2,FALSE),VLOOKUP(E26,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F26=0,0,IF(B26=\"Clerk\",VLOOKUP(F26,A!$G$178:$H$182,2,FALSE),IF(B26=\"S.Staff\",VLOOKUP(F26,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R26+E73+F73+G73)*Main!AB27,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R26*Main!AD27,2),Main!AE27)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C73+'Calculation Sheet'!Z73+'Calculation Sheet'!E73+'Calculation Sheet'!F73+'Calculation Sheet'!G73)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C73+'Calculation Sheet'!Z74+'Calculation Sheet'!E73+'Calculation Sheet'!F73+'Calculation Sheet'!G73+'Calculation Sheet'!H73)*12%,0),0))","v":0},null,0,0,3515.68,-11649.32,null,null,null,null,null,null,null,{"$f":"IF(D73<>0,IF(B26=\"Clerk\",A!$F$36,IF(B26=\"S.Staff\",A!$C$36,IF(B26=\"O-I\",A!$I$36,IF(B26=\"O-II\",A!$L$36,IF(B26=\"O-III\",A!$O$36,IF(B26=\"O-IV\",A!$R$36,IF(B26=\"O-V\",A!$U$36,IF(B26=\"O-VI\",A!$X$36,IF(B26=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Aug.14","Clerk",null,{"$f":"IF(D27=0,0,IF(Main!L28=\"S.Staff\",VLOOKUP(D27,A!$B$36:$C$44,2,FALSE),IF(Main!L28=\"Clerk\",VLOOKUP(D27,A!$E$36:$F$44,2,FALSE),IF(Main!L28=\"O-I\",VLOOKUP(D27,A!$H$36:$I$44,2,FALSE),IF(Main!L28=\"O-II\",VLOOKUP(D27,A!$K$36:$L$44,2,FALSE),IF(Main!L28=\"O-III\",VLOOKUP(D27,A!$N$36:$O$44,2,FALSE),IF(Main!L28=\"O-IV\",VLOOKUP(D27,A!$Q$36:$R$44,2,FALSE),IF(Main!L28=\"O-V\",VLOOKUP(D27,A!$T$36:$U$44,2,FALSE),IF(Main!L28=\"O-VI\",VLOOKUP(D27,A!$W$36:$X$44,2,FALSE),IF(Main!L28=\"O-VII\",VLOOKUP(D27,A!$Z$36:$AA$44,2,FALSE),IF(Main!L28=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E27=0,0,IF(B74=\"S.Staff\",VLOOKUP(E27,A!$D$163:$E$168,2,FALSE),IF(B74=\"Clerk\",VLOOKUP(E27,A!$B$163:$C$168,2,FALSE),VLOOKUP(E27,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F27=0,0,IF(B27=\"Clerk\",VLOOKUP(F27,A!$G$178:$H$182,2,FALSE),IF(B27=\"S.Staff\",VLOOKUP(F27,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R27+E74+F74+G74)*Main!AB28,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R27*Main!AD28,2),Main!AE28)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C74+'Calculation Sheet'!Z74+'Calculation Sheet'!E74+'Calculation Sheet'!F74+'Calculation Sheet'!G74)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C74+'Calculation Sheet'!Z75+'Calculation Sheet'!E74+'Calculation Sheet'!F74+'Calculation Sheet'!G74+'Calculation Sheet'!H74)*12%,0),0))","v":0},null,0,0,3981.61,-11539.789999999999,null,null,null,null,null,null,null,{"$f":"IF(D74<>0,IF(B27=\"Clerk\",A!$F$36,IF(B27=\"S.Staff\",A!$C$36,IF(B27=\"O-I\",A!$I$36,IF(B27=\"O-II\",A!$L$36,IF(B27=\"O-III\",A!$O$36,IF(B27=\"O-IV\",A!$R$36,IF(B27=\"O-V\",A!$U$36,IF(B27=\"O-VI\",A!$X$36,IF(B27=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Sep.14","Clerk",null,{"$f":"IF(D28=0,0,IF(Main!L29=\"S.Staff\",VLOOKUP(D28,A!$B$36:$C$44,2,FALSE),IF(Main!L29=\"Clerk\",VLOOKUP(D28,A!$E$36:$F$44,2,FALSE),IF(Main!L29=\"O-I\",VLOOKUP(D28,A!$H$36:$I$44,2,FALSE),IF(Main!L29=\"O-II\",VLOOKUP(D28,A!$K$36:$L$44,2,FALSE),IF(Main!L29=\"O-III\",VLOOKUP(D28,A!$N$36:$O$44,2,FALSE),IF(Main!L29=\"O-IV\",VLOOKUP(D28,A!$Q$36:$R$44,2,FALSE),IF(Main!L29=\"O-V\",VLOOKUP(D28,A!$T$36:$U$44,2,FALSE),IF(Main!L29=\"O-VI\",VLOOKUP(D28,A!$W$36:$X$44,2,FALSE),IF(Main!L29=\"O-VII\",VLOOKUP(D28,A!$Z$36:$AA$44,2,FALSE),IF(Main!L29=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E28=0,0,IF(B75=\"S.Staff\",VLOOKUP(E28,A!$D$163:$E$168,2,FALSE),IF(B75=\"Clerk\",VLOOKUP(E28,A!$B$163:$C$168,2,FALSE),VLOOKUP(E28,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F28=0,0,IF(B28=\"Clerk\",VLOOKUP(F28,A!$G$178:$H$182,2,FALSE),IF(B28=\"S.Staff\",VLOOKUP(F28,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R28+E75+F75+G75)*Main!AB29,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R28*Main!AD29,2),Main!AE29)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C75+'Calculation Sheet'!Z75+'Calculation Sheet'!E75+'Calculation Sheet'!F75+'Calculation Sheet'!G75)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C75+'Calculation Sheet'!Z76+'Calculation Sheet'!E75+'Calculation Sheet'!F75+'Calculation Sheet'!G75+'Calculation Sheet'!H75)*12%,0),0))","v":0},null,0,0,3981.61,-11539.789999999999,null,null,null,null,null,null,null,{"$f":"IF(D75<>0,IF(B28=\"Clerk\",A!$F$36,IF(B28=\"S.Staff\",A!$C$36,IF(B28=\"O-I\",A!$I$36,IF(B28=\"O-II\",A!$L$36,IF(B28=\"O-III\",A!$O$36,IF(B28=\"O-IV\",A!$R$36,IF(B28=\"O-V\",A!$U$36,IF(B28=\"O-VI\",A!$X$36,IF(B28=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Oct.14","Clerk",null,{"$f":"IF(D29=0,0,IF(Main!L30=\"S.Staff\",VLOOKUP(D29,A!$B$36:$C$44,2,FALSE),IF(Main!L30=\"Clerk\",VLOOKUP(D29,A!$E$36:$F$44,2,FALSE),IF(Main!L30=\"O-I\",VLOOKUP(D29,A!$H$36:$I$44,2,FALSE),IF(Main!L30=\"O-II\",VLOOKUP(D29,A!$K$36:$L$44,2,FALSE),IF(Main!L30=\"O-III\",VLOOKUP(D29,A!$N$36:$O$44,2,FALSE),IF(Main!L30=\"O-IV\",VLOOKUP(D29,A!$Q$36:$R$44,2,FALSE),IF(Main!L30=\"O-V\",VLOOKUP(D29,A!$T$36:$U$44,2,FALSE),IF(Main!L30=\"O-VI\",VLOOKUP(D29,A!$W$36:$X$44,2,FALSE),IF(Main!L30=\"O-VII\",VLOOKUP(D29,A!$Z$36:$AA$44,2,FALSE),IF(Main!L30=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E29=0,0,IF(B76=\"S.Staff\",VLOOKUP(E29,A!$D$163:$E$168,2,FALSE),IF(B76=\"Clerk\",VLOOKUP(E29,A!$B$163:$C$168,2,FALSE),VLOOKUP(E29,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F29=0,0,IF(B29=\"Clerk\",VLOOKUP(F29,A!$G$178:$H$182,2,FALSE),IF(B29=\"S.Staff\",VLOOKUP(F29,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R29+E76+F76+G76)*Main!AB30,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R29*Main!AD30,2),Main!AE30)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C76+'Calculation Sheet'!Z76+'Calculation Sheet'!E76+'Calculation Sheet'!F76+'Calculation Sheet'!G76)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C76+'Calculation Sheet'!Z77+'Calculation Sheet'!E76+'Calculation Sheet'!F76+'Calculation Sheet'!G76+'Calculation Sheet'!H76)*12%,0),0))","v":0},null,0,0,3981.61,-11539.789999999999,null,null,null,null,null,null,null,{"$f":"IF(D76<>0,IF(B29=\"Clerk\",A!$F$36,IF(B29=\"S.Staff\",A!$C$36,IF(B29=\"O-I\",A!$I$36,IF(B29=\"O-II\",A!$L$36,IF(B29=\"O-III\",A!$O$36,IF(B29=\"O-IV\",A!$R$36,IF(B29=\"O-V\",A!$U$36,IF(B29=\"O-VI\",A!$X$36,IF(B29=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Nov.14","Clerk",null,{"$f":"IF(D30=0,0,IF(Main!L31=\"S.Staff\",VLOOKUP(D30,A!$B$36:$C$44,2,FALSE),IF(Main!L31=\"Clerk\",VLOOKUP(D30,A!$E$36:$F$44,2,FALSE),IF(Main!L31=\"O-I\",VLOOKUP(D30,A!$H$36:$I$44,2,FALSE),IF(Main!L31=\"O-II\",VLOOKUP(D30,A!$K$36:$L$44,2,FALSE),IF(Main!L31=\"O-III\",VLOOKUP(D30,A!$N$36:$O$44,2,FALSE),IF(Main!L31=\"O-IV\",VLOOKUP(D30,A!$Q$36:$R$44,2,FALSE),IF(Main!L31=\"O-V\",VLOOKUP(D30,A!$T$36:$U$44,2,FALSE),IF(Main!L31=\"O-VI\",VLOOKUP(D30,A!$W$36:$X$44,2,FALSE),IF(Main!L31=\"O-VII\",VLOOKUP(D30,A!$Z$36:$AA$44,2,FALSE),IF(Main!L31=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E30=0,0,IF(B77=\"S.Staff\",VLOOKUP(E30,A!$D$163:$E$168,2,FALSE),IF(B77=\"Clerk\",VLOOKUP(E30,A!$B$163:$C$168,2,FALSE),VLOOKUP(E30,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F30=0,0,IF(B30=\"Clerk\",VLOOKUP(F30,A!$G$178:$H$182,2,FALSE),IF(B30=\"S.Staff\",VLOOKUP(F30,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R30+E77+F77+G77)*Main!AB31,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R30*Main!AD31,2),Main!AE31)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C77+'Calculation Sheet'!Z77+'Calculation Sheet'!E77+'Calculation Sheet'!F77+'Calculation Sheet'!G77)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C77+'Calculation Sheet'!Z78+'Calculation Sheet'!E77+'Calculation Sheet'!F77+'Calculation Sheet'!G77+'Calculation Sheet'!H77)*12%,0),0))","v":0},null,0,0,4673.46,-11377.14,null,null,null,null,null,null,null,{"$f":"IF(D77<>0,IF(B30=\"Clerk\",A!$F$36,IF(B30=\"S.Staff\",A!$C$36,IF(B30=\"O-I\",A!$I$36,IF(B30=\"O-II\",A!$L$36,IF(B30=\"O-III\",A!$O$36,IF(B30=\"O-IV\",A!$R$36,IF(B30=\"O-V\",A!$U$36,IF(B30=\"O-VI\",A!$X$36,IF(B30=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
["Dec.14","Clerk",null,{"$f":"IF(D31=0,0,IF(Main!L32=\"S.Staff\",VLOOKUP(D31,A!$B$36:$C$44,2,FALSE),IF(Main!L32=\"Clerk\",VLOOKUP(D31,A!$E$36:$F$44,2,FALSE),IF(Main!L32=\"O-I\",VLOOKUP(D31,A!$H$36:$I$44,2,FALSE),IF(Main!L32=\"O-II\",VLOOKUP(D31,A!$K$36:$L$44,2,FALSE),IF(Main!L32=\"O-III\",VLOOKUP(D31,A!$N$36:$O$44,2,FALSE),IF(Main!L32=\"O-IV\",VLOOKUP(D31,A!$Q$36:$R$44,2,FALSE),IF(Main!L32=\"O-V\",VLOOKUP(D31,A!$T$36:$U$44,2,FALSE),IF(Main!L32=\"O-VI\",VLOOKUP(D31,A!$W$36:$X$44,2,FALSE),IF(Main!L32=\"O-VII\",VLOOKUP(D31,A!$Z$36:$AA$44,2,FALSE),IF(Main!L32=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E31=0,0,IF(B78=\"S.Staff\",VLOOKUP(E31,A!$D$163:$E$168,2,FALSE),IF(B78=\"Clerk\",VLOOKUP(E31,A!$B$163:$C$168,2,FALSE),VLOOKUP(E31,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F31=0,0,IF(B31=\"Clerk\",VLOOKUP(F31,A!$G$178:$H$182,2,FALSE),IF(B31=\"S.Staff\",VLOOKUP(F31,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R31+E78+F78+G78)*Main!AB32,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R31*Main!AD32,2),Main!AE32)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C78+'Calculation Sheet'!Z78+'Calculation Sheet'!E78+'Calculation Sheet'!F78+'Calculation Sheet'!G78)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C78+'Calculation Sheet'!Z79+'Calculation Sheet'!E78+'Calculation Sheet'!F78+'Calculation Sheet'!G78+'Calculation Sheet'!H78)*12%,0),0))","v":0},null,0,0,4673.46,-11377.14,null,null,null,null,null,null,null,{"$f":"IF(D78<>0,IF(B31=\"Clerk\",A!$F$36,IF(B31=\"S.Staff\",A!$C$36,IF(B31=\"O-I\",A!$I$36,IF(B31=\"O-II\",A!$L$36,IF(B31=\"O-III\",A!$O$36,IF(B31=\"O-IV\",A!$R$36,IF(B31=\"O-V\",A!$U$36,IF(B31=\"O-VI\",A!$X$36,IF(B31=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Jan.15","Clerk",null,{"$f":"IF(D32=0,0,IF(Main!L33=\"S.Staff\",VLOOKUP(D32,A!$B$36:$C$44,2,FALSE),IF(Main!L33=\"Clerk\",VLOOKUP(D32,A!$E$36:$F$44,2,FALSE),IF(Main!L33=\"O-I\",VLOOKUP(D32,A!$H$36:$I$44,2,FALSE),IF(Main!L33=\"O-II\",VLOOKUP(D32,A!$K$36:$L$44,2,FALSE),IF(Main!L33=\"O-III\",VLOOKUP(D32,A!$N$36:$O$44,2,FALSE),IF(Main!L33=\"O-IV\",VLOOKUP(D32,A!$Q$36:$R$44,2,FALSE),IF(Main!L33=\"O-V\",VLOOKUP(D32,A!$T$36:$U$44,2,FALSE),IF(Main!L33=\"O-VI\",VLOOKUP(D32,A!$W$36:$X$44,2,FALSE),IF(Main!L33=\"O-VII\",VLOOKUP(D32,A!$Z$36:$AA$44,2,FALSE),IF(Main!L33=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E32=0,0,IF(B79=\"S.Staff\",VLOOKUP(E32,A!$D$163:$E$168,2,FALSE),IF(B79=\"Clerk\",VLOOKUP(E32,A!$B$163:$C$168,2,FALSE),VLOOKUP(E32,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F32=0,0,IF(B32=\"Clerk\",VLOOKUP(F32,A!$G$178:$H$182,2,FALSE),IF(B32=\"S.Staff\",VLOOKUP(F32,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R32+E79+F79+G79)*Main!AB33,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R32*Main!AD33,2),Main!AE33)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C79+'Calculation Sheet'!Z79+'Calculation Sheet'!E79+'Calculation Sheet'!F79+'Calculation Sheet'!G79)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C79+'Calculation Sheet'!Z80+'Calculation Sheet'!E79+'Calculation Sheet'!F79+'Calculation Sheet'!G79+'Calculation Sheet'!H79)*12%,0),0))","v":0},null,0,0,4673.46,-11377.14,null,null,null,null,null,null,null,{"$f":"IF(D79<>0,IF(B32=\"Clerk\",A!$F$36,IF(B32=\"S.Staff\",A!$C$36,IF(B32=\"O-I\",A!$I$36,IF(B32=\"O-II\",A!$L$36,IF(B32=\"O-III\",A!$O$36,IF(B32=\"O-IV\",A!$R$36,IF(B32=\"O-V\",A!$U$36,IF(B32=\"O-VI\",A!$X$36,IF(B32=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Feb.15","Clerk",null,{"$f":"IF(D33=0,0,IF(Main!L34=\"S.Staff\",VLOOKUP(D33,A!$B$36:$C$44,2,FALSE),IF(Main!L34=\"Clerk\",VLOOKUP(D33,A!$E$36:$F$44,2,FALSE),IF(Main!L34=\"O-I\",VLOOKUP(D33,A!$H$36:$I$44,2,FALSE),IF(Main!L34=\"O-II\",VLOOKUP(D33,A!$K$36:$L$44,2,FALSE),IF(Main!L34=\"O-III\",VLOOKUP(D33,A!$N$36:$O$44,2,FALSE),IF(Main!L34=\"O-IV\",VLOOKUP(D33,A!$Q$36:$R$44,2,FALSE),IF(Main!L34=\"O-V\",VLOOKUP(D33,A!$T$36:$U$44,2,FALSE),IF(Main!L34=\"O-VI\",VLOOKUP(D33,A!$W$36:$X$44,2,FALSE),IF(Main!L34=\"O-VII\",VLOOKUP(D33,A!$Z$36:$AA$44,2,FALSE),IF(Main!L34=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E33=0,0,IF(B80=\"S.Staff\",VLOOKUP(E33,A!$D$163:$E$168,2,FALSE),IF(B80=\"Clerk\",VLOOKUP(E33,A!$B$163:$C$168,2,FALSE),VLOOKUP(E33,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F33=0,0,IF(B33=\"Clerk\",VLOOKUP(F33,A!$G$178:$H$182,2,FALSE),IF(B33=\"S.Staff\",VLOOKUP(F33,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R33+E80+F80+G80)*Main!AB34,2)","v":1176.5999999999999},{"$f":"MIN(ROUND(R33*Main!AD34,2),Main!AE34)","v":0},225,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C80+'Calculation Sheet'!Z80+'Calculation Sheet'!E80+'Calculation Sheet'!F80+'Calculation Sheet'!G80)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C80+'Calculation Sheet'!Z81+'Calculation Sheet'!E80+'Calculation Sheet'!F80+'Calculation Sheet'!G80+'Calculation Sheet'!H80)*12%,0),0))","v":0},null,0,0,4701.6899999999996,-11370.510000000002,null,null,null,null,null,null,null,{"$f":"IF(D80<>0,IF(B33=\"Clerk\",A!$F$36,IF(B33=\"S.Staff\",A!$C$36,IF(B33=\"O-I\",A!$I$36,IF(B33=\"O-II\",A!$L$36,IF(B33=\"O-III\",A!$O$36,IF(B33=\"O-IV\",A!$R$36,IF(B33=\"O-V\",A!$U$36,IF(B33=\"O-VI\",A!$X$36,IF(B33=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,28]
[" "," ",null,{"$f":"IF(D34=0,0,IF(Main!L35=\"S.Staff\",VLOOKUP(D34,A!$B$36:$C$44,2,FALSE),IF(Main!L35=\"Clerk\",VLOOKUP(D34,A!$E$36:$F$44,2,FALSE),IF(Main!L35=\"O-I\",VLOOKUP(D34,A!$H$36:$I$44,2,FALSE),IF(Main!L35=\"O-II\",VLOOKUP(D34,A!$K$36:$L$44,2,FALSE),IF(Main!L35=\"O-III\",VLOOKUP(D34,A!$N$36:$O$44,2,FALSE),IF(Main!L35=\"O-IV\",VLOOKUP(D34,A!$Q$36:$R$44,2,FALSE),IF(Main!L35=\"O-V\",VLOOKUP(D34,A!$T$36:$U$44,2,FALSE),IF(Main!L35=\"O-VI\",VLOOKUP(D34,A!$W$36:$X$44,2,FALSE),IF(Main!L35=\"O-VII\",VLOOKUP(D34,A!$Z$36:$AA$44,2,FALSE),IF(Main!L35=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E34=0,0,IF(B81=\"S.Staff\",VLOOKUP(E34,A!$D$163:$E$168,2,FALSE),IF(B81=\"Clerk\",VLOOKUP(E34,A!$B$163:$C$168,2,FALSE),VLOOKUP(E34,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F34=0,0,IF(B34=\"Clerk\",VLOOKUP(F34,A!$G$178:$H$182,2,FALSE),IF(B34=\"S.Staff\",VLOOKUP(F34,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R34+E81+F81+G81)*Main!AB35,2)","v":0},{"$f":"MIN(ROUND(R34*Main!AD35,2),Main!AE35)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C81+'Calculation Sheet'!Z81+'Calculation Sheet'!E81+'Calculation Sheet'!F81+'Calculation Sheet'!G81)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C81+'Calculation Sheet'!Z82+'Calculation Sheet'!E81+'Calculation Sheet'!F81+'Calculation Sheet'!G81+'Calculation Sheet'!H81)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D81<>0,IF(B34=\"Clerk\",A!$F$36,IF(B34=\"S.Staff\",A!$C$36,IF(B34=\"O-I\",A!$I$36,IF(B34=\"O-II\",A!$L$36,IF(B34=\"O-III\",A!$O$36,IF(B34=\"O-IV\",A!$R$36,IF(B34=\"O-V\",A!$U$36,IF(B34=\"O-VI\",A!$X$36,IF(B34=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2014-15",null,null,{"$f":"SUM(D70:D81)","v":0},0,0,0,null,12942.600000000002,0,2475,0,0,null,null,{"$f":"SUM(P70:P81)","v":0},44955.530000000006,-126665.47,null,null,null,null,null,null,null," "]
[{"$f":"+A36","v":" "}," ",null,{"$f":"IF(D36=0,0,IF(Main!L36=\"S.Staff\",VLOOKUP(D36,A!$B$36:$C$44,2,FALSE),IF(Main!L36=\"Clerk\",VLOOKUP(D36,A!$E$36:$F$44,2,FALSE),IF(Main!L36=\"O-I\",VLOOKUP(D36,A!$H$36:$I$44,2,FALSE),IF(Main!L36=\"O-II\",VLOOKUP(D36,A!$K$36:$L$44,2,FALSE),IF(Main!L36=\"O-III\",VLOOKUP(D36,A!$N$36:$O$44,2,FALSE),IF(Main!L36=\"O-IV\",VLOOKUP(D36,A!$Q$36:$R$44,2,FALSE),IF(Main!L36=\"O-V\",VLOOKUP(D36,A!$T$36:$U$44,2,FALSE),IF(Main!L36=\"O-VI\",VLOOKUP(D36,A!$W$36:$X$44,2,FALSE),IF(Main!L36=\"O-VII\",VLOOKUP(D36,A!$Z$36:$AA$44,2,FALSE),IF(Main!L36=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E36=0,0,IF(B83=\"S.Staff\",VLOOKUP(E36,A!$D$163:$E$168,2,FALSE),IF(B83=\"Clerk\",VLOOKUP(E36,A!$B$163:$C$168,2,FALSE),VLOOKUP(E36,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F36=0,0,IF(B36=\"Clerk\",VLOOKUP(F36,A!$G$178:$H$182,2,FALSE),IF(B36=\"S.Staff\",VLOOKUP(F36,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R36+E83+F83+G83)*Main!AB36,2)","v":0},{"$f":"MIN(ROUND(R36*Main!AD36,2),Main!AE36)","v":0},{"$f":"IF(B83=\"Clerk\",IF(R36>14100,275,225),IF(B83=\"S.Staff\",IF(R36>9100,275,225),0))","v":0},{"$f":"IF(B83=\"S.Staff\",100,0)","v":0},{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C83+'Calculation Sheet'!Z83+'Calculation Sheet'!E83+'Calculation Sheet'!F83+'Calculation Sheet'!G83)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C83+'Calculation Sheet'!Z84+'Calculation Sheet'!E83+'Calculation Sheet'!F83+'Calculation Sheet'!G83+'Calculation Sheet'!H83)*12%,0),0))","v":0},null,{"$f":"+O36","v":0},{"$f":"ROUND(T36*O83/AB83,2)","v":0},{"$f":"+T36-P83","v":0},0,null,null,null,null,null,null,null,{"$f":"IF(D83<>0,IF(B36=\"Clerk\",A!$F$36,IF(B36=\"S.Staff\",A!$C$36,IF(B36=\"O-I\",A!$I$36,IF(B36=\"O-II\",A!$L$36,IF(B36=\"O-III\",A!$O$36,IF(B36=\"O-IV\",A!$R$36,IF(B36=\"O-V\",A!$U$36,IF(B36=\"O-VI\",A!$X$36,IF(B36=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",null,{"$f":"IF(D37=0,0,IF(Main!L37=\"S.Staff\",VLOOKUP(D37,A!$B$36:$C$44,2,FALSE),IF(Main!L37=\"Clerk\",VLOOKUP(D37,A!$E$36:$F$44,2,FALSE),IF(Main!L37=\"O-I\",VLOOKUP(D37,A!$H$36:$I$44,2,FALSE),IF(Main!L37=\"O-II\",VLOOKUP(D37,A!$K$36:$L$44,2,FALSE),IF(Main!L37=\"O-III\",VLOOKUP(D37,A!$N$36:$O$44,2,FALSE),IF(Main!L37=\"O-IV\",VLOOKUP(D37,A!$Q$36:$R$44,2,FALSE),IF(Main!L37=\"O-V\",VLOOKUP(D37,A!$T$36:$U$44,2,FALSE),IF(Main!L37=\"O-VI\",VLOOKUP(D37,A!$W$36:$X$44,2,FALSE),IF(Main!L37=\"O-VII\",VLOOKUP(D37,A!$Z$36:$AA$44,2,FALSE),IF(Main!L37=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E37=0,0,IF(B84=\"S.Staff\",VLOOKUP(E37,A!$D$163:$E$168,2,FALSE),IF(B84=\"Clerk\",VLOOKUP(E37,A!$B$163:$C$168,2,FALSE),VLOOKUP(E37,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F37=0,0,IF(B37=\"Clerk\",VLOOKUP(F37,A!$G$178:$H$182,2,FALSE),IF(B37=\"S.Staff\",VLOOKUP(F37,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R37+E84+F84+G84)*Main!AB37,2)","v":0},{"$f":"MIN(ROUND(R37*Main!AD37,2),Main!AE37)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C84+'Calculation Sheet'!Z84+'Calculation Sheet'!E84+'Calculation Sheet'!F84+'Calculation Sheet'!G84)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C84+'Calculation Sheet'!Z85+'Calculation Sheet'!E84+'Calculation Sheet'!F84+'Calculation Sheet'!G84+'Calculation Sheet'!H84)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D84<>0,IF(B37=\"Clerk\",A!$F$36,IF(B37=\"S.Staff\",A!$C$36,IF(B37=\"O-I\",A!$I$36,IF(B37=\"O-II\",A!$L$36,IF(B37=\"O-III\",A!$O$36,IF(B37=\"O-IV\",A!$R$36,IF(B37=\"O-V\",A!$U$36,IF(B37=\"O-VI\",A!$X$36,IF(B37=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",null,{"$f":"IF(D38=0,0,IF(Main!L38=\"S.Staff\",VLOOKUP(D38,A!$B$36:$C$44,2,FALSE),IF(Main!L38=\"Clerk\",VLOOKUP(D38,A!$E$36:$F$44,2,FALSE),IF(Main!L38=\"O-I\",VLOOKUP(D38,A!$H$36:$I$44,2,FALSE),IF(Main!L38=\"O-II\",VLOOKUP(D38,A!$K$36:$L$44,2,FALSE),IF(Main!L38=\"O-III\",VLOOKUP(D38,A!$N$36:$O$44,2,FALSE),IF(Main!L38=\"O-IV\",VLOOKUP(D38,A!$Q$36:$R$44,2,FALSE),IF(Main!L38=\"O-V\",VLOOKUP(D38,A!$T$36:$U$44,2,FALSE),IF(Main!L38=\"O-VI\",VLOOKUP(D38,A!$W$36:$X$44,2,FALSE),IF(Main!L38=\"O-VII\",VLOOKUP(D38,A!$Z$36:$AA$44,2,FALSE),IF(Main!L38=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E38=0,0,IF(B85=\"S.Staff\",VLOOKUP(E38,A!$D$163:$E$168,2,FALSE),IF(B85=\"Clerk\",VLOOKUP(E38,A!$B$163:$C$168,2,FALSE),VLOOKUP(E38,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F38=0,0,IF(B38=\"Clerk\",VLOOKUP(F38,A!$G$178:$H$182,2,FALSE),IF(B38=\"S.Staff\",VLOOKUP(F38,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R38+E85+F85+G85)*Main!AB38,2)","v":0},{"$f":"MIN(ROUND(R38*Main!AD38,2),Main!AE38)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C85+'Calculation Sheet'!Z85+'Calculation Sheet'!E85+'Calculation Sheet'!F85+'Calculation Sheet'!G85)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C85+'Calculation Sheet'!Z86+'Calculation Sheet'!E85+'Calculation Sheet'!F85+'Calculation Sheet'!G85+'Calculation Sheet'!H85)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D85<>0,IF(B38=\"Clerk\",A!$F$36,IF(B38=\"S.Staff\",A!$C$36,IF(B38=\"O-I\",A!$I$36,IF(B38=\"O-II\",A!$L$36,IF(B38=\"O-III\",A!$O$36,IF(B38=\"O-IV\",A!$R$36,IF(B38=\"O-V\",A!$U$36,IF(B38=\"O-VI\",A!$X$36,IF(B38=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",null,{"$f":"IF(D39=0,0,IF(Main!L39=\"S.Staff\",VLOOKUP(D39,A!$B$36:$C$44,2,FALSE),IF(Main!L39=\"Clerk\",VLOOKUP(D39,A!$E$36:$F$44,2,FALSE),IF(Main!L39=\"O-I\",VLOOKUP(D39,A!$H$36:$I$44,2,FALSE),IF(Main!L39=\"O-II\",VLOOKUP(D39,A!$K$36:$L$44,2,FALSE),IF(Main!L39=\"O-III\",VLOOKUP(D39,A!$N$36:$O$44,2,FALSE),IF(Main!L39=\"O-IV\",VLOOKUP(D39,A!$Q$36:$R$44,2,FALSE),IF(Main!L39=\"O-V\",VLOOKUP(D39,A!$T$36:$U$44,2,FALSE),IF(Main!L39=\"O-VI\",VLOOKUP(D39,A!$W$36:$X$44,2,FALSE),IF(Main!L39=\"O-VII\",VLOOKUP(D39,A!$Z$36:$AA$44,2,FALSE),IF(Main!L39=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E39=0,0,IF(B86=\"S.Staff\",VLOOKUP(E39,A!$D$163:$E$168,2,FALSE),IF(B86=\"Clerk\",VLOOKUP(E39,A!$B$163:$C$168,2,FALSE),VLOOKUP(E39,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F39=0,0,IF(B39=\"Clerk\",VLOOKUP(F39,A!$G$178:$H$182,2,FALSE),IF(B39=\"S.Staff\",VLOOKUP(F39,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R39+E86+F86+G86)*Main!AB39,2)","v":0},{"$f":"MIN(ROUND(R39*Main!AD39,2),Main!AE39)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C86+'Calculation Sheet'!Z86+'Calculation Sheet'!E86+'Calculation Sheet'!F86+'Calculation Sheet'!G86)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C86+'Calculation Sheet'!Z87+'Calculation Sheet'!E86+'Calculation Sheet'!F86+'Calculation Sheet'!G86+'Calculation Sheet'!H86)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D86<>0,IF(B39=\"Clerk\",A!$F$36,IF(B39=\"S.Staff\",A!$C$36,IF(B39=\"O-I\",A!$I$36,IF(B39=\"O-II\",A!$L$36,IF(B39=\"O-III\",A!$O$36,IF(B39=\"O-IV\",A!$R$36,IF(B39=\"O-V\",A!$U$36,IF(B39=\"O-VI\",A!$X$36,IF(B39=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",null,{"$f":"IF(D40=0,0,IF(Main!L40=\"S.Staff\",VLOOKUP(D40,A!$B$36:$C$44,2,FALSE),IF(Main!L40=\"Clerk\",VLOOKUP(D40,A!$E$36:$F$44,2,FALSE),IF(Main!L40=\"O-I\",VLOOKUP(D40,A!$H$36:$I$44,2,FALSE),IF(Main!L40=\"O-II\",VLOOKUP(D40,A!$K$36:$L$44,2,FALSE),IF(Main!L40=\"O-III\",VLOOKUP(D40,A!$N$36:$O$44,2,FALSE),IF(Main!L40=\"O-IV\",VLOOKUP(D40,A!$Q$36:$R$44,2,FALSE),IF(Main!L40=\"O-V\",VLOOKUP(D40,A!$T$36:$U$44,2,FALSE),IF(Main!L40=\"O-VI\",VLOOKUP(D40,A!$W$36:$X$44,2,FALSE),IF(Main!L40=\"O-VII\",VLOOKUP(D40,A!$Z$36:$AA$44,2,FALSE),IF(Main!L40=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E40=0,0,IF(B87=\"S.Staff\",VLOOKUP(E40,A!$D$163:$E$168,2,FALSE),IF(B87=\"Clerk\",VLOOKUP(E40,A!$B$163:$C$168,2,FALSE),VLOOKUP(E40,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F40=0,0,IF(B40=\"Clerk\",VLOOKUP(F40,A!$G$178:$H$182,2,FALSE),IF(B40=\"S.Staff\",VLOOKUP(F40,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R40+E87+F87+G87)*Main!AB40,2)","v":0},{"$f":"MIN(ROUND(R40*Main!AD40,2),Main!AE40)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C87+'Calculation Sheet'!Z87+'Calculation Sheet'!E87+'Calculation Sheet'!F87+'Calculation Sheet'!G87)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C87+'Calculation Sheet'!Z88+'Calculation Sheet'!E87+'Calculation Sheet'!F87+'Calculation Sheet'!G87+'Calculation Sheet'!H87)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D87<>0,IF(B40=\"Clerk\",A!$F$36,IF(B40=\"S.Staff\",A!$C$36,IF(B40=\"O-I\",A!$I$36,IF(B40=\"O-II\",A!$L$36,IF(B40=\"O-III\",A!$O$36,IF(B40=\"O-IV\",A!$R$36,IF(B40=\"O-V\",A!$U$36,IF(B40=\"O-VI\",A!$X$36,IF(B40=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",null,{"$f":"IF(D41=0,0,IF(Main!L41=\"S.Staff\",VLOOKUP(D41,A!$B$36:$C$44,2,FALSE),IF(Main!L41=\"Clerk\",VLOOKUP(D41,A!$E$36:$F$44,2,FALSE),IF(Main!L41=\"O-I\",VLOOKUP(D41,A!$H$36:$I$44,2,FALSE),IF(Main!L41=\"O-II\",VLOOKUP(D41,A!$K$36:$L$44,2,FALSE),IF(Main!L41=\"O-III\",VLOOKUP(D41,A!$N$36:$O$44,2,FALSE),IF(Main!L41=\"O-IV\",VLOOKUP(D41,A!$Q$36:$R$44,2,FALSE),IF(Main!L41=\"O-V\",VLOOKUP(D41,A!$T$36:$U$44,2,FALSE),IF(Main!L41=\"O-VI\",VLOOKUP(D41,A!$W$36:$X$44,2,FALSE),IF(Main!L41=\"O-VII\",VLOOKUP(D41,A!$Z$36:$AA$44,2,FALSE),IF(Main!L41=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E41=0,0,IF(B88=\"S.Staff\",VLOOKUP(E41,A!$D$163:$E$168,2,FALSE),IF(B88=\"Clerk\",VLOOKUP(E41,A!$B$163:$C$168,2,FALSE),VLOOKUP(E41,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F41=0,0,IF(B41=\"Clerk\",VLOOKUP(F41,A!$G$178:$H$182,2,FALSE),IF(B41=\"S.Staff\",VLOOKUP(F41,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R41+E88+F88+G88)*Main!AB41,2)","v":0},{"$f":"MIN(ROUND(R41*Main!AD41,2),Main!AE41)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C88+'Calculation Sheet'!Z88+'Calculation Sheet'!E88+'Calculation Sheet'!F88+'Calculation Sheet'!G88)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C88+'Calculation Sheet'!Z89+'Calculation Sheet'!E88+'Calculation Sheet'!F88+'Calculation Sheet'!G88+'Calculation Sheet'!H88)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D88<>0,IF(B41=\"Clerk\",A!$F$36,IF(B41=\"S.Staff\",A!$C$36,IF(B41=\"O-I\",A!$I$36,IF(B41=\"O-II\",A!$L$36,IF(B41=\"O-III\",A!$O$36,IF(B41=\"O-IV\",A!$R$36,IF(B41=\"O-V\",A!$U$36,IF(B41=\"O-VI\",A!$X$36,IF(B41=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",null,{"$f":"IF(D42=0,0,IF(Main!L42=\"S.Staff\",VLOOKUP(D42,A!$B$36:$C$44,2,FALSE),IF(Main!L42=\"Clerk\",VLOOKUP(D42,A!$E$36:$F$44,2,FALSE),IF(Main!L42=\"O-I\",VLOOKUP(D42,A!$H$36:$I$44,2,FALSE),IF(Main!L42=\"O-II\",VLOOKUP(D42,A!$K$36:$L$44,2,FALSE),IF(Main!L42=\"O-III\",VLOOKUP(D42,A!$N$36:$O$44,2,FALSE),IF(Main!L42=\"O-IV\",VLOOKUP(D42,A!$Q$36:$R$44,2,FALSE),IF(Main!L42=\"O-V\",VLOOKUP(D42,A!$T$36:$U$44,2,FALSE),IF(Main!L42=\"O-VI\",VLOOKUP(D42,A!$W$36:$X$44,2,FALSE),IF(Main!L42=\"O-VII\",VLOOKUP(D42,A!$Z$36:$AA$44,2,FALSE),IF(Main!L42=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E42=0,0,IF(B89=\"S.Staff\",VLOOKUP(E42,A!$D$163:$E$168,2,FALSE),IF(B89=\"Clerk\",VLOOKUP(E42,A!$B$163:$C$168,2,FALSE),VLOOKUP(E42,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F42=0,0,IF(B42=\"Clerk\",VLOOKUP(F42,A!$G$178:$H$182,2,FALSE),IF(B42=\"S.Staff\",VLOOKUP(F42,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R42+E89+F89+G89)*Main!AB42,2)","v":0},{"$f":"MIN(ROUND(R42*Main!AD42,2),Main!AE42)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C89+'Calculation Sheet'!Z89+'Calculation Sheet'!E89+'Calculation Sheet'!F89+'Calculation Sheet'!G89)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C89+'Calculation Sheet'!Z90+'Calculation Sheet'!E89+'Calculation Sheet'!F89+'Calculation Sheet'!G89+'Calculation Sheet'!H89)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D89<>0,IF(B42=\"Clerk\",A!$F$36,IF(B42=\"S.Staff\",A!$C$36,IF(B42=\"O-I\",A!$I$36,IF(B42=\"O-II\",A!$L$36,IF(B42=\"O-III\",A!$O$36,IF(B42=\"O-IV\",A!$R$36,IF(B42=\"O-V\",A!$U$36,IF(B42=\"O-VI\",A!$X$36,IF(B42=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
[" "," ",null,{"$f":"IF(D43=0,0,IF(Main!L43=\"S.Staff\",VLOOKUP(D43,A!$B$36:$C$44,2,FALSE),IF(Main!L43=\"Clerk\",VLOOKUP(D43,A!$E$36:$F$44,2,FALSE),IF(Main!L43=\"O-I\",VLOOKUP(D43,A!$H$36:$I$44,2,FALSE),IF(Main!L43=\"O-II\",VLOOKUP(D43,A!$K$36:$L$44,2,FALSE),IF(Main!L43=\"O-III\",VLOOKUP(D43,A!$N$36:$O$44,2,FALSE),IF(Main!L43=\"O-IV\",VLOOKUP(D43,A!$Q$36:$R$44,2,FALSE),IF(Main!L43=\"O-V\",VLOOKUP(D43,A!$T$36:$U$44,2,FALSE),IF(Main!L43=\"O-VI\",VLOOKUP(D43,A!$W$36:$X$44,2,FALSE),IF(Main!L43=\"O-VII\",VLOOKUP(D43,A!$Z$36:$AA$44,2,FALSE),IF(Main!L43=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E43=0,0,IF(B90=\"S.Staff\",VLOOKUP(E43,A!$D$163:$E$168,2,FALSE),IF(B90=\"Clerk\",VLOOKUP(E43,A!$B$163:$C$168,2,FALSE),VLOOKUP(E43,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F43=0,0,IF(B43=\"Clerk\",VLOOKUP(F43,A!$G$178:$H$182,2,FALSE),IF(B43=\"S.Staff\",VLOOKUP(F43,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R43+E90+F90+G90)*Main!AB43,2)","v":0},{"$f":"MIN(ROUND(R43*Main!AD43,2),Main!AE43)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C90+'Calculation Sheet'!Z90+'Calculation Sheet'!E90+'Calculation Sheet'!F90+'Calculation Sheet'!G90)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C90+'Calculation Sheet'!Z91+'Calculation Sheet'!E90+'Calculation Sheet'!F90+'Calculation Sheet'!G90+'Calculation Sheet'!H90)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D90<>0,IF(B43=\"Clerk\",A!$F$36,IF(B43=\"S.Staff\",A!$C$36,IF(B43=\"O-I\",A!$I$36,IF(B43=\"O-II\",A!$L$36,IF(B43=\"O-III\",A!$O$36,IF(B43=\"O-IV\",A!$R$36,IF(B43=\"O-V\",A!$U$36,IF(B43=\"O-VI\",A!$X$36,IF(B43=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,30]
[" "," ",null,{"$f":"IF(D44=0,0,IF(Main!L44=\"S.Staff\",VLOOKUP(D44,A!$B$36:$C$44,2,FALSE),IF(Main!L44=\"Clerk\",VLOOKUP(D44,A!$E$36:$F$44,2,FALSE),IF(Main!L44=\"O-I\",VLOOKUP(D44,A!$H$36:$I$44,2,FALSE),IF(Main!L44=\"O-II\",VLOOKUP(D44,A!$K$36:$L$44,2,FALSE),IF(Main!L44=\"O-III\",VLOOKUP(D44,A!$N$36:$O$44,2,FALSE),IF(Main!L44=\"O-IV\",VLOOKUP(D44,A!$Q$36:$R$44,2,FALSE),IF(Main!L44=\"O-V\",VLOOKUP(D44,A!$T$36:$U$44,2,FALSE),IF(Main!L44=\"O-VI\",VLOOKUP(D44,A!$W$36:$X$44,2,FALSE),IF(Main!L44=\"O-VII\",VLOOKUP(D44,A!$Z$36:$AA$44,2,FALSE),IF(Main!L44=\" \",0,\"Error\")))))))))))","v":0},{"$f":"IF(E44=0,0,IF(B91=\"S.Staff\",VLOOKUP(E44,A!$D$163:$E$168,2,FALSE),IF(B91=\"Clerk\",VLOOKUP(E44,A!$B$163:$C$168,2,FALSE),VLOOKUP(E44,A!$F$163:$G$168,2,FALSE))))","v":0},{"$f":"IF(F44=0,0,IF(B44=\"Clerk\",VLOOKUP(F44,A!$G$178:$H$182,2,FALSE),IF(B44=\"S.Staff\",VLOOKUP(F44,A!$N$178:$O$187,2,FALSE),0)))","v":0},null,null,{"$f":"ROUND((R44+E91+F91+G91)*Main!AB44,2)","v":0},{"$f":"MIN(ROUND(R44*Main!AD44,2),Main!AE44)","v":0},0,0,{"$f":"IF(Main!$C$3=\"PF\",ROUND(('Calculation Sheet'!C91+'Calculation Sheet'!Z91+'Calculation Sheet'!E91+'Calculation Sheet'!F91+'Calculation Sheet'!G91)*10%,2),IF(Main!$C$3=\"NPS\",ROUND(('Calculation Sheet'!C91+'Calculation Sheet'!Z92+'Calculation Sheet'!E91+'Calculation Sheet'!F91+'Calculation Sheet'!G91+'Calculation Sheet'!H91)*12%,0),0))","v":0},null,0,0,0,0,null,null,null,null,null,null,null,{"$f":"IF(D91<>0,IF(B44=\"Clerk\",A!$F$36,IF(B44=\"S.Staff\",A!$C$36,IF(B44=\"O-I\",A!$I$36,IF(B44=\"O-II\",A!$L$36,IF(B44=\"O-III\",A!$O$36,IF(B44=\"O-IV\",A!$R$36,IF(B44=\"O-V\",A!$U$36,IF(B44=\"O-VI\",A!$X$36,IF(B44=\"O-VII\",A!$AA$36,))))))))),0)","v":0},null,31]
["Total 2015-16",null,null,{"$f":"SUM(D83:D91)","v":0},0,0,0,null,0,0,0,0,0,null,null,{"$f":"SUM(P83:P91)","v":0},0,0]
["Grand Total",null,null,{"$f":"+D92+D82+D69+D56","v":0},0,0,0,null,32944.800000000003,0,6300,0,0,null,null,{"$f":"+P92+P82+P69+P56","v":0},87807.300000000017,-328680.29999999993]
["Software By:- A. Suri - PSB ZO, Amritsar (suri.wagerevision@gmail.com)"]